Stock 300935 BEIJING YJK BUILDING SOFTWARE CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing YJK Building Software Co.,Ltd.

Equities

300935

CNE100004CS5

Software

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
17.35 CNY -2.14% Intraday chart for Beijing YJK Building Software Co.,Ltd. +14.07% -36.70%
Apr. 25 Beijing YJK Building Software Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 11 Beijing YJK Building Software Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 3,154 2,031 2,177 1,378 - -
Enterprise Value (EV) 1 2,285 1,268 1,430 675.3 637.5 668.1
P/E ratio 51.7 x -73.4 x -53.7 x 54.2 x 35.4 x 25.1 x
Yield 1.43% - - - - -
Capitalization / Revenue 13.7 x 12.1 x 13.4 x 6.55 x 5.03 x 3.99 x
EV / Revenue 9.9 x 7.58 x 8.8 x 3.21 x 2.33 x 1.94 x
EV / EBITDA 34.3 x -39.2 x -35.3 x 50.5 x 13.7 x 10 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.17 x - - - - -
Nbr of stocks (in thousands) 79,107 79,107 79,431 79,431 - -
Reference price 2 39.87 25.68 27.41 17.35 17.35 17.35
Announcement Date 4/15/22 4/12/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 171.6 150.2 230.8 167.4 162.5 210.5 273.8 345
EBITDA 1 - 49.4 66.68 -32.37 -40.45 13.37 46.38 66.68
EBIT 1 - 62.29 64.26 -36.86 -43.49 4.867 40.72 62.32
Operating Margin - 41.46% 27.84% -22.02% -26.76% 2.31% 14.87% 18.07%
Earnings before Tax (EBT) 1 - 62.29 66.13 -34.96 -50.67 31.5 47.83 67.8
Net income 1 - 55.43 60.03 -27.94 -40.19 25.49 38.72 54.88
Net margin - 36.89% 26.01% -16.7% -24.73% 12.11% 14.14% 15.91%
EPS 2 1.107 0.9357 0.7714 -0.3500 -0.5100 0.3200 0.4900 0.6900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 0.5714 - - - - -
Announcement Date 1/5/21 4/27/21 4/15/22 4/12/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 124 27.66 50.27 35.06 54.37 22.43 50.7 24.34 65.03 13.82 68.59 33.74 80.16
EBITDA - - - - - - - - - - - - -
EBIT 1 52.94 -7.037 -2.617 -18.42 -8.781 -18.38 -2.734 -23.34 8.228 -21.33 5.615 7.096 0.24
Operating Margin 42.71% -25.44% -5.21% -52.54% -16.15% -81.94% -5.39% -95.89% 12.65% -154.4% 8.19% 21.03% 0.3%
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS 0.6071 -0.0929 0.0100 -0.1800 -0.0500 -0.2100 0.0600 -0.1900 -0.1600 - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 4/15/22 4/15/22 8/26/22 10/25/22 4/12/23 4/19/23 8/22/23 10/27/23 4/11/24 4/25/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 205 869 763 748 703 741 710
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 26.4% 6.56% - - - - -
ROA (Net income/ Total Assets) - - 8.88% - - - - -
Assets 1 - - 675.7 - - - - -
Book Value Per Share - 3.930 12.60 - - - - -
Cash Flow per Share - 0.6100 0.1200 - - - - -
Capex - 2.04 19.3 - - - - -
Capex / Sales - 1.36% 8.36% - - - - -
Announcement Date 1/5/21 4/27/21 4/15/22 4/12/23 4/11/24 - - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Beijing YJK Building Software Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
17.35 CNY
Average target price
17 CNY
Spread / Average Target
-2.02%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
BEIJING YJK BUILDING SOFTWARE CO.,LTD. Stock Beijing YJK Building Software Co.,Ltd.
-36.70% 190M
MICROSOFT CORPORATION Stock Microsoft Corporation
+5.08% 2,894B
SYNOPSYS INC. Stock Synopsys Inc.
+1.41% 80.94B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+0.80% 75.01B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.29% 52.08B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+28.83% 48.93B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-27.36% 44.85B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+18.65% 40.49B
SEA LIMITED Stock Sea Limited
+54.79% 36.29B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-11.31% 24.36B
Other Software
  1. Stock Market
  2. Equities
  3. 300935 Stock
  4. Financials Beijing YJK Building Software Co.,Ltd.