BEYOND OIL LTD. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.75 CAD | 0.00% |
|
+7.14% | +78.57% |
| Mar. 25 | Beyond Oil Ltd. Ships Container of Product to West Coast Reduction Ltd | CI |
| Jan. 25 | Beyond Oil Ltd. announced that it has received CAD 2.635643 million in funding | CI |
Valuation
| Fiscal Period: December | 2022 |
|---|---|
| Capitalization 1 | 25.56 |
| Enterprise Value (EV) 1 | 25.26 |
| P/E ratio | -1.54 x |
| Yield | - |
| Capitalization / Revenue | - |
| EV / Revenue | - |
| EV / EBITDA | -9.91 x |
| EV / FCF | -642,126,400 x |
| FCF Yield | -0% |
| Price to Book | 7.85 x |
| Nbr of stocks (in thousands) | 48,821 |
| Reference price 2 | 0.5236 |
| Announcement Date | 3/22/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net sales 1 | 0.0593 | - | -0.0434 | - |
| EBITDA 1 | -0.5987 | -0.5896 | -1.599 | -2.549 |
| EBIT 1 | -0.9336 | -0.9689 | -1.892 | -2.857 |
| Operating Margin | -1,574.29% | - | 4,359.89% | - |
| Earnings before Tax (EBT) 1 | -1.171 | -3.285 | -2.463 | -13.61 |
| Net income 1 | -1.171 | -3.285 | -2.463 | -13.61 |
| Net margin | -1,974.95% | - | 5,674.93% | - |
| EPS 2 | -0.4818 | -1.271 | -0.1009 | -0.3399 |
| Free Cash Flow | - | -0.1619 | -0.3829 | -0.0393 |
| FCF margin | - | - | 882.23% | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 2/17/22 | 2/17/22 | 3/22/23 | 3/22/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2023 Q1 | 2023 Q2 |
|---|---|---|---|
| Net sales 1 | - | 0.01 | 0.245 |
| EBITDA 1 | - | -0.375 | -0.509 |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | -0.6346 | - | - |
| Net income | -0.6346 | - | - |
| Net margin | - | - | - |
| EPS | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 2/17/22 | 5/30/23 | 9/1/23 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net Debt 1 | - | 0.14 | 1.57 | - |
| Net Cash position 1 | 0.35 | - | - | 0.31 |
| Leverage (Debt/EBITDA) | - | -0.2302 x | -0.9831 x | - |
| Free Cash Flow | - | -0.16 | -0.38 | -0.04 |
| ROE (net income / shareholders' equity) | - | -65.4% | -80.4% | -469% |
| ROA (Net income/ Total Assets) | - | -10% | -23.8% | -37% |
| Assets 1 | - | 32.84 | 10.35 | 36.81 |
| Book Value Per Share 2 | 2.660 | 1.010 | 0.1000 | 0.0700 |
| Cash Flow per Share 2 | 0.2200 | 0.1400 | 0.0200 | 0.0200 |
| Capex 1 | 0.19 | 0.02 | 0.02 | 0.06 |
| Capex / Sales | 326.78% | - | -47.45% | - |
| Announcement Date | 2/17/22 | 2/17/22 | 3/22/23 | 3/22/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +78.57% | 30.67M | |
| +12.53% | 82.35B | |
| +20.34% | 71.09B | |
| +20.79% | 37.73B | |
| +15.49% | 32.01B | |
| +9.19% | 27.2B | |
| +4.62% | 26.74B | |
| +3.90% | 26B | |
| +13.27% | 25.5B | |
| +16.84% | 24.76B |
- Stock Market
- Equities
- BOIL Stock
- Financials Beyond Oil Ltd.
