End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
10.11
CNY
|
+2.85%
|
|
+6.09%
|
-17.60%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,911
|
6,013
|
7,168
|
5,906
|
-
|
Enterprise Value (EV)
1 |
6,911
|
6,013
|
7,168
|
5,906
|
5,906
|
P/E ratio
|
15.5
x
|
19.3
x
|
33.2
x
|
13.8
x
|
11
x
|
Yield
|
-
|
-
|
0.21%
|
1.09%
|
1.29%
|
Capitalization / Revenue
|
-
|
0.93
x
|
1.09
x
|
0.75
x
|
0.65
x
|
EV / Revenue
|
-
|
0.93
x
|
1.09
x
|
0.75
x
|
0.65
x
|
EV / EBITDA
|
-
|
10.8
x
|
21.8
x
|
10.3
x
|
8.21
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.57
x
|
1.8
x
|
1.34
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
591,665
|
584,319
|
584,168
|
584,168
|
-
|
Reference price
2 |
11.68
|
10.29
|
12.27
|
10.11
|
10.11
|
Announcement Date
|
3/22/22
|
4/19/23
|
4/26/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
6,479
|
6,601
|
7,830
|
9,041
|
EBITDA
1 |
-
|
557.5
|
328.4
|
574
|
719
|
EBIT
1 |
-
|
351
|
259.5
|
506.5
|
634
|
Operating Margin
|
-
|
5.42%
|
3.93%
|
6.47%
|
7.01%
|
Earnings before Tax (EBT)
1 |
-
|
346
|
258.4
|
506
|
633.5
|
Net income
1 |
404
|
309.2
|
217.3
|
430.5
|
542
|
Net margin
|
-
|
4.77%
|
3.29%
|
5.5%
|
5.99%
|
EPS
2 |
0.7520
|
0.5320
|
0.3700
|
0.7300
|
0.9150
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0260
|
0.1100
|
0.1300
|
Announcement Date
|
3/22/22
|
4/19/23
|
4/26/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.22%
|
5.51%
|
9.85%
|
11.2%
|
ROA (Net income/ Total Assets)
|
-
|
5.9%
|
-
|
7.2%
|
8.3%
|
Assets
1 |
-
|
5,238
|
-
|
5,979
|
6,530
|
Book Value Per Share
2 |
-
|
6.540
|
6.810
|
7.550
|
8.360
|
Cash Flow per Share
2 |
-
|
0.6900
|
0.5000
|
0.1600
|
1.050
|
Capex
1 |
-
|
41.1
|
57.6
|
49
|
17.5
|
Capex / Sales
|
-
|
0.63%
|
0.87%
|
0.63%
|
0.19%
|
Announcement Date
|
3/22/22
|
4/19/23
|
4/26/24
|
-
|
-
|
Last Close Price
10.11
CNY Average target price
18.43
CNY Spread / Average Target +82.29% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.60% | 815M | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|