Financials Bessor Minerals Inc.

Equities

BST

CA08650L1094

Diversified Mining

Market Closed - Toronto S.E. 03:20:58 2024-04-26 pm EDT 5-day change 1st Jan Change
0.045 CAD +12.50% Intraday chart for Bessor Minerals Inc. +28.57% +80.00%

Valuation

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Capitalization 1 0.6218 1.099 1.499 1.143 1.84 0.7886
Enterprise Value (EV) 1 0.2851 0.5424 1.018 0.7819 1.422 0.5083
P/E ratio 6.66 x -7.37 x -21.6 x -13.4 x -9.66 x -8.45 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA 0.19 x - - - - -
EV / FCF 1.78 x -6.05 x -22.3 x -10.6 x -11.7 x -5.17 x
FCF Yield 56.2% -16.5% -4.49% -9.4% -8.56% -19.3%
Price to Book 0.91 x 1.18 x 1.71 x 1.36 x 1.87 x 0.89 x
Nbr of stocks (in thousands) 12,436 19,986 19,986 20,786 26,286 26,286
Reference price 2 0.0500 0.0550 0.0750 0.0550 0.0700 0.0300
Announcement Date 1/23/19 1/24/20 2/26/21 2/28/22 2/27/23 2/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 1.5 - - - - -
EBIT 1 -0.2445 -0.0905 -0.0617 -0.0617 -0.1519 -0.0863
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 0.0923 -0.1154 -0.0696 -0.0842 -0.1526 -0.0934
Net income 1 0.0923 -0.1154 -0.0696 -0.0842 -0.1526 -0.0934
Net margin - - - - - -
EPS 2 0.007512 -0.007460 -0.003478 -0.004116 -0.007248 -0.003552
Free Cash Flow 1 0.1601 -0.0896 -0.0457 -0.0735 -0.1218 -0.0983
FCF margin - - - - - -
FCF Conversion (EBITDA) 10.68% - - - - -
FCF Conversion (Net income) 173.44% - - - - -
Dividend per Share - - - - - -
Announcement Date 1/23/19 1/24/20 2/26/21 2/28/22 2/27/23 2/29/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.34 0.56 0.48 0.36 0.42 0.28
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.16 -0.09 -0.05 -0.07 -0.12 -0.1
ROE (net income / shareholders' equity) 14.7% -14.2% -7.63% -9.75% -16.8% -9.98%
ROA (Net income/ Total Assets) -23.3% -6.74% -4.16% -4.4% -10% -5.5%
Assets 1 -0.3955 1.712 1.671 1.912 1.521 1.698
Book Value Per Share 2 0.0600 0.0500 0.0400 0.0400 0.0400 0.0300
Cash Flow per Share 2 0.0300 0.0300 0.0200 0.0200 0.0200 0.0100
Capex 1 0.02 0.01 0.01 0.03 0.07 0.02
Capex / Sales - - - - - -
Announcement Date 1/23/19 1/24/20 2/26/21 2/28/22 2/27/23 2/29/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BST Stock
  4. Financials Bessor Minerals Inc.