Market Closed -
Deutsche Boerse AG
12:00:46 2024-06-19 pm EDT
|
5-day change
|
1st Jan Change
|
47.8
EUR
|
+0.84%
|
|
+2.14%
|
+1.27%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,134
|
14,878
|
11,455
|
16,376
|
16,435
|
-
|
-
|
Enterprise Value (EV)
1 |
12,258
|
15,985
|
13,164
|
17,836
|
17,666
|
17,356
|
16,948
|
P/E ratio
|
96.5
x
|
161
x
|
67.2
x
|
52.2
x
|
70.1
x
|
58
x
|
46.9
x
|
Yield
|
4%
|
0.25%
|
0.32%
|
0.4%
|
0.46%
|
0.49%
|
0.62%
|
Capitalization / Revenue
|
15.1
x
|
15.4
x
|
10.4
x
|
13.3
x
|
12.1
x
|
10.9
x
|
9.62
x
|
EV / Revenue
|
15.3
x
|
16.6
x
|
12
x
|
14.5
x
|
13
x
|
11.5
x
|
9.92
x
|
EV / EBITDA
|
46
x
|
49.2
x
|
35.9
x
|
42.8
x
|
36.9
x
|
32.1
x
|
27.4
x
|
EV / FCF
|
50.5
x
|
59.1
x
|
51.5
x
|
45.5
x
|
48.7
x
|
41.1
x
|
32.7
x
|
FCF Yield
|
1.98%
|
1.69%
|
1.94%
|
2.2%
|
2.05%
|
2.44%
|
3.06%
|
Price to Book
|
-
|
36.4
x
|
3.87
x
|
4.93
x
|
5.02
x
|
4.77
x
|
-
|
Nbr of stocks (in thousands)
|
299,521
|
307,849
|
309,928
|
313,834
|
316,848
|
-
|
-
|
Reference price
2 |
40.51
|
48.33
|
36.96
|
52.18
|
51.87
|
51.87
|
51.87
|
Announcement Date
|
3/2/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
736.7
|
801.5
|
965
|
1,099
|
1,228
|
1,361
|
1,512
|
1,708
|
EBITDA
1 |
-
|
266.2
|
324.9
|
366.4
|
416.8
|
478.1
|
540.7
|
617.4
|
EBIT
1 |
-
|
250.8
|
306.2
|
348.5
|
396.1
|
454.2
|
521.8
|
605.4
|
Operating Margin
|
-
|
31.29%
|
31.72%
|
31.71%
|
32.25%
|
33.37%
|
34.52%
|
35.44%
|
Earnings before Tax (EBT)
1 |
-
|
167.6
|
93.33
|
198.3
|
183.5
|
312.5
|
376.1
|
460
|
Net income
1 |
-
|
126.3
|
93.18
|
174.7
|
326.8
|
229
|
280.1
|
363.4
|
Net margin
|
-
|
15.76%
|
9.66%
|
15.9%
|
26.6%
|
16.83%
|
18.53%
|
21.27%
|
EPS
2 |
0.3500
|
0.4200
|
0.3000
|
0.5500
|
1.000
|
0.7400
|
0.8940
|
1.105
|
Free Cash Flow
1 |
-
|
242.8
|
270.5
|
255.8
|
391.7
|
362.5
|
422.7
|
518
|
FCF margin
|
-
|
30.3%
|
28.03%
|
23.27%
|
31.89%
|
26.63%
|
27.96%
|
30.32%
|
FCF Conversion (EBITDA)
|
-
|
91.23%
|
83.24%
|
69.8%
|
93.98%
|
75.81%
|
78.18%
|
83.9%
|
FCF Conversion (Net income)
|
-
|
192.3%
|
290.27%
|
146.38%
|
119.86%
|
158.28%
|
150.9%
|
142.54%
|
Dividend per Share
2 |
-
|
1.620
|
0.1200
|
0.1200
|
0.2100
|
0.2372
|
0.2525
|
0.3200
|
Announcement Date
|
8/21/20
|
3/2/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
267.7
|
275.5
|
268.3
|
268.3
|
286.9
|
314.4
|
296.7
|
306.6
|
310.6
|
337.8
|
325.5
|
342.1
|
355.6
|
373.2
|
362.9
|
EBITDA
1 |
88.17
|
97.62
|
86.52
|
89.74
|
92.56
|
114
|
95.55
|
109.2
|
98.08
|
135.9
|
107.8
|
113.9
|
119.5
|
146.4
|
118.9
|
EBIT
1 |
83.32
|
93.33
|
81.67
|
85.4
|
88.09
|
109.7
|
90.93
|
104.4
|
91.19
|
131.7
|
101.1
|
110.9
|
110.6
|
134.6
|
121
|
Operating Margin
|
31.12%
|
33.88%
|
30.44%
|
31.83%
|
30.7%
|
34.88%
|
30.64%
|
34.04%
|
29.36%
|
38.99%
|
31.05%
|
32.41%
|
31.11%
|
36.07%
|
33.34%
|
Earnings before Tax (EBT)
1 |
40.87
|
60.19
|
51.59
|
47.34
|
39.15
|
54.98
|
44.79
|
69.58
|
14.17
|
92.55
|
70.3
|
76.15
|
79.55
|
108.4
|
92.7
|
Net income
1 |
38.58
|
56.38
|
55.66
|
36.99
|
25.71
|
45.49
|
48.68
|
53.03
|
179.6
|
70.31
|
49.83
|
56.14
|
55.73
|
73.41
|
62.2
|
Net margin
|
14.41%
|
20.46%
|
20.75%
|
13.78%
|
8.96%
|
14.47%
|
16.41%
|
17.29%
|
57.81%
|
20.82%
|
15.31%
|
16.41%
|
15.67%
|
19.67%
|
17.14%
|
EPS
2 |
0.1200
|
0.1800
|
0.1700
|
0.1200
|
0.0800
|
0.1400
|
0.1500
|
0.1600
|
0.5400
|
0.2200
|
0.1633
|
0.1800
|
0.1833
|
0.2500
|
0.2200
|
Dividend per Share
2 |
-
|
-
|
0.0300
|
0.0300
|
0.0300
|
0.0500
|
0.0500
|
0.0500
|
0.0600
|
-
|
0.0600
|
0.0600
|
0.0600
|
-
|
-
|
Announcement Date
|
3/1/22
|
5/10/22
|
8/9/22
|
11/8/22
|
2/28/23
|
5/9/23
|
8/8/23
|
11/7/23
|
2/27/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
124
|
1,107
|
1,709
|
1,460
|
1,231
|
921
|
513
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.4658
x
|
3.406
x
|
4.664
x
|
3.503
x
|
2.574
x
|
1.703
x
|
0.8306
x
|
Free Cash Flow
1 |
-
|
243
|
270
|
256
|
392
|
362
|
423
|
518
|
ROE (net income / shareholders' equity)
|
-
|
56.4%
|
71.1%
|
55.9%
|
91.2%
|
31%
|
27.3%
|
24.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
9.43%
|
10.1%
|
32.2%
|
25.1%
|
8.2%
|
Assets
1 |
-
|
-
|
-
|
1,854
|
3,242
|
711.2
|
1,118
|
4,432
|
Book Value Per Share
2 |
-
|
-
|
1.330
|
9.540
|
10.60
|
10.30
|
10.90
|
-
|
Cash Flow per Share
2 |
-
|
0.8600
|
0.9200
|
0.8300
|
1.250
|
1.190
|
1.310
|
-
|
Capex
1 |
-
|
15.5
|
17.5
|
18.5
|
25
|
21.4
|
24.6
|
22.3
|
Capex / Sales
|
-
|
1.93%
|
1.82%
|
1.69%
|
2.04%
|
1.57%
|
1.63%
|
1.31%
|
Announcement Date
|
8/21/20
|
3/2/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
51.87
USD Average target price
60.15
USD Spread / Average Target +15.96% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.69% | 3,317B | | +20.47% | 95.04B | | +19.87% | 89.51B | | +50.38% | 57.5B | | -21.44% | 50.67B | | +37.92% | 48.55B | | +88.35% | 43.81B | | -35.60% | 39.87B | | -3.47% | 27.19B |
Other Software
|