Stock BEAUTY BEAUTY COMMUNITY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beauty Community

Equities

BEAUTY

TH4100010Z04

Other Specialty Retailers

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.62 THB 0.00% Intraday chart for Beauty Community +6.90% +34.78%
Feb. 28 Beauty Community Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Beauty Community Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19,608 5,030 4,731 4,611 4,162 1,377
Enterprise Value (EV) 1 18,915 4,576 4,427 4,298 4,115 1,356
P/E ratio 19.8 x 21.6 x -39.5 x -51.3 x -61.5 x -30.2 x
Yield 4.58% 4.23% - - - -
Capitalization / Revenue 5.66 x 2.51 x 6.15 x 11.9 x 11.8 x 3.18 x
EV / Revenue 5.46 x 2.28 x 5.75 x 11.1 x 11.7 x 3.13 x
EV / EBITDA 15.1 x 14 x -96.7 x -58.1 x -65.6 x -57.9 x
EV / FCF 43.5 x 18 x 39.5 x 53 x 471 x 318 x
FCF Yield 2.3% 5.56% 2.53% 1.89% 0.21% 0.31%
Price to Book 14.5 x 4.67 x 5.58 x 5.96 x 5.9 x 2.09 x
Nbr of stocks (in thousands) 2,993,540 2,994,194 2,994,194 2,994,194 2,994,194 2,994,194
Reference price 2 6.550 1.680 1.580 1.540 1.390 0.4600
Announcement Date 2/26/19 2/26/20 2/25/21 2/25/22 2/28/23 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,467 2,007 769.3 387.6 352.4 433.6
EBITDA 1 1,257 327.7 -45.79 -73.92 -62.72 -23.44
EBIT 1 1,198 277.2 -82.74 -94.89 -80.79 -33.68
Operating Margin 34.56% 13.81% -10.76% -24.48% -22.93% -7.77%
Earnings before Tax (EBT) 1 1,233 290.8 -130.8 -101 -84.29 -36.55
Net income 1 991.6 232.6 -104.9 -80.77 -67.68 -45.67
Net margin 28.6% 11.59% -13.63% -20.84% -19.21% -10.53%
EPS 2 0.3300 0.0777 -0.0400 -0.0300 -0.0226 -0.0153
Free Cash Flow 1 434.4 254.2 112 81.06 8.744 4.269
FCF margin 12.53% 12.66% 14.56% 20.91% 2.48% 0.98%
FCF Conversion (EBITDA) 34.57% 77.56% - - - -
FCF Conversion (Net income) 43.81% 109.3% - - - -
Dividend per Share 2 0.3000 0.0710 - - - -
Announcement Date 2/26/19 2/26/20 2/25/21 2/25/22 2/28/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 693 455 304 313 46.8 21.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 434 254 112 81.1 8.74 4.27
ROE (net income / shareholders' equity) 64.8% 19.1% -10.9% -9.96% -9.15% -6.69%
ROA (Net income/ Total Assets) 36.4% 11.2% -4.31% -5.77% -5.4% -2.42%
Assets 1 2,722 2,075 2,432 1,400 1,254 1,885
Book Value Per Share 2 0.4500 0.3600 0.2800 0.2600 0.2400 0.2200
Cash Flow per Share 2 0.0800 0.0500 0.0600 0.0200 0.0200 0.0300
Capex 1 37 15.1 5.69 9.6 14.9 6.57
Capex / Sales 1.07% 0.75% 0.74% 2.48% 4.22% 1.52%
Announcement Date 2/26/19 2/26/20 2/25/21 2/25/22 2/28/23 2/28/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Beauty Supply Shop

1st Jan change Capi.
BEAUTY COMMUNITY Stock Beauty Community
+34.78% 50.13M
ULTA BEAUTY, INC. Stock Ulta Beauty, Inc.
-17.06% 19.48B
CK HUTCHISON HOLDINGS LIMITED Stock CK Hutchison Holdings Limited
-8.60% 18.71B
BATH & BODY WORKS, INC. Stock Bath & Body Works, Inc.
+6.67% 10.35B
E.L.F. BEAUTY, INC. Stock e.l.f. Beauty, Inc.
+24.45% 9.97B
DOUGLAS AG Stock Douglas AG
0.00% 2.45B
OLIVEDA INTERNATIONAL, INC. Stock Oliveda International, Inc.
+897.50% 2.44B
HONASA CONSUMER LIMITED Stock Honasa Consumer Limited
-2.75% 1.67B
POYA INTERNATIONAL CO., LTD. Stock POYA International Co., Ltd.
-11.87% 1.54B
IFAMILYSC CO., LTD. Stock iFamilySC Co., Ltd.
+99.24% 327M
Beauty Supply Shop
  1. Stock Market
  2. Equities
  3. BEAUTY Stock
  4. Financials Beauty Community