Stock 600578 BEIJING JINGNENG POWER CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Jingneng Power Co., Ltd.

Equities

600578

CNE000001B82

Independent Power Producers

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.42 CNY -0.87% Intraday chart for Beijing Jingneng Power Co., Ltd. -2.29% +15.54%
12:00am Beijing Jingneng Power Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 26 Beijing Jingneng Power Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2022 2023 2024 2025
Capitalization 1 19,768 21,050 20,262 21,744 22,896 22,896 -
Enterprise Value (EV) 1 19,768 21,050 20,262 21,744 19,816 22,896 22,896
P/E ratio 22.5 x 15.6 x 15.1 x 27.1 x 26.9 x 14 x 12.4 x
Yield 2.73% 3.85% - - - - -
Capitalization / Revenue 1.56 x 1.14 x - - 0.6 x 0.64 x 0.62 x
EV / Revenue 1.56 x 1.14 x - - 0.6 x 0.64 x 0.62 x
EV / EBITDA 7.04 x - - - 4.34 x 3.13 x 2.93 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.86 x 0.89 x - - 0.94 x 0.92 x 0.89 x
Nbr of stocks (in thousands) 6,746,734 6,746,734 6,709,149 6,690,427 6,694,621 6,694,621 -
Reference price 2 2.930 3.120 3.020 3.250 3.420 3.420 3.420
Announcement Date 4/26/19 4/28/20 4/28/21 4/26/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 12,695 18,438 - - - 32,878 35,945 37,011
EBITDA 1 2,808 - - - - 4,565 7,325 7,820
EBIT 1 809.8 1,739 - - - 1,177 2,181 2,485
Operating Margin 6.38% 9.43% - - - 3.58% 6.07% 6.71%
Earnings before Tax (EBT) 1 821.1 1,725 - - - 1,261 2,217 2,506
Net income 1 891.6 1,362 1,372 -3,111 803.2 878.3 1,626 1,838
Net margin 7.02% 7.39% - - - 2.67% 4.52% 4.97%
EPS 2 0.1300 0.2000 0.2000 - 0.1200 0.1100 0.2450 0.2750
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.0800 0.1200 - - - - - -
Announcement Date 4/26/19 4/28/20 4/28/21 4/25/22 4/26/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1
Net sales - - -
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 1 -1,308 -1,503 293.2
Net margin - - -
EPS -0.2100 - -
Dividend per Share - - -
Announcement Date 10/25/21 4/25/22 4/25/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.92% 5.67% - - - 3.53% 6.35% 6.96%
ROA (Net income/ Total Assets) 1.38% 1.8% - - - - - -
Assets 1 64,758 75,758 - - - - - -
Book Value Per Share 2 3.400 3.500 - - - 3.140 3.740 3.830
Cash Flow per Share 2 0.3600 0.6300 - - - 0.5800 0.9200 1.040
Capex 1 5,664 6,503 - - - 6,034 5,764 1,136
Capex / Sales 44.61% 35.27% - - - 18.35% 16.04% 3.07%
Announcement Date 4/26/19 4/28/20 4/28/21 4/25/22 4/26/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.42 CNY
Average target price
4.06 CNY
Spread / Average Target
+18.71%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Fossil Fuel IPPs

1st Jan change Capi.
BEIJING JINGNENG POWER CO., LTD. Stock Beijing Jingneng Power Co., Ltd.
+15.54% 3.16B
HUANENG POWER INTERNATIONAL, INC. Stock Huaneng Power International, Inc.
+18.36% 17.24B
GULF ENERGY DEVELOPMENT Stock Gulf Energy Development
-10.11% 12.67B
JSW ENERGY LIMITED Stock JSW Energy Limited
+46.81% 12.56B
ZHEJIANG ZHENENG ELECTRIC POWER CO., LTD. Stock Zhejiang Zheneng Electric Power Co., Ltd.
+36.88% 11.68B
SHAANXI ENERGY INVESTMENT CO., LTD. Stock Shaanxi Energy Investment Co., Ltd.
+20.23% 5.32B
ABOITIZ POWER CORPORATION Stock Aboitiz Power Corporation
-1.85% 4.63B
JIANGSU GUOXIN CORP. LTD. Stock Jiangsu Guoxin Corp. Ltd.
+26.33% 4.33B
GLOBAL POWER SYNERGY Stock Global Power Synergy
-1.55% 3.64B
GUANGDONG ELECTRIC POWER DEVELOPMENT CO., LTD. Stock Guangdong Electric Power Development Co., Ltd.
+9.41% 3.5B
Fossil Fuel IPPs
  1. Stock Market
  2. Equities
  3. 600578 Stock
  4. Financials Beijing Jingneng Power Co., Ltd.