Financials Bahrain Cinema Company B.S.C.

Equities

CINECO

BH0004653588

Leisure & Recreation

End-of-day quote Bahrain Bourse 06:00:00 2024-04-08 pm EDT 5-day change 1st Jan Change
0.24 BHD 0.00% Intraday chart for Bahrain Cinema Company B.S.C. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 79.03 55.3 45.38 40.64 26.44 18.92
Enterprise Value (EV) 1 76.8 56.22 43.99 36 33.82 22.75
P/E ratio 18.7 x 13.1 x -3.21 x 39 x 23.1 x -10.1 x
Yield 5% 7.14% - 2.91% 4.48% 6.25%
Capitalization / Revenue 9.47 x 6.13 x 20.2 x 17.5 x 5 x 3.81 x
EV / Revenue 9.2 x 6.23 x 19.6 x 15.5 x 6.4 x 4.58 x
EV / EBITDA -96.3 x 359 x -35.3 x -43.3 x -67.1 x -15.7 x
EV / FCF -175 x -17.7 x -49.2 x 182 x -129 x 6.33 x
FCF Yield -0.57% -5.65% -2.03% 0.55% -0.78% 15.8%
Price to Book 1.06 x 0.74 x 0.77 x 0.68 x 0.44 x 0.33 x
Nbr of stocks (in thousands) 79,032 79,007 78,914 78,914 78,914 78,817
Reference price 2 1.000 0.7000 0.5750 0.5150 0.3350 0.2400
Announcement Date 2/13/19 2/23/20 2/22/21 2/20/22 2/19/23 2/20/24
1BHD in Million2BHD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8.344 9.02 2.242 2.317 5.283 4.968
EBITDA 1 -0.7977 0.1568 -1.245 -0.8306 -0.5041 -1.451
EBIT 1 -1.613 -0.8113 -2.211 -1.487 -1.182 -2.264
Operating Margin -19.33% -8.99% -98.59% -64.16% -22.38% -45.56%
Earnings before Tax (EBT) 1 4.221 4.231 -14.13 1.213 1.151 -1.878
Net income 1 4.221 4.231 -14.13 1.043 1.143 -1.878
Net margin 50.58% 46.91% -630.16% 45.02% 21.65% -37.79%
EPS 2 0.0534 0.0536 -0.1791 0.0132 0.0145 -0.0238
Free Cash Flow 1 -0.4379 -3.175 -0.8946 0.198 -0.2631 3.595
FCF margin -5.25% -35.2% -39.9% 8.54% -4.98% 72.35%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 18.98% - -
Dividend per Share 2 0.0500 0.0500 - 0.0150 0.0150 0.0150
Announcement Date 2/13/19 2/23/20 2/22/21 2/20/22 2/19/23 2/20/24
1BHD in Million2BHD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 1.049 1.368 1.647 1.219 1.111 - 1.306 0.9585
EBITDA - - - - - - - -
EBIT 1 -0.4746 -0.0426 -0.3343 -0.5935 -0.4673 - -0.3295 -0.7926
Operating Margin -45.24% -3.11% -20.3% -48.7% -42.06% - -25.22% -82.69%
Earnings before Tax (EBT) - - - - - 0.6619 - -
Net income - - - - - 0.6619 - -
Net margin - - - - - - - -
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 5/12/22 8/4/22 11/8/22 2/16/23 5/11/23 8/10/23 11/13/23 2/20/24
1BHD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.92 - - 7.38 3.84
Net Cash position 1 2.23 - 1.38 4.64 - -
Leverage (Debt/EBITDA) - 5.842 x - - -14.65 x -2.643 x
Free Cash Flow 1 -0.44 -3.18 -0.89 0.2 -0.26 3.59
ROE (net income / shareholders' equity) 5.65% 5.66% -21.2% 2.05% 1.93% -3.23%
ROA (Net income/ Total Assets) -1.15% -0.55% -1.65% -1.26% -0.98% -1.87%
Assets 1 -367.7 -772.8 854 -82.5 -117.1 100.4
Book Value Per Share 2 0.9400 0.9500 0.7400 0.7600 0.7600 0.7200
Cash Flow per Share 2 0.0100 0 0.0500 0.0500 0 0
Capex 1 3.28 0.09 0.84 0.47 0.13 0.05
Capex / Sales 39.34% 0.96% 37.62% 20.2% 2.48% 0.95%
Announcement Date 2/13/19 2/23/20 2/22/21 2/20/22 2/19/23 2/20/24
1BHD in Million2BHD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. CINECO Stock
  4. Financials Bahrain Cinema Company B.S.C.