Financials Beacon Energy plc

Equities

BCE

IM00BKSCP798

Oil & Gas Exploration and Production

Market Closed - London S.E. 11:35:28 2024-04-26 am EDT 5-day change 1st Jan Change
0.0575 GBX +9.52% Intraday chart for Beacon Energy plc +10.58% -40.72%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2.596 3.381 2.568 6.062 58.04 2.907
Enterprise Value (EV) 1 3.237 3.343 2.31 5.5 49.94 2.601
P/E ratio -0.31 x -0.66 x -0.19 x -3.17 x -3.74 x -1.74 x
Yield - - - - - -
Capitalization / Revenue - - 88,568,524 x - - -
EV / Revenue - - 79,671,972 x - - -
EV / EBITDA - - - -18,772,331 x -21,980,771 x -
EV / FCF 5.49 x -1.91 x 616 x -9.48 x -617 x -1.27 x
FCF Yield 18.2% -52.5% 0.16% -10.6% -0.16% -78.9%
Price to Book -0.73 x 29.3 x -5.07 x 21.7 x 2.12 x 6.76 x
Nbr of stocks (in thousands) 8,741 36,575 121,064 171,842 1,027,614 1,433,496
Reference price 2 0.2970 0.0924 0.0212 0.0353 0.0565 0.002028
Announcement Date 11/1/17 7/2/18 10/30/19 10/30/20 9/21/21 6/29/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - 0.029 - - -
EBITDA - - - -0.293 -2.272 -
EBIT 1 -0.926 -0.879 -1.05 -0.56 -2.539 -1.506
Operating Margin - - -3,620.69% - - -
Earnings before Tax (EBT) 1 -4.601 -1.334 -3.93 -1.231 -2.854 -1.576
Net income 1 -4.601 -1.334 -3.93 -1.231 -2.854 -1.576
Net margin - - -13,551.72% - - -
EPS 2 -0.9502 -0.1404 -0.1098 -0.0111 -0.0151 -0.001167
Free Cash Flow 1 0.5892 -1.753 0.00375 -0.5805 -0.0809 -2.053
FCF margin - - 12.93% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/1/17 7/2/18 10/30/19 10/30/20 9/21/21 6/29/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.64 - - - - -
Net Cash position 1 - 0.04 0.26 0.56 8.1 0.31
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.59 -1.75 0 -0.58 -0.08 -2.05
ROE (net income / shareholders' equity) 261% 136% 4,094% -246,200% -20.6% -196%
ROA (Net income/ Total Assets) -86.3% -86.4% -76.9% -59.5% -10.9% -12%
Assets 1 5.33 1.544 5.108 2.07 26.21 13.12
Book Value Per Share 2 -0.4100 0 -0 0 0.0300 0
Cash Flow per Share 2 0 0 0 0 0.0100 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 11/1/17 7/2/18 10/30/19 10/30/20 9/21/21 6/29/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BCE Stock
  4. Financials Beacon Energy plc