Financials Bank of Jinzhou Co., Ltd.

Equities

416

CNE1000023B0

Banks

Market Closed - Hong Kong S.E. 03:08:06 2023-01-19 am EST 5-day change 1st Jan Change
1.38 HKD -0.72% Intraday chart for Bank of Jinzhou Co., Ltd. -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 59,213 43,098 53,092 16,899 26,360 18,797
Enterprise Value (EV) 1 115,165 166,501 172,212 117,165 124,271 143,283
P/E ratio 6.22 x 4.8 x -8.89 x -17.6 x -88.4 x 27.5 x
Yield 1.72% 2.52% - - - -
Capitalization / Revenue 4.34 x 2.81 x -22.1 x 7.27 x 7.23 x 5.09 x
EV / Revenue 8.45 x 10.8 x -71.7 x 50.4 x 34.1 x 38.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.52 x 0.93 x 1.13 x 0.37 x 0.46 x 0.32 x
Nbr of stocks (in thousands) 6,781,616 6,781,616 7,781,616 7,781,616 13,981,616 13,981,616
Reference price 2 8.731 6.355 6.823 2.172 1.885 1.344
Announcement Date 4/17/17 4/17/18 9/8/19 6/29/20 4/7/21 4/14/22
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 13,629 15,361 -2,401 2,324 3,647 3,692
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 10,871 12,053 -5,987 -1,438 328.1 524
Net income 1 8,130 8,977 -4,593 -958.5 404.6 1,273
Net margin 59.65% 58.44% 191.35% -41.25% 11.09% 34.47%
EPS 2 1.404 1.324 -0.7676 -0.1232 -0.0213 0.0490
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1500 0.1600 - - - -
Announcement Date 4/17/17 4/17/18 9/8/19 6/29/20 4/7/21 4/14/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 55,953 123,403 119,120 100,266 97,912 124,486
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 23.7% 17.6% -7.51% -1.85% 0.23% 0.14%
ROA (Net income/ Total Assets) 1.82% 1.44% -0.58% -0.13% 0.02% 0.01%
Assets 1 446,534 623,402 794,302 726,721 2,129,311 10,180,648
Book Value Per Share 2 5.760 6.830 6.020 5.880 4.130 4.200
Cash Flow per Share 2 1.800 1.310 2.540 8.680 1.040 1.540
Capex 1 1,020 706 820 935 154 227
Capex / Sales 7.48% 4.59% -34.17% 40.25% 4.23% 6.15%
Announcement Date 4/17/17 4/17/18 9/8/19 6/29/20 4/7/21 4/14/22
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 416 Stock
  4. Financials Bank of Jinzhou Co., Ltd.