Stock BIG BIG CAMERA CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Big Camera Corporation

Equities

BIG

TH0234B10Z00

Computer & Electronics Retailers

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.46 THB 0.00% Intraday chart for Big Camera Corporation 0.00% -9.80%
Apr. 25 Big Camera Corporation Public Company Limited Approves Cash Dividend for the Year Ended December 31, 2023, Payable on May 10, 2024 CI
Feb. 23 Big Camera Corporation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,235 1,870 2,011 3,388 2,576 1,800
Enterprise Value (EV) 1 4,360 1,823 2,351 3,429 2,341 1,603
P/E ratio 7.71 x 9 x 163 x -32.6 x 26 x 22 x
Yield 6.67% 5.66% - - 2.74% 2.94%
Capitalization / Revenue 0.73 x 0.41 x 0.79 x 1.69 x 0.91 x 0.57 x
EV / Revenue 0.75 x 0.4 x 0.93 x 1.71 x 0.83 x 0.51 x
EV / EBITDA 5.6 x 5.15 x 24.8 x -89 x 13.8 x 10.7 x
EV / FCF 72 x 4.71 x 3.29 x 6.4 x 9.54 x 15 x
FCF Yield 1.39% 21.2% 30.4% 15.6% 10.5% 6.68%
Price to Book 2.24 x 1.03 x 1.17 x 2.09 x 1.5 x 1.04 x
Nbr of stocks (in thousands) 3,528,879 3,528,879 3,528,879 3,528,879 3,528,879 3,528,879
Reference price 2 1.200 0.5300 0.5700 0.9600 0.7300 0.5100
Announcement Date 2/14/19 2/19/20 2/19/21 2/24/22 2/21/23 2/23/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,786 4,560 2,535 2,005 2,830 3,155
EBITDA 1 778.5 354.2 94.93 -38.54 169 150.2
EBIT 1 688.4 261.1 26.76 -101.8 121.2 111.2
Operating Margin 11.9% 5.72% 1.06% -5.08% 4.28% 3.53%
Earnings before Tax (EBT) 1 681.2 257.2 12.89 -112.4 109.9 103
Net income 1 549.4 207.8 12.35 -104 99.11 81.93
Net margin 9.5% 4.56% 0.49% -5.19% 3.5% 2.6%
EPS 2 0.1557 0.0589 0.003500 -0.0295 0.0281 0.0232
Free Cash Flow 1 60.54 386.8 715.2 535.6 245.5 107
FCF margin 1.05% 8.48% 28.21% 26.71% 8.67% 3.39%
FCF Conversion (EBITDA) 7.78% 109.22% 753.43% - 145.24% 71.25%
FCF Conversion (Net income) 11.02% 186.19% 5,789.13% - 247.71% 130.59%
Dividend per Share 2 0.0800 0.0300 - - 0.0200 0.0150
Announcement Date 2/14/19 2/19/20 2/19/21 2/24/22 2/21/23 2/23/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 126 - 340 41.1 - -
Net Cash position 1 - 47.6 - - 235 197
Leverage (Debt/EBITDA) 0.1613 x - 3.58 x -1.065 x - -
Free Cash Flow 1 60.5 387 715 536 246 107
ROE (net income / shareholders' equity) 29.7% 11.2% 0.7% -6.23% 5.94% 4.75%
ROA (Net income/ Total Assets) 14.1% 5.86% 0.61% -2.26% 2.82% 2.65%
Assets 1 3,905 3,548 2,013 4,592 3,514 3,088
Book Value Per Share 2 0.5400 0.5100 0.4900 0.4600 0.4900 0.4900
Cash Flow per Share 2 0.0300 0.0100 0.1200 0.1100 0.0700 0.0500
Capex 1 92.1 55.1 18.3 22.3 35.3 53.6
Capex / Sales 1.59% 1.21% 0.72% 1.11% 1.25% 1.7%
Announcement Date 2/14/19 2/19/20 2/19/21 2/24/22 2/21/23 2/23/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Consumer Electronics Retailers

1st Jan change Capi.
BIG CAMERA CORPORATION Stock Big Camera Corporation
-9.80% 43.83M
YAMADA HOLDINGS CO., LTD. Stock Yamada Holdings Co., Ltd.
+2.33% 1.97B
SUNING.COM CO., LTD. Stock Suning.com Co., Ltd.
-14.12% 1.92B
K'S HOLDINGS CORPORATION Stock K's Holdings Corporation
+14.42% 1.68B
AO WORLD PLC Stock AO World plc
+7.78% 761M
ADITYA VISION LIMITED Stock Aditya Vision Limited
+0.47% 537M
MIDWICH GROUP PLC Stock Midwich Group plc
-3.20% 535M
ELECTRA CONSUMER PRODUCTS (1970) LTD Stock Electra Consumer Products (1970) Ltd
+6.55% 478M
JOSHIN DENKI CO., LTD. Stock Joshin Denki Co., Ltd.
+3.62% 417M
KOJIMA CO.,LTD. Stock Kojima Co.,Ltd.
+1.02% 386M
Consumer Electronics Retailers
  1. Stock Market
  2. Equities
  3. BIG Stock
  4. Financials Big Camera Corporation