Stock 3866 BANK OF QINGDAO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bank of Qingdao Co., Ltd.

Equities

3866

CNE100002391

Banks

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
2.13 HKD 0.00% Intraday chart for Bank of Qingdao Co., Ltd. +1.43% +10.94%
Apr. 22 Bank of Qingdao's 2023 Profit Up 16% MT
Mar. 28 Bank of Qingdao Co., Ltd. Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 30 July 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,921 22,883 19,457 18,173 14,776 16,127 - -
Enterprise Value (EV) 1 25,921 22,883 19,457 18,173 14,776 16,127 16,127 16,127
P/E ratio 15.6 x 10.6 x - - - - - -
Yield - - - - - - - -
Capitalization / Revenue - 2.17 x 1.75 x 1.56 x 1.18 x 1.22 x 1.15 x 1.08 x
EV / Revenue - 2.17 x 1.75 x 1.56 x 1.18 x 1.22 x 1.15 x 1.08 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 4,509,690 4,509,690 4,509,690 5,820,355 5,820,355 5,820,355 - -
Reference price 2 6.100 4.450 4.690 3.130 1.920 2.130 2.130 2.130
Announcement Date 3/20/20 3/30/21 1/12/22 3/31/23 1/30/24 - - -
1HKD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 10,541 11,136 11,644 12,472 13,170 14,027 14,922
EBITDA - - - - - - - -
EBIT 1 - 2,720 3,223 3,128 3,924 8,604 9,309 9,868
Operating Margin - 25.81% 28.94% 26.86% 31.46% 65.33% 66.36% 66.13%
Earnings before Tax (EBT) 1 - - 3,225 3,136 3,933 4,386 4,739 5,301
Net income 1 2,285 2,394 2,923 3,083 3,549 3,912 4,309 4,702
Net margin - 22.71% 26.25% 26.48% 28.45% 29.7% 30.72% 31.51%
EPS 0.3900 0.4200 - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/20/20 3/30/21 1/12/22 3/31/23 1/30/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 8.56% 9.29% 8.95% 10.7% 9.42% 10.4% -
ROA (Net income/ Total Assets) - 0.57% 0.6% - - 0.63% 0.67% 0.6%
Assets 1 - 417,086 491,039 - - 620,933 647,963 783,750
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/20/20 3/30/21 1/12/22 3/31/23 1/30/24 - - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1.972 CNY
Average target price
2.309 CNY
Spread / Average Target
+17.11%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
BANK OF QINGDAO CO., LTD. Stock Bank of Qingdao Co., Ltd.
+10.94% 2.23B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 3866 Stock
  4. Financials Bank of Qingdao Co., Ltd.