Stock 601101 BEIJING HAOHUA ENERGY RESOURCE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Haohua Energy Resource Co., Ltd.

Equities

601101

CNE100000N12

Coal

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.92 CNY -1.37% Intraday chart for Beijing Haohua Energy Resource Co., Ltd. -7.58% +25.32%
Apr. 15 Beijing Haohua Energy Resource Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Beijing Haohua Energy Resource Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,652 8,880 8,899 9,101 11,405 - -
Enterprise Value (EV) 1 5,652 8,880 8,899 9,101 11,405 11,405 11,405
P/E ratio 118 x 4.4 x - 8.78 x 9.05 x 8.12 x 7.23 x
Yield - 7.43% - - 5.3% 6.31% 7.2%
Capitalization / Revenue 1.3 x 1.06 x 0.97 x 1.08 x 1.26 x 1.17 x 1.1 x
EV / Revenue 1.3 x 1.06 x 0.97 x 1.08 x 1.26 x 1.17 x 1.1 x
EV / EBITDA - - - 2.97 x 3.59 x 3.2 x 2.91 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 0.92 x - 0.82 x 0.95 x 0.89 x 0.83 x
Nbr of stocks (in thousands) 1,439,998 1,439,998 1,439,998 1,439,998 1,439,998 - -
Reference price 2 3.925 6.167 6.180 6.320 7.920 7.920 7.920
Announcement Date 4/26/21 4/25/22 2/28/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,362 8,369 9,219 8,437 9,052 9,762 10,390
EBITDA 1 - - - 3,067 3,179 3,560 3,923
EBIT 1 - 3,656 - 2,263 2,648 2,994 3,336
Operating Margin - 43.68% - 26.82% 29.25% 30.68% 32.1%
Earnings before Tax (EBT) 1 - 3,563 - 2,180 2,576 2,924 3,264
Net income 1 - 2,014 1,334 1,040 1,265 1,408 1,576
Net margin - 24.07% 14.47% 12.33% 13.97% 14.42% 15.16%
EPS 2 0.0333 1.400 - 0.7200 0.8750 0.9750 1.095
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.4583 - - 0.4200 0.5000 0.5700
Announcement Date 4/26/21 4/25/22 2/28/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 23.3% - 9.62% 10.6% 11% 11.4%
ROA (Net income/ Total Assets) - 7.54% - - 4.1% 4.45% 4.69%
Assets 1 - 26,728 - - 30,891 31,676 33,629
Book Value Per Share 2 - 6.700 - 7.750 8.330 8.920 9.570
Cash Flow per Share 2 - 2.970 - 2.540 2.310 2.710 3.000
Capex 1 - - - 2,299 2,195 1,774 1,752
Capex / Sales - - - 27.25% 24.24% 18.17% 16.86%
Announcement Date 4/26/21 4/25/22 2/28/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Beijing Haohua Energy Resource Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.92 CNY
Average target price
10 CNY
Spread / Average Target
+26.26%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Coal

1st Jan change Capi.
BEIJING HAOHUA ENERGY RESOURCE CO., LTD. Stock Beijing Haohua Energy Resource Co., Ltd.
+25.32% 1.57B
CHINA SHENHUA ENERGY COMPANY LIMITED Stock China Shenhua Energy Company Limited
+19.44% 104B
PT BAYAN RESOURCES TBK. Stock PT Bayan Resources Tbk.
-5.15% 38.78B
COAL INDIA LIMITED Stock Coal India Limited
+21.22% 33.68B
SHAANXI COAL INDUSTRY COMPANY LIMITED Stock Shaanxi Coal Industry Company Limited
+19.96% 33.53B
YANKUANG ENERGY GROUP COMPANY LIMITED Stock Yankuang Energy Group Company Limited
+11.73% 20.45B
CHINA COAL ENERGY COMPANY LIMITED Stock China Coal Energy Company Limited
+7.75% 18.4B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD. Stock Shanxi Lu'an Environmental Energy Development Co., Ltd.
-4.70% 8.62B
SHANXI COKING COAL ENERGY GROUP CO., LTD. Stock Shanxi Coking Coal Energy Group Co., Ltd.
+6.48% 8.24B
INNER MONGOLIA YITAI COAL CO.,LTD Stock Inner Mongolia Yitai Coal Co.,Ltd
+19.73% 5.4B
Other Coal
  1. Stock Market
  2. Equities
  3. 601101 Stock
  4. Financials Beijing Haohua Energy Resource Co., Ltd.