BETMAKERS TECHNOLOGY GROUP LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.14 AUD | 0.00% |
|
+7.69% | +68.67% |
| Apr. 11 | Betmakers Technology Acquires Assets of Racing Technology Firm | MT |
| Apr. 11 | Betmakers Technology Group Ltd acquired Assets of RACELAB Pty Ltd from RACELAB Pty Ltd for for AUD 1.5 million. | CI |
Valuation
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 15.64 | 18.61 | 241.6 | 869.7 | 307.5 | 122.7 |
| Enterprise Value (EV) 1 | 14.19 | 18.15 | 210.5 | 751.6 | 225.2 | 86.33 |
| P/E ratio | -2.53 x | -2.89 x | -90.4 x | -41.3 x | -3.33 x | -3.13 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.23 x | 3.02 x | 28.2 x | 44.7 x | 3.35 x | 1.29 x |
| EV / Revenue | 1.11 x | 2.95 x | 24.5 x | 38.6 x | 2.46 x | 0.91 x |
| EV / EBITDA | -3.15 x | -3.87 x | -97.7 x | -43.2 x | -2.44 x | -1.77 x |
| EV / FCF | -1.47 x | 2.59 x | -37.3 x | 80.9 x | -55.8 x | -7.96 x |
| FCF Yield | -68.1% | 38.7% | -2.68% | 1.24% | -1.79% | -12.6% |
| Price to Book | 1.23 x | 0.97 x | 4 x | 4.45 x | 1.62 x | 0.81 x |
| Nbr of stocks (in thousands) | 168,206 | 413,490 | 568,540 | 812,820 | 904,456 | 943,542 |
| Reference price 2 | 0.0930 | 0.0450 | 0.4250 | 1.070 | 0.3400 | 0.1300 |
| Announcement Date | 8/31/18 | 8/29/19 | 8/25/20 | 8/29/21 | 8/25/22 | 8/30/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 12.74 | 6.159 | 8.582 | 19.46 | 91.68 | 95.03 |
| EBITDA 1 | -4.5 | -4.69 | -2.153 | -17.41 | -92.27 | -48.82 |
| EBIT 1 | -4.892 | -5.239 | -2.572 | -18.07 | -95.75 | -52.57 |
| Operating Margin | -38.41% | -85.06% | -29.98% | -92.89% | -104.43% | -55.32% |
| Earnings before Tax (EBT) 1 | 0.1881 | -4.62 | -2.418 | -20.94 | -96.29 | -53.4 |
| Net income 1 | -5.977 | -3.605 | -2.141 | -17.46 | -89.23 | -38.78 |
| Net margin | -46.92% | -58.53% | -24.94% | -89.72% | -97.33% | -40.81% |
| EPS 2 | -0.0368 | -0.0155 | -0.004699 | -0.0259 | -0.1021 | -0.0416 |
| Free Cash Flow 1 | -9.663 | 7.018 | -5.635 | 9.294 | -4.034 | -10.85 |
| FCF margin | -75.86% | 113.95% | -65.67% | 47.76% | -4.4% | -11.42% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/31/18 | 8/29/19 | 8/25/20 | 8/29/21 | 8/25/22 | 8/30/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 4.038 | 4.543 | 7.595 | 11.86 | 43.5 | 48.18 | 46.74 | 48.29 |
| EBITDA 1 | 0.5746 | 0.259 | 0.0371 | -2.035 | 2.312 | -0.115 | -15.43 | -12.39 |
| EBIT 1 | -0.4917 | -0.8205 | -1.103 | -3.523 | -3.764 | -3.721 | -20.25 | -19.36 |
| Operating Margin | -12.18% | -18.06% | -14.52% | -29.69% | -8.65% | -7.72% | -43.33% | -40.1% |
| Earnings before Tax (EBT) | - | -1.76 | - | - | - | - | - | - |
| Net income 1 | -0.5564 | -1.584 | -4.435 | -13.02 | -27.82 | -61.42 | -19.94 | -18.84 |
| Net margin | -13.78% | -34.87% | -58.4% | -109.78% | -63.95% | -127.47% | -42.67% | -39.01% |
| EPS 2 | -0.001300 | - | -0.007500 | -0.0184 | -0.0326 | -0.0695 | -0.0216 | -0.0200 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 2/25/20 | 8/25/20 | 2/25/21 | 8/29/21 | 2/27/22 | 8/25/22 | 2/23/23 | 8/30/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1.46 | 0.45 | 31.2 | 118 | 82.3 | 36.3 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -9.66 | 7.02 | -5.64 | 9.29 | -4.03 | -10.8 |
| ROE (net income / shareholders' equity) | -2.89% | -22.6% | -5.38% | -13.7% | -46.4% | -22.8% |
| ROA (Net income/ Total Assets) | -19.7% | -14.1% | -3.45% | -7.71% | -26.4% | -15.5% |
| Assets 1 | 30.35 | 25.61 | 62.04 | 226.3 | 338 | 249.4 |
| Book Value Per Share 2 | 0.0800 | 0.0500 | 0.1100 | 0.2400 | 0.2100 | 0.1600 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0.0600 | 0.1500 | 0.1000 | 0.0400 |
| Capex 1 | 0.06 | 0.03 | 0.18 | 1.94 | 15.6 | 7.16 |
| Capex / Sales | 0.5% | 0.44% | 2.13% | 9.96% | 17% | 7.54% |
| Announcement Date | 8/31/18 | 8/29/19 | 8/25/20 | 8/29/21 | 8/25/22 | 8/30/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +68.67% | 88.09M | |
| +7.14% | 33.01B | |
| +5.10% | 24.32B | |
| +22.35% | 20.52B | |
| -18.63% | 19.87B | |
| -18.07% | 19.35B | |
| -1.52% | 16.62B | |
| -4.07% | 9.51B | |
| -21.91% | 7.92B | |
| +6.70% | 7.13B |
- Stock Market
- Equities
- BET Stock
- Financials Betmakers Technology Group Ltd
