Financials Banxa Holdings Inc.

Equities

BNXA

CA06683R1010

Blockchain & Cryptocurrency

Market Closed - Toronto S.E. 03:59:46 2024-04-26 pm EDT 5-day change 1st Jan Change
0.69 CAD +2.99% Intraday chart for Banxa Holdings Inc. +2.99% +2.99%

Valuation

Fiscal Period: June 2021 2023 2024 2025
Capitalization 1 201.1 56.95 35.22 -
Enterprise Value (EV) 1 183 56.95 35.22 35.22
P/E ratio -30 x - - -
Yield - - - -
Capitalization / Revenue 4.38 x 0.71 x 0.11 x 0.1 x
EV / Revenue 4.38 x 0.71 x 0.11 x 0.1 x
EV / EBITDA 119,063,328 x - - -
EV / FCF -117,659,879 x - - -
FCF Yield -0% - - -
Price to Book - - - -
Nbr of stocks (in thousands) 44,713 45,563 45,563 -
Reference price 2 4.498 1.250 0.7729 0.7729
Announcement Date 10/28/21 12/27/23 - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2020 2021 2023 2024 2025
Net sales 1 6.787 45.97 80.35 331.9 339.2
EBITDA - 1.689 - - -
EBIT 1 - 1.65 -10.24 -1 -
Operating Margin - 3.59% -12.74% -0.3% -
Earnings before Tax (EBT) - - - - -
Net income - -5.828 - - -
Net margin - -12.68% - - -
EPS -236.2 -0.1500 - - -
Free Cash Flow - -1.709 - - -
FCF margin - -3.72% - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 12/3/20 10/28/21 12/27/23 - -
1AUD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 12.07 27.97 16.49 - 22.58 - 76.33 81.8 88.2
EBITDA - 2.501 -4.107 - - - - - -
EBIT 1 -2.37 1.53 -2.659 - -4.606 - -0.417 -0.1 0.3
Operating Margin -19.64% 5.47% -16.13% - -20.4% - -0.55% -0.12% 0.34%
Earnings before Tax (EBT) - -2.342 -4.934 - - - - - -
Net income - -1.896 -5.186 0.6085 - -2.146 - - -
Net margin - -6.78% -31.45% - - - - - -
EPS - -0.0400 -0.1100 0.0100 - -0.0500 - - -
Dividend per Share - - - - - - - - -
Announcement Date 11/29/21 2/28/22 5/30/22 5/30/23 12/27/23 1/3/24 2/27/24 - -
1AUD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2020 2021 2023 2024 2025
Net Debt - - - - -
Net Cash position - 18.2 - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -1.71 - - -
ROE (net income / shareholders' equity) - -57.8% - - -
ROA (Net income/ Total Assets) - - - - -
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - 0.07 - - -
Capex / Sales - 0.15% - - -
Announcement Date 12/3/20 10/28/21 12/27/23 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.7729 AUD
Average target price
1.13 AUD
Spread / Average Target
+46.20%
Consensus
  1. Stock Market
  2. Equities
  3. BNXA Stock
  4. Financials Banxa Holdings Inc.