BEAR CREEK MINING CORPORATION
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
EXPRESSED IN US DOLLARS
(Unaudited)
Bear Creek Mining Corporation
Interim Condensed Consolidated Statements of Financial Position
US Dollars (000's)
September 30, | December 31, | ||||
Note | 2021 | 2020 | |||
ASSETS | |||||
Current assets | $ | 29,218 | |||
Cash and cash equivalents | 4 | $ | 20,560 | ||
Short-term investments | 22 | 22 | |||
Receivables and prepaid expenses | 582 | 866 | |||
Non-current assets | 29,822 | 21,448 | |||
5 | 965 | 627 | |||
Restricted cash | |||||
Property and equipment | 6 | 6,717 | 5,569 | ||
Resource property costs | 7 | 89,644 | 89,613 | ||
Right-of-use assets | 8 | 277 | 705 | ||
TOTAL ASSETS | $ | 127,425 | $ | 117,962 | |
LIABILITIES | |||||
Current liabilities | $ | 972 | |||
Accounts payable and accrued liabilities | $ | 976 | |||
Current portion of community projects obligation | 9 | 967 | 1,104 | ||
Current portion of other liabilities | 10 | 53 | 61 | ||
Current portion of lease liabilities | 8 | 206 | 591 | ||
Non-current liabilities | 2,198 | 2,732 | |||
7,376 | |||||
Community projects obligation | 9 | 8,840 | |||
Other liabilities | 10 | 866 | 1,252 | ||
Lease liabilities | 8 | - | 68 | ||
Provision for site restoration | 5 | 200 | 200 | ||
10,640 | 13,092 | ||||
EQUITY | 326,730 | ||||
Share capital | 11 | 300,986 | |||
Contributed surplus | 38,490 | 36,835 | |||
Deficit | (248,435) | (232,951) | |||
116,785 | 104,870 | ||||
TOTAL LIABILITIES AND EQUITY | $ | 127,425 | $ | 117,962 |
ON BEHALF OF THE BOARD:
Signed "Catherine McLeod-Seltzer", Director
Signed "Erfan Kazemi", Director
The accompanying notes are an integral part of these interim condensed consolidated financial statements
Bear Creek Mining Corporation
Interim Condensed Consolidated Statements of Loss and Comprehensive Loss
For the Three and Nine Months Ended September 30
US Dollars (000's, except share data) (Unaudited)
Three Months | Nine Months | ||||||||
Ended September 30 | Ended September 30 | ||||||||
Note | 2021 | 2020 | 2021 | 2020 | |||||
Operating expenses | $ | 3,062 | $ | 10,957 | |||||
Corani engineering and evaluation costs | 7 | $ | 1,989 | $ | 6,211 | ||||
Other exploration and evaluation costs | 430 | 299 | 1,813 | 898 | |||||
Share-based compensation | 163 | 439 | 2,238 | 824 | |||||
Wages and management salaries | 12 | 242 | 225 | 729 | 664 | ||||
Professional and advisory fees | 130 | 408 | 729 | 952 | |||||
General and administrative expenses | 24 | 53 | 258 | 156 | |||||
Shareholder information and filing fees | 73 | 93 | 229 | 220 | |||||
Travel | 20 | - | 24 | 16 | |||||
Loss before other items | 4,144 | 3,506 | 16,977 | 9,941 | |||||
Other income and expense | (678) | (1,516) | |||||||
Foreign exchange gain | 9 | (667) | (1,082) | ||||||
Finance income | 60 | (21) | 23 | (178) | |||||
Loss and Comprehensive Loss for the Period | $ | 3,526 | $ | 2,818 | $ | 15,484 | $ | 8,681 | |
Loss per Share - Basic and Diluted | $ | 0.03 | $ | 0.03 | $ | 0.13 | $ | 0.08 | |
Weighted Average Number of Shares | |||||||||
Outstanding - Basic and Diluted | 124,273,132 | 112,330,734 | 123,482,302 | 110,389,401 |
The accompanying notes are an integral part of these interim condensed consolidated financial statements
Bear Creek Mining Corporation
Interim Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended September 30
US Dollars (000's) (Unaudited)
Note | 2021 | 2020 | |||
Operating Activities | $ | (15,484) | |||
Loss for the period | $ | (8,681) | |||
Items not affecting cash: | 529 | ||||
Amortization | 6 & 8 | 582 | |||
Accretion of community projects obligation | 9 | 626 | 732 | ||
Accretion of lease liabilities | 8 | 106 | 67 | ||
Adjustment to Corani obligation | 10 | (222) | 47 | ||
Share-based compensation | 2,238 | 824 | |||
Finance income | (83) | (178) | |||
Unrealized foreign exchange gain | (1,548) | (1,085) | |||
Changes in current assets and liabilities: | (13,838) | (7,692) | |||
99 | |||||
Receivables and prepaid expenses | (62) | ||||
Accounts payable and accrued liabilities | (87) | (19) | |||
Cash used in operating activities | (13,826) | (7,773) | |||
Investing Activities | (1,056) | ||||
Purchase of equipment | 6 | (1,009) | |||
Resource acquisition costs | 7 | (31) | (15) | ||
Payment of community projects and Corani obligation | 9 & 10 | (1,101) | (1,153) | ||
Short-term investment | - | 11,107 | |||
Interest received | 83 | 190 | |||
Restricted cash | 5 | (337) | - | ||
Cash (used in) provided by investing activities | (2,442) | 9,120 | |||
Financing Activities | 25,238 | ||||
Share capital issued, net of any share issuance costs | 11 | 11,617 | |||
Principal payments on leases | 8 | (531) | (549) | ||
Proceeds from exercise of stock options | - | 1,405 | |||
Cash provided by financing activities | 24,707 | 12,473 | |||
Effect of exchange rate change on cash and cash equivalents | 219 | 122 | |||
Net Increase in Cash and Cash Equivalents | 8,658 | 13,942 | |||
Cash and cash equivalents - Beginning of Period | 20,560 | 10,902 | |||
Cash and Cash Equivalents - End of Period | $ | 29,218 | $ | 24,844 |
The accompanying notes are an integral part of these interim condensed consolidated financial statements
Bear Creek Mining Corporation
Interim Condensed Consolidated Statements of Changes in Equity
US Dollars (000's, except share data) (Unaudited)
Share Capital | |||||
(Number of | Contributed | ||||
Shares) | Share Capital | Surplus | Deficit | Total | |
December 31, 2019 | 103,229,064 | 287,035 | 36,623 | (220,427) | 103,231 |
Share offerings | 7,905,000 | 12,522 | - | - | 12,522 |
Share issuance cost | - | (904) | - | - | (904) |
Exercise of stock options | 1,305,250 | 1,405 | - | - | 1,405 |
Fair value of options exercised | - | 917 | (917) | - | - |
Share-based compensation | - | - | 824 | - | 824 |
Loss for the period | - | - | - | (8,681) | (8,681) |
September 30, 2020 | 112,439,314 | 300,975 | 36,530 | (229,108) | 108,397 |
December 31, 2020 | 112,439,314 | 300,986 | 36,835 | (232,951) | 104,870 |
Share offerings | 11,500,000 | 27,107 | - | - | 27,107 |
Share issuance costs | - | (1,870) | - | - | (1,870) |
Issuance of RSU | 333,818 | 507 | (583) | - | (76) |
Share-based compensation | - | - | 2,238 | - | 2,238 |
Loss for the period | - | - | - | (15,484) | (15,484) |
September 30, 2021 | 124,273,132 | 326,730 | 38,490 | (248,435) | 116,785 |
The accompanying notes are an integral part of these interim condensed consolidated financial statements
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Bear Creek Mining Corporation published this content on 20 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 November 2021 04:43:04 UTC.