Stock BJASSET BERJAYA ASSETS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Berjaya Assets

Equities

BJASSET

MYL3239OO000

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.305 MYR -3.17% Intraday chart for Berjaya Assets -1.61% +3.39%
Feb. 21 Berjaya Assets Widens Loss in Fiscal Q2 MT
Feb. 20 Berjaya Assets Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 972.1 780.3 767.5 690.7 754.7 767.5
Enterprise Value (EV) 1 1,729 1,494 1,478 1,392 1,434 1,409
P/E ratio -29 x -9.59 x -6.2 x -6.4 x -13.7 x -32.9 x
Yield - - - - - -
Capitalization / Revenue 3.11 x 2.36 x 3.11 x 3.87 x 4.34 x 3.42 x
EV / Revenue 5.53 x 4.52 x 5.99 x 7.8 x 8.24 x 6.29 x
EV / EBITDA 40.1 x 19.9 x 20.3 x 66.5 x 46.1 x 25 x
EV / FCF -31.8 x 37.5 x 97 x 342 x -518 x -5.93 x
FCF Yield -3.15% 2.67% 1.03% 0.29% -0.19% -16.9%
Price to Book 0.42 x 0.36 x 0.38 x 0.35 x 0.4 x 0.4 x
Nbr of stocks (in thousands) 2,558,271 2,558,271 2,558,271 2,558,271 2,558,271 2,558,276
Reference price 2 0.3800 0.3050 0.3000 0.2700 0.2950 0.3000
Announcement Date 10/30/18 10/18/19 10/28/20 10/27/21 10/25/22 10/26/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 312.7 330.7 246.7 178.4 174.1 224.1
EBITDA 1 43.13 74.99 72.71 20.92 31.1 56.46
EBIT 1 26.75 58.14 55.9 6.348 17.55 43.29
Operating Margin 8.55% 17.58% 22.66% 3.56% 10.08% 19.31%
Earnings before Tax (EBT) 1 -12.56 -14.1 -121.8 -103.8 -49.47 -19.81
Net income 1 -32.96 -81.36 -123.8 -107.9 -54.96 -23.32
Net margin -10.54% -24.6% -50.17% -60.48% -31.57% -10.4%
EPS 2 -0.0131 -0.0318 -0.0484 -0.0422 -0.0215 -0.009113
Free Cash Flow 1 -54.43 39.86 15.24 4.066 -2.77 -237.6
FCF margin -17.41% 12.05% 6.18% 2.28% -1.59% -106%
FCF Conversion (EBITDA) - 53.15% 20.96% 19.44% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/30/18 10/18/19 10/28/20 10/27/21 10/25/22 10/26/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 757 714 710 701 680 642
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 17.56 x 9.52 x 9.77 x 33.53 x 21.85 x 11.37 x
Free Cash Flow 1 -54.4 39.9 15.2 4.07 -2.77 -238
ROE (net income / shareholders' equity) -1.3% -3.67% -6.21% -5.46% -2.92% -1.52%
ROA (Net income/ Total Assets) 0.47% 1.02% 1.03% 0.12% 0.35% 0.87%
Assets 1 -7,014 -7,960 -12,025 -87,857 -15,765 -2,694
Book Value Per Share 2 0.8900 0.8500 0.7900 0.7600 0.7300 0.7400
Cash Flow per Share 2 0.0400 0.0400 0.0200 0.0100 0.0200 0.0200
Capex 1 3 3.16 2.52 0.79 0.55 1.36
Capex / Sales 0.96% 0.96% 1.02% 0.44% 0.32% 0.61%
Announcement Date 10/30/18 10/18/19 10/28/20 10/27/21 10/25/22 10/26/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
BERJAYA ASSETS Stock Berjaya Assets
+3.39% 164M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.14% 26.97B
DLF LIMITED Stock DLF Limited
+22.14% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+2.68% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.29% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. BJASSET Stock
  4. Financials Berjaya Assets