Financials Bernard Loiseau SA

Equities

ALDBL

FR0000066961

Restaurants & Bars

Market Closed - Euronext Paris 05:30:27 2024-04-30 am EDT 5-day change 1st Jan Change
3.78 EUR -.--% Intraday chart for Bernard Loiseau SA -.--% +8.62%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4.048 5.12 3.814 6.243 6.856 6.279
Enterprise Value (EV) 1 8.025 8.746 7.508 6.362 12.77 13.06
P/E ratio -11.9 x -91 x -6.57 x 19.3 x -8.4 x 47.3 x
Yield - - - - - -
Capitalization / Revenue 0.4 x 0.47 x 0.62 x 1 x 0.85 x 0.72 x
EV / Revenue 0.8 x 0.8 x 1.22 x 1.02 x 1.58 x 1.49 x
EV / EBITDA -90.2 x 9.59 x 11.3 x 4.35 x -64.2 x 37.8 x
EV / FCF -121 x 7.22 x 1,251 x - - -
FCF Yield -0.83% 13.9% 0.08% - - -
Price to Book 0.44 x 0.57 x 0.45 x 1.82 x 2.63 x 2.27 x
Nbr of stocks (in thousands) 1,406 1,407 1,413 1,804 1,804 1,804
Reference price 2 2.880 3.640 2.700 3.460 3.800 3.480
Announcement Date 4/30/19 5/29/20 4/30/21 3/1/22 4/24/23 3/21/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 10.05 10.95 6.159 6.256 8.08 8.777
EBITDA 1 -0.089 0.912 0.662 1.461 -0.199 0.345
EBIT 1 -0.461 0.028 -0.675 0.124 -0.576 -0.131
Operating Margin -4.59% 0.26% -10.96% 1.98% -7.13% -1.49%
Earnings before Tax (EBT) 1 -0.543 -0.069 -0.756 0.24 -0.845 0.046
Net income 1 -0.341 -0.052 -0.58 0.326 -0.823 0.134
Net margin -3.39% -0.47% -9.42% 5.21% -10.19% 1.53%
EPS 2 -0.2427 -0.0400 -0.4109 0.1791 -0.4522 0.0736
Free Cash Flow 1 -0.0662 1.212 0.006 - - -
FCF margin -0.66% 11.07% 0.1% - - -
FCF Conversion (EBITDA) - 132.91% 0.91% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/19 5/29/20 4/30/21 3/1/22 4/24/23 3/21/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3.98 3.63 3.69 0.12 5.91 6.78
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -44.69 x 3.976 x 5.58 x 0.0815 x -29.7 x 19.64 x
Free Cash Flow 1 -0.07 1.21 0.01 - - -
ROE (net income / shareholders' equity) -3.69% -0.57% -6.62% 5.48% -27.3% 4.99%
ROA (Net income/ Total Assets) -1.52% 0.09% -2.14% 0.54% -3.21% -0.59%
Assets 1 22.41 -56.16 27.16 60.35 25.61 -22.55
Book Value Per Share 2 6.480 6.420 6.000 1.900 1.440 1.530
Cash Flow per Share 2 1.020 1.280 2.650 1.330 1.770 1.060
Capex 1 1.11 0.38 0.52 - - -
Capex / Sales 11.07% 3.49% 8.44% - - -
Announcement Date 4/30/19 5/29/20 4/30/21 3/1/22 4/24/23 3/21/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. ALDBL Stock
  4. Financials Bernard Loiseau SA