Stock BDR BDR BUILDCON LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials BDR Buildcon Limited

Equities

BDR

INE766Q01014

Delayed NSE India S.E.
Other stock markets
 		5-day change 1st Jan Change
- INR -.--% Intraday chart for BDR Buildcon Limited +27.40% -.--%
Feb. 03 BDR Buildcon Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 BDR Buildcon Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: März 2017 2018 2019 2020 2021 2022
Capitalization 1 582.4 582.4 582.4 582.4 582.4 582.4
Enterprise Value (EV) 1 504.7 499.6 495.6 490.8 487.9 484.9
P/E ratio 134 x 118 x 138 x 120 x 196 x 172 x
Yield - - - - - -
Capitalization / Revenue 84.4 x 138 x - - - -
EV / Revenue 73.1 x 118 x - - - -
EV / EBITDA - - - - - -
EV / FCF 6.32 x 207 x -786 x -439 x -1,234 x -597 x
FCF Yield 15.8% 0.48% -0.13% -0.23% -0.08% -0.17%
Price to Book 7.51 x 7.06 x 6.71 x 6.36 x 6.16 x 5.95 x
Nbr of stocks (in thousands) 6,645 6,645 6,645 6,645 6,645 6,645
Reference price 2 87.65 87.65 87.65 87.65 87.65 87.65
Announcement Date 8/2/17 8/10/18 8/11/19 8/23/20 8/4/21 5/6/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2017 2018 2019 2020 2021 2022
Net sales 1 6.9 4.216 - - - -
EBITDA - - - - - -
EBIT 1 5.749 3.644 -0.6118 -1.738 -0.6408 -0.7681
Operating Margin 83.32% 86.43% - - - -
Earnings before Tax (EBT) 1 6.045 5.159 4.263 4.879 2.965 3.38
Net income 1 4.355 4.919 4.229 4.835 2.965 3.38
Net margin 63.12% 116.66% - - - -
EPS 2 0.6554 0.7400 0.6363 0.7277 0.4462 0.5087
Free Cash Flow 1 79.87 2.412 -0.6308 -1.117 -0.3954 -0.8121
FCF margin 1,157.47% 57.21% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 1,833.82% 49.04% - - - -
Dividend per Share - - - - - -
Announcement Date 8/2/17 8/10/18 8/11/19 8/23/20 8/4/21 5/6/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 77.8 82.8 86.8 91.6 94.5 97.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 79.9 2.41 -0.63 -1.12 -0.4 -0.81
ROE (net income / shareholders' equity) 5.77% 6.14% 5% 5.42% 3.19% 3.51%
ROA (Net income/ Total Assets) 4.57% 2.81% -0.45% -1.22% -0.43% -0.5%
Assets 1 95.28 175.4 -939.5 -397.5 -689.6 -678.1
Book Value Per Share 2 11.70 12.40 13.10 13.80 14.20 14.70
Cash Flow per Share 2 1.540 0.0300 0.0400 0.0300 7.110 7.630
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/2/17 8/10/18 8/11/19 8/23/20 8/4/21 5/6/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

1st Jan change Capi.
BDR BUILDCON LIMITED Stock BDR Buildcon Limited
-.--% 8.17M
HEMBLA AB (PUBL) Stock Hembla AB (publ)
-.--% 2.12B
A.D.O. GROUP LTD. Stock A.D.O. Group Ltd.
+40.96% 786M
BFW LIEGENSCHAFTEN AG Stock BFW Liegenschaften AG
-1.13% 162M
MAGA BOST Stock MAGA BOST
+29.62% 135M
  1. Stock Market
  2. Equities
  3. BDR Stock
  4. Financials BDR Buildcon Limited