Financials Bank of Guiyang Co.,Ltd.

Equities

601997

CNE100002FX2

Banks

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
5.6 CNY -0.88% Intraday chart for Bank of Guiyang Co.,Ltd. -1.23% +8.95%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 24,549 30,764 25,583 23,802 20,073 20,475 20,475 -
Enterprise Value (EV) 1 24,549 30,764 25,583 23,802 20,073 18,793 20,475 20,475
P/E ratio - - - - 3.43 x 3.54 x 3.73 x 4 x
Yield 3.75% 3.24% - 4.61% 5.46% 5.64% 4.82% 4.64%
Capitalization / Revenue 1.94 x 2.1 x 1.59 x 1.59 x 1.28 x 1.24 x 1.5 x 1.52 x
EV / Revenue 1.94 x 2.1 x 1.59 x 1.59 x 1.28 x 1.24 x 1.5 x 1.52 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.7 x 0.79 x - 0.5 x 0.39 x 0.33 x 0.34 x 0.31 x
Nbr of stocks (in thousands) 3,218,029 3,218,029 3,218,029 3,656,198 3,656,198 3,656,198 3,656,198 -
Reference price 2 7.629 9.560 7.950 6.510 5.490 5.600 5.600 5.600
Announcement Date 2/1/19 1/22/20 4/29/21 4/28/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 12,645 14,668 16,081 15,004 15,643 15,096 13,653 13,436
EBITDA - - - - - - - -
EBIT 1 5,531 6,349 6,761 6,796 6,809 5,956 9,515 9,365
Operating Margin 43.74% 43.29% 42.04% 45.29% 43.53% 39.45% 69.69% 69.7%
Earnings before Tax (EBT) 1 - - - - 6,795 5,986 5,944 5,782
Net income 1 - - - - 6,107 5,562 5,398 5,251
Net margin - - - - 39.04% 36.84% 39.54% 39.08%
EPS 2 - - - - 1.600 1.450 1.500 1.400
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.2857 0.3100 - 0.3000 0.3000 0.2900 0.2700 0.2600
Announcement Date 2/1/19 1/22/20 4/29/21 4/28/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 18.9% 17.4% 15.8% 13.3% 11.8% 9.81% 8.2% 7.5%
ROA (Net income/ Total Assets) 1.06% 1.09% - 1.04% 1% 0.9% 0.8% 0.7%
Assets 1 - - - - 610,664 663,667 674,750 750,143
Book Value Per Share 2 10.80 12.10 - 13.00 14.10 15.50 16.70 17.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/1/19 1/22/20 4/29/21 4/28/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
5.6 CNY
Average target price
5.92 CNY
Spread / Average Target
+5.71%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 601997 Stock
  4. Financials Bank of Guiyang Co.,Ltd.