Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
57.05
USD
|
+0.88%
|
|
+0.87%
|
-15.34%
|
Fiscal Period: Septiembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,188
|
6,407
|
8,237
|
5,821
|
7,312
|
6,614
|
-
|
-
|
Enterprise Value (EV)
1 |
15,803
|
15,894
|
16,606
|
13,666
|
15,089
|
13,919
|
13,579
|
12,966
|
P/E ratio
|
13.1
x
|
11.7
x
|
11.5
x
|
8.06
x
|
12.5
x
|
9.96
x
|
8.52
x
|
7.68
x
|
Yield
|
-
|
-
|
-
|
-
|
1.66%
|
1.92%
|
1.97%
|
2.09%
|
Capitalization / Revenue
|
0.58
x
|
0.55
x
|
0.59
x
|
0.4
x
|
0.58
x
|
0.53
x
|
0.52
x
|
0.5
x
|
EV / Revenue
|
1.78
x
|
1.36
x
|
1.2
x
|
0.94
x
|
1.19
x
|
1.11
x
|
1.06
x
|
0.99
x
|
EV / EBITDA
|
10.3
x
|
7.37
x
|
7.47
x
|
6.5
x
|
7.35
x
|
6.69
x
|
6.31
x
|
5.79
x
|
EV / FCF
|
20.7
x
|
16.8
x
|
18.4
x
|
15.6
x
|
16.3
x
|
16.7
x
|
14.9
x
|
13.1
x
|
FCF Yield
|
4.83%
|
5.96%
|
5.44%
|
6.41%
|
6.14%
|
5.99%
|
6.69%
|
7.64%
|
Price to Book
|
3.19
x
|
3.09
x
|
2.65
x
|
1.81
x
|
2.37
x
|
1.87
x
|
1.63
x
|
1.49
x
|
Nbr of stocks (in thousands)
|
132,100
|
132,600
|
135,300
|
125,100
|
118,100
|
115,927
|
-
|
-
|
Reference price
2 |
39.27
|
48.32
|
60.88
|
46.53
|
61.91
|
57.05
|
57.05
|
57.05
|
Announcement Date
|
11/21/19
|
11/19/20
|
11/18/21
|
11/15/22
|
11/16/23
|
-
|
-
|
-
|
Fiscal Period: Septiembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,878
|
11,709
|
13,850
|
14,495
|
12,664
|
12,520
|
12,789
|
13,156
|
EBITDA
1 |
1,530
|
2,157
|
2,224
|
2,101
|
2,053
|
2,079
|
2,153
|
2,238
|
EBIT
1 |
945
|
1,337
|
1,394
|
1,282
|
1,235
|
1,230
|
1,308
|
1,370
|
Operating Margin
|
10.64%
|
11.42%
|
10.06%
|
8.84%
|
9.75%
|
9.82%
|
10.23%
|
10.41%
|
Earnings before Tax (EBT)
1 |
490
|
713
|
905
|
934
|
742
|
830
|
957.9
|
1,037
|
Net income
1 |
404
|
559
|
733
|
766
|
609
|
655.4
|
748.5
|
815.7
|
Net margin
|
4.55%
|
4.77%
|
5.29%
|
5.28%
|
4.81%
|
5.23%
|
5.85%
|
6.2%
|
EPS
2 |
3.000
|
4.140
|
5.300
|
5.770
|
4.950
|
5.730
|
6.694
|
7.431
|
Free Cash Flow
1 |
764
|
947
|
904
|
876
|
926
|
833.5
|
908.5
|
990.4
|
FCF margin
|
8.61%
|
8.09%
|
6.53%
|
6.04%
|
7.31%
|
6.66%
|
7.1%
|
7.53%
|
FCF Conversion (EBITDA)
|
49.93%
|
43.9%
|
40.65%
|
41.69%
|
45.1%
|
40.08%
|
42.19%
|
44.25%
|
FCF Conversion (Net income)
|
189.11%
|
169.41%
|
123.33%
|
114.36%
|
152.05%
|
127.18%
|
121.38%
|
121.41%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
1.025
|
1.093
|
1.123
|
1.190
|
Announcement Date
|
11/21/19
|
11/19/20
|
11/18/21
|
11/15/22
|
11/16/23
|
-
|
-
|
-
|
Fiscal Period: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
3,669
|
3,573
|
3,775
|
3,726
|
3,421
|
3,060
|
3,288
|
3,229
|
3,087
|
2,853
|
3,140
|
3,261
|
3,174
|
2,998
|
3,304
|
EBITDA
1 |
530
|
457
|
555
|
550
|
539
|
443
|
541
|
522
|
547
|
431
|
528.2
|
553.6
|
562
|
453.9
|
543.2
|
EBIT
1 |
321
|
246
|
349
|
347
|
340
|
244
|
341
|
315
|
335
|
217
|
317.7
|
354.6
|
358
|
238.1
|
330.6
|
Operating Margin
|
8.75%
|
6.88%
|
9.25%
|
9.31%
|
9.94%
|
7.97%
|
10.37%
|
9.76%
|
10.85%
|
7.61%
|
10.12%
|
10.87%
|
11.28%
|
7.94%
|
10.01%
|
Earnings before Tax (EBT)
1 |
227
|
158
|
264
|
259
|
253
|
138
|
221
|
178
|
205
|
73
|
223.2
|
253.7
|
260.6
|
152.2
|
244.7
|
Net income
1 |
228
|
121
|
205
|
207
|
233
|
106
|
174
|
143
|
186
|
59
|
175.8
|
194
|
203.4
|
123.7
|
203.6
|
Net margin
|
6.21%
|
3.39%
|
5.43%
|
5.56%
|
6.81%
|
3.46%
|
5.29%
|
4.43%
|
6.03%
|
2.07%
|
5.6%
|
5.95%
|
6.41%
|
4.13%
|
6.16%
|
EPS
2 |
1.640
|
0.8700
|
1.500
|
1.580
|
1.850
|
0.8500
|
1.420
|
1.180
|
1.550
|
0.5000
|
1.541
|
1.695
|
1.771
|
1.061
|
1.774
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.2500
|
0.2500
|
0.2500
|
0.2750
|
-
|
0.2775
|
0.2775
|
0.2875
|
0.2750
|
0.2750
|
Announcement Date
|
11/18/21
|
2/3/22
|
5/5/22
|
8/3/22
|
11/15/22
|
2/2/23
|
5/4/23
|
8/9/23
|
11/16/23
|
2/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
10,615
|
9,487
|
8,369
|
7,845
|
7,777
|
7,305
|
6,966
|
6,352
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.938
x
|
4.398
x
|
3.763
x
|
3.734
x
|
3.788
x
|
3.513
x
|
3.235
x
|
2.838
x
|
Free Cash Flow
1 |
764
|
947
|
904
|
876
|
926
|
833
|
908
|
990
|
ROE (net income / shareholders' equity)
|
26.5%
|
30.1%
|
15.2%
|
30.8%
|
28.5%
|
24.9%
|
25.4%
|
24.6%
|
ROA (Net income/ Total Assets)
|
3.16%
|
3.37%
|
4.64%
|
5.64%
|
5.44%
|
6.09%
|
6.46%
|
6.01%
|
Assets
1 |
12,800
|
16,585
|
15,801
|
13,577
|
11,191
|
10,769
|
11,590
|
13,573
|
Book Value Per Share
2 |
12.30
|
15.70
|
23.00
|
25.70
|
26.10
|
30.50
|
34.90
|
38.40
|
Cash Flow per Share
2 |
8.920
|
11.30
|
11.40
|
11.80
|
13.10
|
11.70
|
12.40
|
-
|
Capex
1 |
399
|
583
|
676
|
687
|
689
|
554
|
589
|
584
|
Capex / Sales
|
4.49%
|
4.98%
|
4.88%
|
4.74%
|
5.44%
|
4.42%
|
4.61%
|
4.44%
|
Announcement Date
|
11/21/19
|
11/19/20
|
11/18/21
|
11/15/22
|
11/16/23
|
-
|
-
|
-
|
Last Close Price
57.05
USD Average target price
72.87
USD Spread / Average Target +27.73% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.34% | 6.61B | | -6.95% | 12.96B | | +15.94% | 9.48B | | +26.40% | 1.39B | | -15.31% | 1.29B | | +7.61% | 1.33B | | +27.87% | 1.26B | | -24.91% | 997M | | +21.08% | 855M | | +12.74% | 813M |
Plastic Containers & Packaging
|