Stock 3623 BILLING SYSTEM CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Billing System Corporation

Equities

3623

JP3800490009

Business Support Services

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
925 JPY 0.00% Intraday chart for Billing System Corporation +0.98% -1.60%
2023 Billing System Corporation Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2021 Tranche Update on Billing System Corporation's Equity Buyback Plan announced on November 11, 2021. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 13,052 7,267 7,490 6,264 9,547 5,912
Enterprise Value (EV) 1 7,827 287.7 -1,302 -8,618 -4,031 -13,664
P/E ratio 75.9 x -303 x 52.7 x 28.3 x 29.6 x 19.7 x
Yield 0.43% 0.77% 0.74% 1% 0.66% 1.28%
Capitalization / Revenue 4.95 x 3.17 x 2.59 x 1.99 x 2.78 x 1.56 x
EV / Revenue 2.97 x 0.13 x -0.45 x -2.74 x -1.17 x -3.61 x
EV / EBITDA 19.4 x 1.89 x -4.88 x -21.7 x -7.53 x -26.3 x
EV / FCF -23.2 x 0.16 x -0.69 x -1.38 x 3.38 x -2.29 x
FCF Yield -4.31% 635% -144% -72.3% 29.5% -43.7%
Price to Book 6.77 x 3.93 x 3.87 x 3.13 x 4.22 x 2.36 x
Nbr of stocks (in thousands) 6,374 6,374 6,374 6,289 6,289 6,289
Reference price 2 2,048 1,140 1,175 996.0 1,518 940.0
Announcement Date 3/26/19 3/26/20 3/25/21 3/24/22 3/23/23 3/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,638 2,290 2,887 3,143 3,434 3,782
EBITDA 1 404 152 267 398 535 519
EBIT 1 346 107 228 346 481 466
Operating Margin 13.12% 4.67% 7.9% 11.01% 14.01% 12.32%
Earnings before Tax (EBT) 1 267 35 173 349 479 462
Net income 1 172 -24 142 224 323 300
Net margin 6.52% -1.05% 4.92% 7.13% 9.41% 7.93%
EPS 2 26.98 -3.765 22.28 35.19 51.36 47.70
Free Cash Flow 1 -337.4 1,828 1,880 6,230 -1,191 5,969
FCF margin -12.79% 79.82% 65.1% 198.23% -34.68% 157.83%
FCF Conversion (EBITDA) - 1,202.55% 703.93% 1,565.39% - 1,150.1%
FCF Conversion (Net income) - - 1,323.59% 2,781.36% - 1,989.67%
Dividend per Share 2 8.750 8.750 8.750 10.00 10.00 12.00
Announcement Date 3/26/19 3/26/20 3/25/21 3/24/22 3/23/23 3/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3
Net sales 1 1,379 1,608 724 796 1,596 758 853 1,824 920
EBITDA - - - - - - - - -
EBIT 1 88 191 35 138 237 91 100 160 106
Operating Margin 6.38% 11.88% 4.83% 17.34% 14.85% 12.01% 11.72% 8.77% 11.52%
Earnings before Tax (EBT) 1 89 196 35 137 237 90 100 158 106
Net income 1 55 127 21 90 154 58 64 89 67
Net margin 3.99% 7.9% 2.9% 11.31% 9.65% 7.65% 7.5% 4.88% 7.28%
EPS 2 8.700 19.98 3.310 14.31 24.61 9.200 10.26 14.27 10.54
Dividend per Share - - - - - - - - -
Announcement Date 8/13/20 8/12/21 11/11/21 5/12/22 8/10/22 11/11/22 5/12/23 8/10/23 11/13/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5,225 6,979 8,792 14,882 13,578 19,576
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -337 1,828 1,880 6,230 -1,191 5,969
ROE (net income / shareholders' equity) 9.26% -0.87% 7.73% 11.4% 15% 12.7%
ROA (Net income/ Total Assets) 3.39% 0.96% 1.6% 1.66% 1.93% 1.6%
Assets 1 5,075 -2,506 8,871 13,477 16,753 18,775
Book Value Per Share 2 303.0 290.0 304.0 318.0 360.0 398.0
Cash Flow per Share 2 830.0 1,099 1,379 2,366 2,159 3,113
Capex 1 13 9 4 37 5 79
Capex / Sales 0.49% 0.39% 0.14% 1.18% 0.15% 2.09%
Announcement Date 3/26/19 3/26/20 3/25/21 3/24/22 3/23/23 3/26/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
BILLING SYSTEM CORPORATION Stock Billing System Corporation
-1.60% 36.96M
FISERV, INC. Stock Fiserv, Inc.
+17.35% 91.21B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+7.41% 69.43B
BLOCK, INC. Stock Block, Inc.
-3.71% 46.28B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-1.91% 31.78B
CORPAY, INC. Stock Corpay, Inc.
+7.50% 21.83B
EDENRED SE Stock Edenred SE
-16.97% 11.95B
WISE PLC Stock Wise plc
-9.73% 10.07B
WEX INC. Stock WEX Inc.
+11.32% 9.07B
NEXI S.P.A Stock Nexi S.p.A
-25.92% 7.68B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. 3623 Stock
  4. Financials Billing System Corporation