Stock BJLAND BERJAYA LAND
Add to a list
To use this feature you must be a member
Log inSign up

Financials Berjaya Land

Equities

BJLAND

MYL4219OO001

Casinos & Gaming

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.36 MYR -4.00% Intraday chart for Berjaya Land +5.88% +28.57%
Mar. 14 Berjaya Land Liquidates Subsidiary MT
Feb. 27 Berjaya Land Swings to Loss in Fiscal Q2; Shares Slump 6% MT

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,422 923 848.2 1,181 1,033 1,329
Enterprise Value (EV) 1 4,052 3,231 4,932 4,697 4,606 5,374
P/E ratio -7.47 x 6.99 x -13 x -4.77 x -4.25 x 9.02 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 0.15 x 0.16 x 0.22 x 0.17 x 0.18 x
EV / Revenue 0.64 x 0.52 x 0.96 x 0.87 x 0.76 x 0.74 x
EV / EBITDA 8.58 x 6.95 x 60 x 32.6 x 18.6 x 13.2 x
EV / FCF 4.45 x - -3.5 x 4.82 x 32.1 x 972 x
FCF Yield 22.5% - -28.6% 20.8% 3.11% 0.1%
Price to Book 0.33 x 0.22 x 0.21 x 0.31 x 0.28 x 0.34 x
Nbr of stocks (in thousands) 4,989,394 4,989,394 4,989,394 4,920,500 4,920,500 4,920,500
Reference price 2 0.2850 0.1850 0.1700 0.2400 0.2100 0.2700
Announcement Date 8/27/18 10/25/19 10/28/20 10/28/21 10/28/22 10/27/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 6,361 6,263 5,160 5,406 6,044 7,270
EBITDA 1 472.3 464.6 82.23 143.9 248.1 407.2
EBIT 1 357.5 348.6 -2.893 32.15 147.9 299.8
Operating Margin 5.62% 5.57% -0.06% 0.59% 2.45% 4.12%
Earnings before Tax (EBT) 1 69.85 468.3 185.4 -42.23 -100.3 394
Net income 1 -190.3 132.1 -65.07 -247.6 -243 147.3
Net margin -2.99% 2.11% -1.26% -4.58% -4.02% 2.03%
EPS 2 -0.0381 0.0265 -0.0131 -0.0503 -0.0494 0.0299
Free Cash Flow 1 911.2 - -1,409 974.6 143.4 5.528
FCF margin 14.32% - -27.3% 18.03% 2.37% 0.08%
FCF Conversion (EBITDA) 192.93% - - 677.04% 57.8% 1.36%
FCF Conversion (Net income) - - - - - 3.75%
Dividend per Share - - - - - -
Announcement Date 8/27/18 10/25/19 10/28/20 10/28/21 10/28/22 10/27/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 2,630 2,308 4,084 3,516 3,573 4,045
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.568 x 4.966 x 49.66 x 24.42 x 14.4 x 9.936 x
Free Cash Flow 1 911 - -1,409 975 143 5.53
ROE (net income / shareholders' equity) -1.76% - 0.7% -2.34% -4.11% 4.08%
ROA (Net income/ Total Assets) 1.72% - -0.01% 0.15% 0.71% 1.36%
Assets 1 -11,076 - 468,144 -165,206 -34,211 10,851
Book Value Per Share 2 0.8600 0.8400 0.8300 0.7800 0.7400 0.8000
Cash Flow per Share 2 0.0900 0.0700 0.0800 0.0600 0.0800 0.1200
Capex 1 91.2 108 142 136 219 269
Capex / Sales 1.43% 1.72% 2.76% 2.52% 3.62% 3.7%
Announcement Date 8/27/18 10/25/19 10/28/20 10/28/21 10/28/22 10/27/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Casinos & Gaming

1st Jan change Capi.
BERJAYA LAND Stock Berjaya Land
+28.57% 370M
FLUTTER ENTERTAINMENT PLC Stock Flutter Entertainment plc
+6.53% 33.01B
EVOLUTION AB Stock Evolution AB
+3.23% 24.32B
DRAFTKINGS INC. Stock DraftKings Inc.
+22.35% 20.52B
GALAXY ENTERTAINMENT GROUP LIMITED Stock Galaxy Entertainment Group Limited
-17.71% 19.87B
SANDS CHINA LTD Stock Sands China Ltd
-16.24% 19.35B
ARISTOCRAT LEISURE LIMITED Stock Aristocrat Leisure Limited
-2.62% 16.62B
CHURCHILL DOWNS INCORPORATED Stock Churchill Downs Incorporated
-4.07% 9.51B
CAESARS ENTERTAINMENT, INC. Stock Caesars Entertainment, Inc.
-21.91% 7.92B
LA FRANÇAISE DES JEUX Stock La Française des Jeux
+6.88% 7.13B
Other Casinos & Gaming
  1. Stock Market
  2. Equities
  3. BJLAND Stock
  4. Financials Berjaya Land