The following discussion of our financial condition and results of operations
should be read in conjunction with the consolidated financial statements and
notes to those statements included in Item 8 of this Form 10-K. The discussion
may contain certain forward-looking statements that involve risks and
uncertainties. Forward-looking statements are those that are not historical in
nature. As a result of many factors, such as those set forth under "Risk
Factors" in this Form 10-K, our actual results may differ materially from those
anticipated in such forward-looking statements.



Overview



Bimini Capital Management, Inc. ("Bimini Capital" or the "Company") is a holding
company that was formed in September 2003. The Company's principal wholly-owned
operating subsidiary is Royal Palm Capital, LLC. We operate in two business
segments: the asset management segment, which includes (a) the investment
advisory services provided by Royal Palm's wholly-owned subsidiary, Bimini
Advisors Holdings, LLC, to Orchid, and (b) the investment portfolio segment,
which includes the investment activities conducted by Royal Palm.



Bimini Advisors Holdings, LLC and its wholly-owned subsidiary, Bimini Advisors,
LLC (an investment advisor registered with the Securities and Exchange
Commission), are collectively referred to as "Bimini Advisors." Bimini Advisors
serves as the external manager of the portfolio of Orchid Island Capital, Inc.
("Orchid"). From this arrangement, the Company receives management fees and
expense reimbursements. As manager, Bimini Advisors is responsible for
administering Orchid's business activities and day-to-day operations and
commencing April 1, 2022, provides certain repurchase agreement trading,
clearing and administrative services. Pursuant to the terms of the management
agreement, Bimini Advisors provides Orchid with its management team, including
its officers, along with appropriate support personnel. Bimini Advisors is at
all times subject to the supervision and oversight of Orchid's board of
directors and has only such functions and authority as delegated to it.



Royal Palm Capital, LLC (collectively with its wholly-owned subsidiaries
referred to as "Royal Palm") maintains an investment portfolio, consisting
primarily of residential mortgage-backed securities ("MBS") issued and
guaranteed by a federally chartered corporation or agency ("Agency MBS"). We
also invest in the common stock of Orchid. Our investment strategy focuses on,
and our portfolio consists of, two categories of Agency MBS: (i) traditional
pass-through Agency MBS, such as mortgage pass-through certificates issued
by the "GSEs" and collateralized mortgage obligations ("CMOs") issued by the
GSEs ("PT MBS") and (ii) structured Agency MBS, such as interest only securities
("IOs"), inverse interest only securities ("IIOs") and principal only securities
("POs"), among other types of structured Agency MBS. In addition, Royal Palm
receives dividends from its investment in Orchid common shares.



Stock Repurchase Plans



On March 26, 2018, the Board of Directors of the Company approved a Stock
Repurchase Plan the "2018 Repurchase Plan"). Pursuant to the 2018 Repurchase
Plan, we could purchase up to 500,000 shares of the Company's Class A Common
Stock from time to time, subject to certain limitations imposed by Rule 10b-18
of the Securities Exchange Act of 1934. The 2018 Repurchase Plan was terminated
on September 16, 2021. During the period beginning January 1, 2021 through
September 16, 2021, the Company repurchased a total of 1,195 shares under the
2018 Repurchase Plan at an aggregate cost of approximately $2,298, including
commissions and fees, for a weighted average price of $1.92 per share. From
commencement of the 2018 Repurchase Plan, through its termination, the Company
repurchased a total of 71,598 shares at an aggregate cost of approximately
$169,243, including commissions and fees, for a weighted average price of $2.36
per share.



On September 16, 2021, the Board authorized a share repurchase plan pursuant to
Rule 10b5-1 of the Securities Exchange Act of 1934 (the "2021 Repurchase Plan").
Pursuant to the 2021 Repurchase Plan, we may purchase shares of our Class A
Common Stock from time to time for an aggregate purchase price not to exceed
$2.5 million. Share repurchases may be executed through various means,
including, without limitation, open market transactions. The 2021 Repurchase
Plan does not obligate the Company to purchase any shares, and it expires on
September 16, 2023. The authorization for the 2021 Repurchase Plan may be
terminated, increased or decreased by the Company's Board of Directors in its
discretion at any time. From the commencement of the 2021 Repurchase Plan,
through December 31, 2022, we repurchased a total of 774,593 shares at an
aggregate cost of approximately $1.2 million, including commissions and fees,
for a weighted average price of $1.61 per share. During the year ended December
31, 2022, the Company repurchased a total of 682,306 shares at an aggregate cost
of approximately $1.1 million, including commissions and fees, for a weighted
average price of $1.54 per share.




                                     - 34 -

--------------------------------------------------------------------------------

Table of Contents





The Inflation Reduction Act of 2022 signed into law during in August 2022
includes a provision for an excise tax equal to 1% of the fair market value of
any stock repurchased by covered corporations during a taxable year, subject to
certain limits and provisions. The excise tax is effective beginning in 2023.
While we may complete transactions subject to the new excise tax, we do not
expect a material impact to our financial condition or result of operations.



Tender Offer



In July 2021, we completed a "modified Dutch auction" tender offer and paid $1.5
million, excluding fees and related expenses, to repurchase 812,879 shares of
our Class A common stock, which were retired, at a price of $1.85 per share.



Factors that Affect our Results of Operations and Financial Condition

A variety of industry and economic factors may impact our results of operations and financial condition. These factors include:





  ? interest rate trends;

? increases in our cost of funds resulting from increases in the Federal Funds

rate that are controlled by the Fed that occurred in 2022 and are likely to

occur in 2023;

? the difference between Agency MBS yields and our funding and hedging costs;




  ? competition for, and supply of, investments in Agency MBS;


  ? actions taken by the U.S. government, including the presidential
    administration, the Fed, the FOMC, the FHFA and the U.S. Treasury;

? prepayment rates on mortgages underlying our Agency MBS, and credit trends

insofar as they affect prepayment rates;

? the equity markets and the ability of Orchid to raise additional capital;




  ? other market developments.



In addition, a variety of factors relating to our business may also impact our results of operations and financial condition. These factors include:





  ? our degree of leverage;


  ? our access to funding and borrowing capacity;


  ? our borrowing costs;


  ? our hedging activities;


  ? the market value of our investments;

? the requirements to qualify for a registration exemption under the Investment

Company Act;

? our ability to use net operating loss carryforwards and net capital loss


    carryforwards to reduce our taxable income;


  ? the impact of possible future changes in tax laws or tax rates;

? increases in or cost of funds resulting from increases in the Fed Funds rate

that are controlled by the Fed which have occurred in 2022, and are likely to


    continue to occur, in 2023;


  ? our ability to manage the portfolio of Orchid and maintain our role as
    manager; and
  ? the financial performance of Orchid and resulting changes in Orchid's

shareholders equity, the carrying value of our investment, dividend income and


    our advisory services revenue.




Results of Operations



Described below are the Company's results of operations for the year ended December 31, 2022, as compared to the year ended December 31, 2021.


                                     - 35 -

--------------------------------------------------------------------------------


  Table of Contents



Net (Loss) Income Summary



Consolidated net loss for the year ended December 31, 2022 was $19.8 million, or
$1.90 basic and diluted income per share of Class A Common Stock, as compared to
consolidated net income of $0.3 million, or $0.02 basic and diluted loss per
share of Class A Common Stock, for the year ended December 31, 2021.



The components of net (loss) income for the years ended December 31, 2022 and
2021, along with the changes in those components are presented in the table
below:



(in thousands)
                                                   2022          2021        Change
Advisory services revenue                        $  12,996     $  9,788     $   3,208
Interest and dividend income                         3,155        4,262        (1,107 )
Interest expense                                    (2,131 )     (1,113 )      (1,018 )
Net revenues                                        14,020       12,937         1,083
Other expense                                      (12,146 )     (4,744 )      (7,402 )
Expenses                                            (9,839 )     (8,286 )      (1,553 )
Net loss before income tax provision (benefit)      (7,965 )        (93 )      (7,872 )
Income tax provision (benefit)                      11,858         (368 )      12,226
Net (loss) income                                $ (19,823 )   $    275     $ (20,098 )

GAAP and Non-GAAP Reconciliation

Economic Interest Expense and Economic Net Interest Income

We use derivative instruments, specifically Eurodollar and Treasury Note ("T-Note") futures contracts and TBA short positions to hedge a portion of the interest rate risk on repurchase agreements in a rising rate environment.





We have not designated our derivative financial instruments as hedge accounting
relationships, but rather hold them for economic hedging purposes. Changes in
fair value of these instruments are presented in a separate line item in our
consolidated statements of operations and not included in interest expense. As
such, for financial reporting purposes, interest expense and cost of funds are
not impacted by the fluctuation in value of the derivative instruments.



For the purpose of computing economic net interest income and ratios relating to
cost of funds measures, GAAP interest expense, as reflected in our consolidated
statements of operations, is adjusted to reflect the realized and unrealized
gains or losses on certain derivative instruments the Company uses that pertain
to each period presented. We believe that adjusting our GAAP interest expense
for the periods presented by the gains or losses on these derivative instruments
may not accurately reflect our economic interest expense for these periods. The
reason is that these derivative instruments may cover periods that extend into
the future, not just the current period. Any realized or unrealized gains or
losses on the derivative instruments reflect the change in market value of the
instrument caused by changes in underlying interest rates applicable to the term
covered by the instrument, which changes are reflected of the future periods
covered by the derivative instrument, not just the current period.



For each period presented, we have combined the effects of the derivative
financial instruments in place for the respective period with the actual
interest expense incurred on our borrowings to reflect total economic interest
expense for the applicable period. Interest expense, including the effect of
derivative instruments for the period, is referred to as economic interest
expense. Net interest income, when calculated to include the effect of
derivative instruments for the period, is referred to as economic net interest
income.



We believe that economic interest expense and economic net interest income
provide meaningful information to consider, in addition to the respective
amounts prepared in accordance with GAAP. The non-GAAP measures help management
to evaluate our financial position and performance without the effects of
certain transactions and GAAP adjustments that are not necessarily indicative of
our current investment portfolio or operations. The gains or losses on
derivative instruments presented in our consolidated statements of operations
are not necessarily representative of the total interest expense that we will
ultimately realize. This is because as interest rates move up or down in the
future, the gains or losses we ultimately realize, and which will affect our
total interest expense in future periods, may differ from the unrealized gains
or losses recognized as of the reporting date.




                                     - 36 -

--------------------------------------------------------------------------------

Table of Contents





Our presentation of the economic value of our hedging strategy has important
limitations. First, other market participants may calculate economic interest
expense and economic net interest income differently than the way we calculate
them. Second, while we believe that the calculation of the economic value of our
hedging strategy described above helps to present our financial position and
performance, it may be of limited usefulness as an analytical tool. Therefore,
the economic value of our investment strategy should not be viewed in isolation
and is not a substitute for interest expense and net interest income computed in
accordance with GAAP.



The tables below present a reconciliation of the adjustments discussed above to
interest expense shown for each period relative to our derivative instruments,
and the consolidated statements of operations line item, gains (losses) on
derivative instruments, calculated in accordance with GAAP for the years
ended December 31, 2022 and 2021 and for each quarter during 2022 and 2021.



                      Gains (Losses) on Futures Contracts



(in thousands)
                                         Attributed to Current Period (Non-GAAP)                        Attributed to Future Periods (Non-GAAP)
                                                                                                                         Junior
                                 Repurchase              Junior                                  Repurchase           Subordinated                            Statement of
Three Months Ended               Agreements         Subordinated Debt           Total            Agreements               Debt                 Total   

       Operations
December 31, 2022              $         (185 )     $             (48 )     $         (233 )   $          192       $             48       $         240     $             7
September 30, 2022                       (184 )                   (48 )               (232 )            1,028                     48               1,076                 844
June 30, 2022                            (186 )                   (48 )               (234 )              136                     48                 184                 (50 )
March 31, 2022                           (185 )                   (48 )               (233 )              185                     48                 233                   -
December 31, 2021                        (707 )                   (60 )               (767 )              707                     60                 767                   -
September 30, 2021                       (709 )                   (57 )               (766 )              709                     57                 766                   -
June 30, 2021                            (708 )                   (58 )               (766 )              708                     58                 766                   -
March 31, 2021                           (708 )                   (58 )               (766 )              708                     58                 766                   -
Years Ended
December 31, 2022              $         (740 )     $            (192 )     $         (932 )   $        1,541       $            192       $       1,733     $           801
December 31, 2021                      (2,832 )                  (233 )             (3,065 )            2,832                    233               3,065                   -




(in thousands)
                                               Interest Expense on Repurchase Agreements                Net Portfolio Interest Income
                                                               Effect of
                         Interest                              Non-GAAP              Economic                                  Economic
Three Months Ended        Income        GAAP Basis             Hedges(1)             Basis(2)          GAAP Basis              Basis(3)
December 31, 2022       $       534     $       401         $           185         $       586     $            133         $         (52 )
September 30, 2022              445             210                     184                 394                  235                    51
June 30, 2022                   392              73                     186                 259                  319                   133
March 31, 2022                  491              31                     185                 216                  460                   275
December 31, 2021               511              21                     707                 728                  490                  (217 )
September 30, 2021              537              24                     709                 733                  513                  (196 )
June 30, 2021                   578              31                     708                 739                  547                  (161 )
March 31, 2021                  611              40                     708                 748                  571                  (137 )
Years Ended
December 31, 2022       $     1,862     $       715         $           740         $     1,455     $          1,147         $         407
December 31, 2021             2,237             116                   2,832               2,948                2,121                  (711 )



(1) Reflects the effect of derivative instrument hedges for only the period

presented.

(2) Calculated by subtracting the effect of derivative instrument hedges

attributed to the period presented from GAAP interest expense.

(3) Calculated by adding the effect of derivative instrument hedges attributed to


    the period presented to GAAP net portfolio interest income.





                                     - 37 -

--------------------------------------------------------------------------------


  Table of Contents



                          Economic Net Interest Income



(in thousands)
                                   Net Portfolio                      

Interest Expense on Long-Term Debt


                                  Interest Income                                                                           Net Interest Income
                                                                                   Effect of
                                              Economic                             Non-GAAP             Economic                          Economic
Three Months Ended          GAAP Basis        Basis(1)        GAAP Basis           Hedges(2)            Basis(3)        GAAP Basis        Basis(4)
December 31, 2022          $        133     $        (52 )   $        477       $            48       $         525     $      (344 )    $     (577 )
September 30, 2022                  235               51              379                    48                 427            (144 )          (376 )
June 30, 2022                       319              133              304                    48                 352              15            (219 )
March 31, 2022                      460              275              256                    48                 304             204             (29 )
December 31, 2021                   490             (217 )            249                    60                 309             241            (526 )
September 30, 2021                  513             (196 )            248                    57                 305             265            (501 )
June 30, 2021                       547             (161 )            250                    58                 308             297            (469 )
March 31, 2021                      571             (137 )            250                    58                 308             321            (445 )
Years Ended
December 31, 2022          $      1,147     $        407     $      1,416       $           192       $       1,608     $      (269 )    $   (1,201 )
December 31, 2021                 2,121             (711 )            997                   233               1,230           1,124          (1,941 )



(1) Calculated by adding the effect of derivative instrument hedges attributed to

the period presented to GAAP net portfolio interest income.

(2) Reflects the effect of derivative instrument hedges for only the period

presented.

(3) Calculated by subtracting the effect of derivative instrument hedges

attributed to the period presented from GAAP interest expense.

(4) Calculated by adding the effect of derivative instrument hedges attributed to


    the period presented to GAAP net interest income.




Segment Information



We have two operating segments. The asset management segment includes the
investment advisory services provided by Bimini Advisors to Orchid and Royal
Palm. The investment portfolio segment includes the investment activities
conducted by Royal Palm. Segment information for the years ended December 31,
2022 and 2021 is as follows:



(in thousands)
                                                          Investment
                                   Asset Management        Portfolio        Corporate           Eliminations        Total
2022
Advisory services, external
customers                         $           12,996     $           -     $         -         $            -     $  12,996
Advisory services, other
operating segments(1)                            115                 -               -                   (115 )           -
Interest and dividend income                       -             3,155               -                      -         3,155
Interest expense                                   -              (715 )        (1,416 ) (2)                -        (2,131 )
Net revenues                                  13,111             2,440          (1,416 )                 (115 )      14,020
Other (expense) income                             -           (12,212 )            66   (3)                -       (12,146 )
Operating expenses(4)                         (7,805 )          (2,034 )             -                      -        (9,839 )
Intercompany expenses(1)                           -              (115 )             -                    115             -
Income (loss) before income
taxes                             $            5,306     $     (11,921 )   $    (1,350 )       $            -     $  (7,965 )
Year end assets                   $            1,970     $      77,483     $     6,864         $            -     $  86,317





                                     - 38 -

--------------------------------------------------------------------------------


  Table of Contents



                                                          Investment
                                   Asset Management        Portfolio        Corporate           Eliminations        Total
2021
Advisory services, external
customers                         $            9,788     $           -     $         -         $            -     $   9,788
Advisory services, other
operating segments(1)                            147                 -               -                   (147 )           -
Interest and dividend income                       -             4,262               -                      -         4,262
Interest expense                                   -              (116 )          (997 ) (2)                -        (1,113 )
Net revenues                                   9,935             4,146            (997 )                 (147 )      12,937
Other expense                                      -            (4,898 )           154   (3)                -        (4,744 )
Operating expenses(4)                         (5,676 )          (2,609 )             -                      -        (8,285 )
Intercompany expenses(1)                           -              (147 )             -                    147             -
Income (loss) before income
taxes                             $            4,259     $      (3,508 )   $      (843 )       $            -     $     (92 )
Year end assets                   $            1,901     $     111,022     $     9,162         $            -     $ 122,085

(1) Includes advisory services revenue received by Bimini Advisors from Royal

Palm.

(2) Includes interest on long-term debt.

(3) Includes income recognized on the forgiveness of the PPP loan and gains

(losses) on Eurodollar futures contracts entered into as a hedge on junior

subordinated notes.




(4) Corporate expenses are allocated based on each segment's proportional share
    of total revenues.




Asset Management Segment



Advisory Services Revenue



Advisory services revenue consists of management fees and overhead
reimbursements charged to Orchid for the management of its portfolio pursuant to
the terms of a management agreement. We receive a monthly management fee in the
amount of:


? One-twelfth of 1.50% of the first $250 million of Orchid's month-end equity,

as defined in the management agreement,

? One-twelfth of 1.25% of Orchid's month-end equity that is greater than $250

million and less than or equal to $500 million, and

? One-twelfth of 1.00% of Orchid's month-end equity that is greater than $500


    million.




On April 1, 2022, pursuant to the third amendment to the management agreement
entered into on November 16, 2021, the Company began providing certain
repurchase agreement trading, clearing and administrative services to Orchid
that had been previously provided by AVM, L.P. under an agreement terminated on
March 31, 2022.  In consideration for such services, Orchid pays the following
fees to the Company:


? A daily fee equal to the outstanding principal balance of repurchase

agreement funding in place as of the end of such day multiplied by 1.5

basis points for the amount of aggregate outstanding principal balance


        less than or equal to $5 billion, and multiplied by 1.0 basis point for
        any amount of aggregate outstanding principal balance in excess of $5
        billion, and

? A fee for the clearing and operational services provided by personnel of


        the Manager equal to $10,000 per month.




In addition, Orchid is obligated to reimburse us for any direct expenses
incurred on its behalf and to pay to us an amount equal to Orchid's pro rata
portion of certain overhead costs set forth in the management agreement. The
management agreement has been renewed through February 2024 and provides for
automatic one-year extension options. Should Orchid terminate the management
agreement without cause, it will be obligated to pay to us a termination fee
equal to three times the average annual management fee, as defined in the
management agreement, before or on the last day of the automatic renewal term.




                                     - 39 -

--------------------------------------------------------------------------------

Table of Contents





The following table summarizes the advisory services revenue received from
Orchid for the years ended December 31, 2022 and 2021 and each quarter during
2022 and 2021.



($ in thousands)
                                                                               Advisory Services
                            Average        Average                                         Repurchase,
                            Orchid         Orchid        Management       Overhead         Clearing and
Three Months Ended            MBS          Equity           Fee          Allocation       Administrative        Total
December 31, 2022         $ 3,370,608     $ 823,516     $      2,566     $       560     $            150     $   3,276
September 30, 2022          3,571,037       839,935            2,616             522                  174         3,312
June 30, 2022               4,260,727       866,539            2,631             519                  183         3,333
March 31, 2022              5,545,844       853,577            2,634             441                    0         3,075
December 31, 2021           6,056,259       806,382            2,587             443                    0         3,030
September 30, 2021          5,136,331       672,384            2,157             390                    0         2,547
June 30, 2021               4,504,887       542,679            1,791             395                    0         2,186
March 31, 2021              4,032,716       456,687            1,621             404                    0         2,025
Years Ended
December 31, 2022         $ 4,187,054     $ 845,892     $     10,447     $     2,042     $            507     $  12,996
December 31, 2021           4,932,548       619,533            8,156           1,632                    -         9,788




Investment Portfolio Segment



Net Portfolio Interest Income



We define net portfolio interest income as interest income on MBS less interest
expense on repurchase agreement funding. During the year ended December 31,
2022, we generated $1.1 million of net portfolio interest income, consisting of
$1.9 million of interest income from MBS assets offset by $0.7 million of
interest expense on repurchase liabilities. For the year ended December 31,
2021, we generated $2.1 million of net portfolio interest income, consisting of
$2.2 million of interest income from MBS assets offset by $0.1 million of
interest expense on repurchase liabilities. The $0.4 million decrease in
interest income for the year ended December 31, 2022 was due to a $19.6
million decrease in average MBS balances, partially offset by a 58 basis point
("bp") increase in yields earned on the portfolio. The $0.6 million increase in
interest expense for the year ended December 31, 2022 was due to a 136 bp
increase in cost of funds, partially offset by a $20.8 million decrease in
average repurchase liabilities.



Our economic interest expense on repurchase liabilities for the years ended December 31, 2022 and 2021 was $1.5 million and $2.9 million, respectively, resulting in $0.4 million and $(0.7) million of economic net portfolio interest income (expense), respectively.





The tables below provide information on our portfolio average balances, interest
income, yield on assets, average repurchase agreement balances, interest
expense, cost of funds, net interest income and net interest rate spread for
each quarter in 2022 and 2021 and for the years ended December 31, 2022 and 2021
on both a GAAP and economic basis.



($ in thousands)
                     Average                      Yield on          Average              Interest Expense             Average Cost of Funds
                       MBS         Interest       Average         Repurchase          GAAP           Economic         GAAP           Economic
Three Months Ended   Held(1)      Income(2)         MBS          Agreements(1)        Basis          Basis(2)        Basis           Basis(3)
December 31, 2022    $ 45,081     $      534           4.74 %   $        43,656     $     401       $      586           3.68 %           5.37 %
September 30, 2022     41,402            445           4.30 %            40,210           210              394           2.09 %           3.92 %
June 30, 2022          46,607            392           3.36 %            45,870            73              259           0.63 %           2.25 %
March 31, 2022         57,741            491           3.40 %            56,846            31              216           0.22 %           1.52 %
December 31, 2021      62,597            511           3.27 %            61,019            21              728           0.14 %           4.77 %
September 30, 2021     66,692            537           3.22 %            67,253            24              733           0.14 %           4.36 %
June 30, 2021          70,925            578           3.26 %            72,241            31              739           0.17 %           4.09 %
March 31, 2021         69,017            611           3.54 %            69,104            40              748           0.23 %           4.33 %
Years Ended
December 31, 2022    $ 47,708     $    1,862           3.90 %   $        46,646     $     715       $    1,455           1.53 %           3.12 %
December 31, 2021      67,308          2,237           3.32 %            67,404           116            2,948           0.17 %           4.37 %





                                     - 40 -

--------------------------------------------------------------------------------


  Table of Contents



($ in thousands)
                          Net Portfolio                Net Portfolio
                         Interest Income              Interest Spread
                       GAAP         Economic        GAAP        Economic
Three Months Ended     Basis        Basis(2)       Basis        Basis(4)
December 31, 2022    $     133     $      (52 )       1.06 %        (0.63 )%
September 30, 2022         235             51         2.21 %         0.38 %
June 30, 2022              319            133         2.73 %         1.11 %
March 31, 2022             460            275         3.18 %         1.88 %
December 31, 2021          490           (217 )       3.13 %        (1.50 )%
September 30, 2021         513           (196 )       3.08 %        (1.14 )%
June 30, 2021              547           (161 )       3.09 %        (0.83 )%
March 31, 2021             571           (137 )       3.31 %        (0.79 )%

Years Ended December 31, 2022 $ 1,147 $ 407 2.37 % 0.78 % December 31, 2021 2,121

           (711 )       3.15 %        (1.05 )%



(1) Portfolio yields and costs of borrowings presented in the tables above and

the tables on pages 43 and 44 are calculated based on the average balances of

the underlying investment portfolio/repurchase agreement balances and are

annualized for the periods presented.

(2) Economic interest expense and economic net interest income presented in the

tables above and the tables on page 44 include the effect of derivative

instrument hedges for only the period presented.

(3) Represents interest cost of our borrowings and the effect of derivative

instrument hedges attributed to the period related to hedging activities

divided by average MBS held.

(4) Economic net interest spread is calculated by subtracting average economic


    cost of funds from yield on average MBS.



Interest Income and Average Earning Asset Yield





Our interest income was $1.9 million for the year ended December 31, 2022 and
$2.2 million for year ended December 31, 2021. Average MBS holdings were $47.7
million and $67.3 million for the years ended December 31, 2022 and 2021,
respectively. The $0.4 million decrease in interest income was due to a $19.6
million decrease in average MBS holdings, partially offset by a 58 bp
increase in yields.



The table below presents the average portfolio size, income and yields of our
respective sub-portfolios, consisting of structured MBS and pass-through MBS
("PT MBS") for the years ended December 31, 2022 and 2021 and each quarter
during 2022 and 2021.



($ in thousands)
                                Average MBS Held                          Interest Income                      Realized Yield on Average MBS
                        PT         Structured                     PT         Structured                     PT            Structured
Three Months Ended     MBS            MBS           Total         MBS           MBS           Total         MBS               MBS            Total

December 31, 2022    $ 42,125     $      2,956     $ 45,081     $   473     $         61     $   534          4.49 %              8.31 %       4.74 %
September 30, 2022     38,384            3,018       41,402         383               62         445          3.99 %              8.17 %       4.30 %
June 30, 2022          43,568            3,039       46,607         333               59         392          3.06 %              7.75 %       3.36 %
March 31, 2022         54,836            2,905       57,741         472               19         491          3.45 %              2.61 %       3.40 %
December 31, 2021      59,701            2,896       62,597         500               11         511          3.35 %              1.55 %       3.27 %
September 30, 2021     64,641            2,051       66,692         533                4         537          3.30 %              0.91 %       3.22 %
June 30, 2021          70,207              718       70,925         579               (1 )       578          3.30 %             (0.11 )%      3.26 %
March 31, 2021         68,703              314       69,017         605                6         611          3.53 %              6.54 %       3.54 %

Years Ended December 31, 2022 $ 44,728 $ 2,980 $ 47,708 $ 1,661 $ 201 $ 1,862 3.71 %

              6.74 %       3.90 %
December 31, 2021      65,813            1,495       67,308       2,217               20       2,237          3.37 %              1.39 %       3.32 %





                                     - 41 -

--------------------------------------------------------------------------------

Table of Contents

Interest Expense on Repurchase Agreements and the Cost of Funds





Our average outstanding repurchase agreements were $46.7 million and $67.4
million, generating interest expense of $0.7 million and $0.1 million for the
years ended December 31, 2022 and 2021, respectively. Our average cost of funds
was 1.53% and 0.17% for the years ended December 31, 2022 and 2021,
respectively. There was a 136 bp increase in the average cost of funds and a
$20.7 million decrease in average outstanding repurchase agreements during the
year ended December 31, 2022 as compared to the year ended December 31, 2021.



Our economic interest expense was $1.5 million and $3.0 million for the years
ended December 31, 2022 and 2021, respectively. There was a 125 bp decrease in
the average economic cost of funds to 3.12% for the year ended December 31, 2022
from 4.37% for the previous year.



Since all of our repurchase agreements are short-term, changes in market rates
directly affect our interest expense. Our average cost of funds calculated on a
GAAP basis was 42 bps below the one-month average SOFR and 33 bps above the
six-month average SOFR for the quarter ended December 31, 2022. Our average
economic cost of funds was 117 bps above the one-month average SOFR and 192 bps
above the six-month average SOFR for the quarter ended December 31, 2022. The
average term to maturity of the outstanding repurchase agreements decreased from
16 days at December 31, 2021 to 15 days at December 31, 2022.



The tables below present the average outstanding balance under all repurchase
agreements, interest expense and average economic cost of funds, and one-month
average and six-month average SOFR rates for each quarter in 2022 and 2021 and
for the years December 31, 2022 and 2021 on both a GAAP and economic basis.



($ in thousands)
                       Average
                      Balance of          Interest Expense           

Average Cost of Funds


                      Repurchase       GAAP          Economic         GAAP           Economic
Three Months Ended    Agreements       Basis          Basis          Basis            Basis
December 31, 2022    $     43,656     $   401       $      586           3.68 %           5.37 %
September 30, 2022         40,210         210              394           2.09 %           3.92 %
June 30, 2022              45,870          73              259           0.63 %           2.25 %
March 31, 2022             56,846          31              216           0.22 %           1.52 %
December 31, 2021          61,019          21              728           0.14 %           4.77 %
September 30, 2021         67,253          24              733           0.14 %           4.36 %
June 30, 2021              72,241          31              739           0.17 %           4.09 %
March 31, 2021             69,104          40              748           0.23 %           4.33 %
Years Ended
December 31, 2022    $     46,646     $   715       $    1,455           1.53 %           3.12 %
December 31, 2021          67,404         116            2,948           0.17 %           4.37 %




                                                               Average GAAP Cost of Funds            Average Economic Cost of Funds
                                                                   Relative to Average                     Relative to Average
                                 Average SOFR                 One-Month            Six-Month        One-Month              Six-Month
Three Months Ended       One-Month           Six-Month          SOFR                 SOFR              SOFR                   SOFR
December 31, 2022              4.06 %              2.89 %           (0.38 )%             0.79 %             1.31 %                 2.48 %
September 30, 2022             2.47 %              1.43 %           (0.38 )%             0.66 %             1.45 %                 2.49 %
June 30, 2022                  1.09 %              0.39 %           (0.46 )%             0.24 %             1.16 %                 1.86 %
March 31, 2022                 0.16 %              0.07 %            0.06 %              0.15 %             1.36 %                 1.45 %
December 31, 2021              0.05 %              0.05 %            0.09 %              0.09 %             4.72 %                 4.72 %
September 30, 2021             0.05 %              0.03 %            0.09 %              0.11 %             4.31 %                 4.33 %
June 30, 2021                  0.03 %              0.03 %            0.14 %              0.14 %             4.06 %                 4.06 %
March 31, 2021                 0.01 %              0.06 %            0.22 %              0.17 %             4.32 %                 4.27 %
Years Ended
December 31, 2022              1.95 %              1.20 %           (0.42 )%             0.33 %             1.17 %                 1.92 %
December 31, 2021              0.04 %              0.04 %            0.13 %              0.13 %             4.33 %                 4.33 %





                                     - 42 -

--------------------------------------------------------------------------------


  Table of Contents



Dividend Income from Orchid


Effective August 30, 2022, Orchid effected a 1-for-5 reverse stock split, converting every five shares of issued and outstanding Orchid common stock into one share of common stock. All share and per share amounts reported in this annual report with respect to Orchid's common stock have been adjusted to reflect this reverse stock split.





We owned 569,071 and 519,071 shares of Orchid common stock as of December 31,
2022 and 2021, respectively. Orchid paid total dividends of $2.475 per share
during 2022 and $3.90 per share during 2021. During the years ended December 31,
2022 and 2021, we received dividends on this common stock investment of
approximately $1.3 million and $2.0 million, respectively.



Long-Term Debt



Junior Subordinated Debt



Interest expense on our junior subordinated debt securities was approximately
$1.4 million and $1.0 million for the years ended December 31, 2022 and 2021,
respectively. The average rate of interest paid for the year ended December 31,
2022 was 5.25% compared to 3.66% for the year ended December 31, 2021. The
junior subordinated debt securities pay interest at a floating rate. The rate is
adjusted quarterly and set at a spread of 3.50% over the prevailing three-month
LIBOR rate on the determination date. As of December 31, 2022, the interest rate
was 8.27%.



Note Payable



On October 30, 2019, the Company borrowed $680,000 from a bank. The note is
payable in equal monthly principal and interest installments of approximately
$4,500 through October 30, 2039. Interest accrues at 4.89% through October 30,
2024. Thereafter, interest accrues based on the weekly average yield to the
United States Treasury securities adjusted to a constant maturity of 5 years,
plus 3.25%. The note is secured by a mortgage on the Company's office building.



Paycheck Protection Plan Loan

On April 13, 2020, the Company received approximately $152,000 through the Paycheck Protection Program ("PPP") of the CARES Act in the form of a low interest loan. The Small Business Administration notified the Company that, effective as of April 22, 2021, all principal and accrued interest under the PPP loan has been forgiven.

Gains or Losses and Other Income

The table below presents our gains or losses and other income for the years ended December 31, 2022 and 2021.





(in thousands)
                                                  2022            2021           Change

Realized (losses) gains on sales of MBS $ (858 ) $ 69

   $      (927 )
Unrealized losses on MBS                            (5,916 )        (3,099 )        (2,817 )
Total losses on MBS                                 (6,774 )        (3,030 )        (3,744 )
Gains on derivative instruments                        801               -             801
Gains on retained interests in
securitizations                                         66               -              66
Unrealized losses on Orchid Island Capital,
Inc. common stock                                   (6,239 )        (1,869 )        (4,370 )





                                     - 43 -

--------------------------------------------------------------------------------

Table of Contents





We invest in MBS with the intent to earn net income from the realized yield on
those assets over their related funding and hedging costs, and not for the
purpose of making short term gains from trading in these securities. However, we
have sold, and may continue to sell, existing assets to acquire new assets,
which our management believes might have higher risk-adjusted returns in light
of current or anticipated interest rates, federal government programs or general
economic conditions or to manage our balance sheet as part of our
asset/liability management strategy. During the year ended December 31, 2022, we
received proceeds of $23.1 million from the sales of MBS compared to $13.1
million for the year ended December 31, 2021.



The fair value of our MBS portfolio and derivative instruments, and the gains
(losses) reported on those financial instruments, are driven in part by changes
in yields and interest rates, the spreads that MBS trade relative to comparable
duration U.S. Treasuries or swaps, as well as varying levels of demand for
MBS, which affect the pricing of the securities in our portfolio. The unrealized
gains and losses on MBS may also include the premium lost as a result of
prepayments on the underlying mortgages, decreasing unrealized gains or
increasing unrealized losses as prepayment speeds or premiums increase. To the
extent MBS are carried at a discount to par, unrealized gains or losses on MBS
would also include discount accreted as a result of prepayments on the
underlying mortgages, increasing unrealized gains or decreasing unrealized
losses as speeds on discounts increase. The table below presents historical
interest rate data as of the end of each quarter end during 2022 and 2021.



                                                               15 Year            30 Year          90 Day
                          5 Year            10 Year           Fixed-Rate         Fixed-Rate        Average
                     Treasury Rate(1)   Treasury Rate(1)   Mortgage Rate(2)   Mortgage Rate(2)     SOFR(3)
December 31, 2022         4.00%              3.88%              5.68%              6.42%            3.62%
September 30, 2022        4.04%              3.80%              5.96%              6.70%            2.13%
June 30, 2022             3.00%              2.97%              4.83%              5.70%            0.70%
March 31, 2022            2.42%              2.33%              3.83%              4.67%            0.09%
December 31, 2021         1.26%              1.51%              2.33%              3.11%            0.05%
September 30, 2021        1.00%              1.53%              2.28%              3.01%            0.05%
June 30, 2021             0.87%              1.44%              2.34%              3.02%            0.02%
March 31, 2021            0.94%              1.75%              2.45%              3.17%            0.04%



(1) Historical 5 Year and 10 Year Treasury Rates are obtained from quoted end of

day prices on the Chicago Board Options Exchange.

(2) Historical 30 Year and 15 Year Fixed Rate Mortgage Rates are obtained from

Freddie Mac's Primary Mortgage Market Survey.

(3) Historical SOFR is obtained from the Federal Reserve Bank of New York.






Operating Expenses


For the year ended December 31, 2022, our total operating expenses were approximately $9.8 million compared to approximately $8.3 million for the year ended December 31, 2021. The table below presents a breakdown of operating expenses for the years ended December 31, 2022 and 2021.





(in thousands)
                                                    2022        2021       Change
Compensation and benefits                          $ 6,530     $ 5,721     $   809
Legal fees                                             101         137         (36 )
Accounting, auditing and other professional fees       404         377      

27


Directors' fees and liability insurance                804         763      

41


Administrative and other expenses                    2,000       1,287         713
                                                   $ 9,839     $ 8,285     $ 1,554




Beginning with the second quarter of 2022, Bimini began providing certain
repurchase agreement trading, clearing and administrative services to Orchid.
Providing these services required Bimini to increase staffing and other
resources, causing an increase in compensation related expenses of approximately
$0.6 million for year ended December 31, 2022, and increases in other
administrative expenses of approximately $0.6 million for the year ended
December 31, 2022, as compared to the year ended December 31, 2021 .


                                     - 44 -

--------------------------------------------------------------------------------


  Table of Contents



Income Taxes



In 2022, we recorded an income tax provision of $11.9 million, including a $12.2
million increase in the deferred tax asset valuation allowance as a result of
management's reassessment, as of December 31, 2022, of the Company's ability to
utilize tax net operating losses ("NOLs") to offset future taxable income.  In
2021, we recorded an income tax benefit of $0.4 million, including a $2.2
million decrease in the deferred tax asset valuation allowance as a result of
management's reassessment, as of December 31, 2021, of the Company's ability to
utilize NOLs to offset future taxable income.



Financial Condition:



Mortgage-Backed Securities



As of December 31, 2022, our MBS portfolio consisted of $45.9  million of agency
or government MBS at fair value and had a weighted average coupon of 3.67%.
During the year ended December 31, 2022, we received principal repayments of
$8.2 million compared to $14.5 million for the year ended December 31, 2021. The
average prepayment speeds for the quarters ended December 31, 2022 and 2021 were
8.3% and 21.1%, respectively.



The following table presents the three-month constant prepayment rate ("CPR")
experienced on our structured and PT MBS sub-portfolios, on an annualized basis,
for the quarterly periods presented. CPR is a method of expressing the
prepayment rate for a mortgage pool that assumes that a constant fraction of the
remaining principal is prepaid each month or year. Specifically, the CPR in the
chart below represents the three month prepayment rate of the securities in the
respective asset category.



                                        Structured
                        PT MBS              MBS              Total
Three Months Ended   Portfolio (%)     Portfolio (%)     Portfolio (%)
December 31, 2022         8.2               8.4               8.3
September 30, 2022       13.1               7.5              10.8
June 30, 2022            17.2              22.9              20.0
March 31, 2022           18.5              25.6              20.9
December 31, 2021        13.7              35.2              21.1
September 30, 2021       15.5              26.9              18.3
June 30, 2021            21.0              31.3              21.9
March 31, 2021           18.5              16.4              18.3



The following tables summarize certain characteristics of our PT MBS and structured MBS as of December 31, 2022 and 2021:





($ in thousands)
                                                                   Weighted
                                    Percentage                      Average
                                        of           Weighted      Maturity
                        Fair          Entire         Average          in        Longest
Asset Category         Value        Portfolio         Coupon        Months     Maturity
December 31, 2022
Fixed Rate MBS        $ 42,974             93.6 %         4.07 %         329    1-Aug-52
Structured MBS           2,919              6.4 %         2.84 %         300   15-May-51
Total MBS Portfolio   $ 45,893            100.0 %         3.67 %         327    1-Aug-52
December 31, 2021
Fixed Rate MBS        $ 58,029             95.4 %         3.69 %         330    1-Sep-51
Structured MBS           2,774              4.6 %         2.88 %         306   15-May-51
Total MBS Portfolio   $ 60,803            100.0 %         3.41 %         329    1-Sep-51




                                     - 45 -

--------------------------------------------------------------------------------


  Table of Contents



($ in thousands)
                           December 31, 2022                      December 31, 2021
                                     Percentage of                          Percentage of
Agency             Fair Value       Entire Portfolio      Fair Value      

Entire Portfolio
Fannie Mae         $    33,883                   73.8 %   $    39,703                   65.3 %
Freddie Mac             12,010                   26.2 %        21,100                   34.7 %
Total Portfolio    $    45,893                  100.0 %   $    60,803                  100.0 %




                                                           December 31,      December 31,
                                                               2022              2021
Weighted Average Pass-through Purchase Price               $      105.30     $      109.33
Weighted Average Structured Purchase Price                 $        4.48     $        4.81
Weighted Average Pass-through Current Price                $       95.58     $      109.30
Weighted Average Structured Current Price                  $       13.37     $        9.87
Effective Duration (1)                                             4.323             2.103



(1) Effective duration is the approximate percentage change in price for a 100 bp

change in rates. An effective duration of 4.323 indicates that an interest

rate increase of 1.0% would be expected to cause a 4.323% decrease in the

value of the MBS in our investment portfolio at December 31, 2022. An

effective duration of 2.103 indicates that an interest rate increase of 1.0%

would be expected to cause a 2.103% decrease in the value of the MBS in our

investment portfolio at December 31, 2021. These figures include the

structured securities in the portfolio but do include the effect of our

funding cost hedges. Effective duration quotes for individual investments are


    obtained from The Yield Book, Inc.

The following table presents a summary of our portfolio assets acquired during the years ended December 31, 2022 and 2021.





($ in thousands)
                                               2022                                                   2021
                                                               Weighted                                               Weighted
                         Total Cost       Average Price      Average Yield      Total Cost       Average Price      Average Yield
PT MBS                  $     23,192     $         99.13              4.22 %   $     23,338     $        106.48              1.41 %
Structured MBS                     -                   -                 -            2,852               10.01              3.44 %




Our portfolio of PT MBS is typically comprised of adjustable-rate MBS,
fixed-rate MBS and hybrid adjustable-rate MBS. We generally seek to acquire low
duration assets that offer high levels of protection from mortgage prepayments
provided that they are reasonably priced by the market. The stated contractual
final maturity of the mortgage loans underlying our portfolio of PT MBS
generally ranges up to 30 years. However, the effect of prepayments of the
underlying mortgage loans tends to shorten the resulting cash flows from our
investments substantially. Prepayments occur for various reasons, including
refinancing of underlying mortgages, loan payoffs in connection with home sales,
and borrowers paying more than their scheduled loan payments, which accelerates
the amortization of the loans.



The duration of our IO and IIO portfolio will vary greatly depending on the
structural features of the securities. While prepayment activity will always
affect the cash flows associated with the securities, the interest only nature
of IO's may cause their durations to become extremely negative when prepayments
are high, and less negative when prepayments are low. Prepayments affect the
durations of IIO's similarly, but the floating rate nature of the coupon of IIOs
(which is inversely related to the level of one month LIBOR) cause their price
movements - and model duration - to be affected by changes in both prepayments
and one month LIBOR - both current and anticipated levels. As a result, the
duration of IIO securities will also vary greatly.



Prepayments on the loans underlying our MBS can alter the timing of the cash
flows received by us. As a result, we gauge the interest rate sensitivity of its
assets by measuring their effective duration. While modified duration measures
the price sensitivity of a bond to movements in interest rates, effective
duration captures both the movement in interest rates and the fact that cash
flows to a mortgage related security are altered when interest rates move.
Accordingly, when the contract interest rate on a mortgage loan is substantially
above prevailing interest rates in the market, the effective duration of
securities collateralized by such loans can be quite low because of expected
prepayments.



                                     - 46 -

--------------------------------------------------------------------------------

Table of Contents





We face the risk that the market value of our PT MBS assets will increase or
decrease at different rates than that of our structured MBS or liabilities,
including our hedging instruments. Accordingly, we assess our interest rate risk
by estimating the duration of our assets and the duration of our liabilities. We
generally calculate duration and effective duration using various third-party
models or obtain these quotes from third-parties. However, empirical results and
various third-party models may produce different duration numbers for the same
securities.



The following sensitivity analysis shows the estimated impact on the fair value
of our interest rate-sensitive investments and hedge positions as of December
31, 2022, assuming rates instantaneously fall 100 bps, rise 100 bps and rise 200
bps, adjusted to reflect the impact of convexity, which is the measure of the
sensitivity of our hedge positions and Agency MBS' effective duration to
movements in interest rates.



($ in thousands)
                                                       $ Change in Fair Value                  % Change in Fair Value
MBS Portfolio                    Fair Value      -100BPS      +100BPS      +200BPS      -100BPS       +100BPS       +200BPS
Fixed Rate MBS                  $     42,974     $  1,948     $ (2,164 )   $ (4,468 )       4.53 %       (5.04 )%     (10.40 )%
Interest-Only MBS                      2,914         (131 )         68           92        (4.50 )%       2.33 %        3.16 %
Inverse Interest-Only MBS                  5            2           (2 )   

     (3 )      40.00 %      (40.00 )%     (60.00 )%
Total MBS Portfolio             $     45,893     $  1,819     $ (2,098 )   $ (4,379 )       3.96 %       (4.57 )%      (9.54 )%




In addition to changes in interest rates, other factors impact the fair value of
our interest rate-sensitive investments and hedging instruments, such as the
shape of the yield curve, market expectations as to future interest rate changes
and other market conditions. Accordingly, in the event of changes in actual
interest rates, the change in the fair value of our assets would likely differ
from that shown above and such difference might be material and adverse to our
stockholders.



Repurchase Agreements


As of December 31, 2022, we had established borrowing facilities in the repurchase agreement market with a number of commercial banks and other financial institutions and had borrowings in place with five of these counterparties. We believe these facilities provide borrowing capacity in excess of our needs. None of these lenders are affiliated with the Company. These borrowings are secured by our MBS and cash.





As of December 31, 2022, we had obligations outstanding under the repurchase
agreements of approximately $43.8 million with a net weighted average borrowing
cost of 4.48%. The remaining maturity of our outstanding repurchase agreement
obligations ranged from 12 to 31 days, with a weighted average maturity of
15 days. Securing the repurchase agreement obligation as of December 31, 2022
are MBS with an estimated fair value, including accrued interest, of $45.9
million and a weighted average maturity of 328 months, and cash posted as
collateral of $0.5 million. Through March 10, 2023, we have been able to
maintain our repurchase facilities with comparable terms to those that existed
at December 31, 2022 with maturities through April 28, 2023.



The table below presents information about our period-end and average repurchase agreement obligations for each quarter in 2022 and 2021.





($ in thousands)
                                                                                                Difference Between Ending Repurchase
                                  Ending Balance     Maximum Balance     Average Balance          Agreements and Average Repurchase
                                  of Repurchase       of Repurchase       of Repurchase                      Agreements
Three Months Ended                  Agreements         Agreements          Agreements            Amount                      Percent
December 31, 2022                 $       43,818     $        44,780     $        43,656     $          162                         0.37 %
September 30, 2022                        43,494              46,977              40,210              3,284                         8.17 %
June 30, 2022                             36,926              53,289              45,870             (8,944 )                     (19.50 )%
March 31, 2022                            54,815              58,772              56,846             (2,031 )                      (3.57 )%
December 31, 2021                         58,878              62,139              61,019             (2,141 )                      (3.51 )%
September 30, 2021                        63,160              72,047              67,253             (4,093 )                      (6.09 )%
June 30, 2021                             71,346              72,372              72,241               (895 )                      (1.24 )%
March 31, 2021                            73,136              76,004              69,104              4,032                         5.83 %





                                     - 47 -

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources





Liquidity is our ability to turn non-cash assets into cash, purchase additional
investments, repay principal and interest on borrowings, fund overhead and
fulfill margin calls. We have both internal and external sources of liquidity.
However, our material unused sources of liquidity include cash balances,
unencumbered assets and our ability to sell encumbered assets to raise cash. Our
balance sheet also generates liquidity on an on-going basis through payments of
principal and interest we receive on our MBS portfolio and dividends we receive
on our investment in Orchid common stock.



Internal Sources of Liquidity



Our internal sources of liquidity include our cash balances, unencumbered assets
and our ability to liquidate our encumbered security holdings. Our balance sheet
also generated liquidity on an ongoing basis through payments of principal and
interest we receive on our MBS portfolio and dividends we receive on our
investment in Orchid common stock.



We employ a hedging strategy that typically involves taking short positions in
Eurodollar futures, T-Note futures, TBAs or other instruments. When the market
causes these short positions to decline in value we are required to meet margin
calls with cash. This can reduce our liquidity position to the extent other
securities in our portfolio move in price in such a way that we do not receive
enough cash through margin calls to offset the Eurodollar related margin calls.
If this were to occur in sufficient magnitude, the loss of liquidity might force
us to reduce the size of the levered portfolio, pledge additional structured
securities to raise funds or risk operating the portfolio with less liquidity.



External Sources of Liquidity



Our primary external sources of liquidity are our ability to (i) borrow under
master repurchase agreements and (ii) use the TBA security market. Our borrowing
capacity will vary over time as the market value of our interest earning assets
varies. Our master repurchase agreements have no stated expiration, but can be
terminated at any time at our option or at the option of the counterparty.
However, once a definitive repurchase agreement under a master repurchase
agreement has been entered into, it generally may not be terminated by either
party. A negotiated termination can occur, but may involve a fee to be paid by
the party seeking to terminate the repurchase agreement transaction.



Under our repurchase agreement funding arrangements, we are required to post
margin at the initiation of the borrowing. The margin posted represents the
haircut, which is a percentage of the market value of the collateral pledged. To
the extent the market value of the asset collateralizing the financing
transaction declines, the market value of our posted margin will be insufficient
and we will be required to post additional collateral. Conversely, if the market
value of the asset pledged increases in value, we would be over collateralized
and we would be entitled to have excess margin returned to us by the
counterparty. Our lenders typically value our pledged securities daily to ensure
the adequacy of our margin and make margin calls as needed, as do we. Typically,
but not always, the parties agree to a minimum threshold amount for margin calls
so as to avoid the need for nuisance margin calls on a daily basis. Our master
repurchase agreements do not specify the haircut; rather haircuts are determined
on an individual repo transaction basis. We did not experience any significant
margin call activity during 2022.



We invest a portion of our capital in structured MBS. We generally do not apply
leverage to this portion of our portfolio. The leverage inherent in structured
securities replaces the leverage obtained by acquiring PT securities and funding
them in the repo market. This structured MBS strategy has been a core element of
the Company's overall investment strategy since 2008. However, we have and may
continue to pledge a portion of our structured MBS in order to raise our cash
levels, but generally will not pledge these securities in order to acquire
additional assets.



In future periods we expect to continue to finance our activities through
repurchase agreements and through revenues from our advisory services business.
As of December 31, 2022, we had cash and cash equivalents of $6.0 million. We
generated cash flows of $10.1 million from principal and interest payments on
our MBS portfolio and had average repurchase agreements outstanding of $46.6
million during the year ended December 31, 2022. In addition, during the year
ended December 31, 2022, we received approximately $13.0 million in management
fees and expense reimbursements as manager of Orchid and approximately $1.3
million in dividends from our investment in Orchid common stock.




                                     - 48 -

--------------------------------------------------------------------------------


  Table of Contents



Outlook



Orchid Island Capital Inc.



Orchid Island Capital reported fourth quarter 2022 income of $34.9 million and
its shareholders equity increased from $400.4 million to $438.8 million from
September 30, 2022 to December 31, 2022.  The market conditions described below
led to the increase in income as agency MBS generally outperformed comparable
duration treasuries during the period and Orchid's hedge positions also
benefited from increases in interest rates.



Orchid is obligated to reimburse us for direct expenses paid on its behalf and
to pay to us Orchid's pro rata share of overhead as defined in the management
agreement.  As a stockholder of Orchid, we will also continue to share in
distributions, if any, paid by Orchid to its stockholders.  Our operating
results are also impacted by changes in the market value of our holdings of
Orchid common shares, although these market value changes do not impact our cash
flows from Orchid.



Economic Summary



As 2022 ended, the markets' and the Fed's outlook for the economy, inflation and
the path of monetary policy began to diverge.  The seeds for the divergence were
planted as the third quarter of 2022 came to an end and the Fed had finally
succeeded in convincing the market that they had much work to do in removing
accommodation and that the process would take longer than the market had
expected.  Public comments by Fed officials became uniformly hawkish - pointing
to substantially more rate increases - and the incoming inflation data for July,
August and September of 2022 was quite strong.  The combined effect of the data
and the clear intentions of the Fed to aggressively fight to prevent inflation
from spiraling out of control and becoming entrenched in consumer behavior
dispelled any notion that the Fed would not succeed in their pursuit of their
dual mandate - price stability and full employment.  In fact, the Fed was so
successful at convincing the market it would aggressively remove accommodation
and slow inflation that the market began to look beyond this step in the process
and instead focus on the ramifications of such policy removal - namely a slowing
of the economy.



The change of focus - or "pivot" - on the part of the market occurred in late
October and early November of 2022, largely in response to inflation data.  The
consumer price index ("CPI") for October and November of 2022, released in
November and December of 2022, were much lower than previous months. While such
figures were revised higher in early February 2023, at the time, the
market interpreted this development as evidence that inflation had peaked and
was coming down quickly.  The market reaction reflected an assumption that the
Fed would succeed in taming inflation quicker than the Fed was expecting and
that the rate hikes envisioned by the Fed and reflected in their summary of
economic projections would instead cause the economy to slow too much and that
the Fed would have to lower rates beginning in late 2023.



The divergence in expectations emanated from service sector inflation
expectations.  As the first quarter of 2023 began, it became clear goods
inflation was dropping quickly.  This was a result of Covid-19 induced supply
constraints abating and consumer demand shifting from goods to services.  The
market expected that the real estate sector, always very sensitive to interest
rates, was in decline and would no longer be a source of inflation outside of
the lagged effects of rents, which was anticipated to ebb soon.  What remained
was non-shelter related services inflation.  The Fed recognizes wage pressures
are the primary source of inflation in this case.  Accordingly measures of labor
market tightness and wage inflation have become the Fed's focus.  To the extent
such measures remain elevated, Fed actions will likely continue to reflect their
tightening bias.  As we move further into 2023, incoming economic data implies
inflation is not slowing as appeared to be the case during the fourth quarter of
2022 nor has economic activity slowed materially. Hence, market expectations for
additional rate hikes and the possible time frame over which the Fed will be
required to maintain higher rates has converged with the Fed's expectations.



Interest Rates



The Fed raised the Fed Funds target range twice during the fourth quarter of
2022 and the high end of the range was 4.50% at the end of the year - an
increase of 125 basis points during the quarter.  The Fed raised the target rate
by another 25 basis points in February 2023. Moreover, the market expects the
Fed will continue to raise the target further in 2023, perhaps as much as
100 basis points including the February 2023 increase. Importantly, the Fed, as
evidenced by their own "dot plot", a summary of committee members' expectations
of the Fed Funds rate over their forecast period, anticipates the Fed Funds rate
will peak at approximately 5.125% by mid-2023 and remain above 5% throughout the
balance of 2023.  The market now appears to agree with this outcome as evidenced
by current pricing in the futures market. Yields on U.S. Treasury securities
with maturities of one year or less increased substantially during
the fourth quarter of 2022, with the shortest maturities increasing the most -
reflective of the actual and anticipated increases in overnight funding levels
driven by the Fed.  Such increases were as much as 134 basis points in the case
of the one-month U.S. Treasury bill.




                                     - 49 -

--------------------------------------------------------------------------------

Table of Contents





As the fourth quarter unfolded, with the market expecting the Fed to succeed in
containing inflation and ultimately slowing the economy in the process, longer
maturity interest rates were essentially unchanged during the fourth quarter.
During the month of October 2022, the hawkish rhetoric from the Fed and strong
inflation data initially caused long-term rates to increase substantially from
August 2022 levels near 2.6% to approximately 4.25% in late October 2022 in the
case of the 10-year U.S. Treasury. However, longer-term rates slowly declined
for much of the balance of the fourth quarter before a 40-basis point increase
over the last two weeks of the year. The late December 2022 increase was
triggered by additional hawkish comments by the Fed at their December meeting
reinforced by similar language by the European Central Bank and illiquid holiday
trading conditions.  For the fourth quarter of 2022, U.S. Treasury maturities
beyond the 2-year point were largely unchanged.



The combination of the extreme upward movement in short maturity yields
described above and the essentially unchanged yields for longer maturity U.S.
Treasuries resulted in an extreme flattening of the yield curve to the point the
curve became inverted.  This continued the trend that began in early July of
2022.  Over the course of the fourth quarter of 2022, the extent of the
inversion increased substantially.  In the case of the spread between the 2-year
and 10-year U.S. Treasuries the inversion reached 84 basis points in early
December and 88 basis points in the case of the spread between the 10-year U.S.
Treasury and the Fed Funds rate.  Historically such inversions signaled market
expectations of a recession on the horizon, as was the case in late 2022.



The Agency MBS Market



The Agency MBS market returns for 2022 were negative - down 11.9%.  However, the
sector posted positive returns for the fourth quarter of 2.1%, which was 110 bps
higher than comparable duration swaps.  As described above, expectations for the
economy and rates diverged between those of the Fed and the markets during the
last two months of the fourth quarter of 2022.  During the fourth quarter, the
markets' appetite for riskier assets improved in anticipation that the Fed was
nearing the end of its tightening cycle and would be easing monetary conditions
by the end of 2023. This led the higher risk sectors of the fixed income markets
to outperform, as investment and non-investment grade corporates outperformed
U.S. Treasuries, Agency MBS and Agency debt by a considerable margin.



The performance of the Agency MBS sector was not uniformly positive for the
fourth quarter.  As described above, early in the quarter U.S. Treasury yields
achieved their highest levels in many years in late October of 2022.  Agency MBS
spreads to comparable duration spreads also reached their widest levels since
the great financial crisis, easily surpassing the levels observed in March of
2020.  As market sentiment turned mid-quarter and risk appetite improved the
attractive levels of Agency MBS, like most other asset classes, were viewed as
very attractive.  The sector's performance was driven to a large extent by the
extremes reached in late October 2022.  However, the spreads available in the
sector remain wider than those observed prior to the onset of the pandemic in
early 2020.  The absence of the largest of the traditional buyers of the asset
class - banks, and since March of 2020, the Fed, may result in the sector
recovering slowly towards pre-pandemic levels, if it can do so at all.



Within the Agency MBS sector, 30-year fixed rate coupons slightly outperformed
15-year and GNMA fixed rate securities, both in absolute and relative terms.
Within the 30-year fixed rate sector lower/discount coupon securities generated
the best relative/excess returns to comparable duration U.S. Treasuries and
swaps.



Recent Legislative and Regulatory Developments





In response to the deterioration in the markets for U.S. Treasuries, Agency MBS
and other mortgage and fixed income markets resulting from the impacts of the
COVID-19 pandemic, the Fed implemented a program of quantitative easing. Through
November of 2021, the Fed was committed to purchasing $80 billion of U.S.
Treasuries and $40 billion of Agency MBS each month. In November of 2021, it
began tapering its net asset purchases each month, ended net asset purchases by
early March of 2022, and ended asset purchases entirely in September of 2022. On
May 4, 2022, the FOMC announced a plan for reducing the Fed's balance sheet. In
June of 2022, in accordance with this plan, the Fed began reducing its balance
sheet by a maximum of $30 billion of U.S. Treasuries and $17.5 billion of Agency
MBS each month. On September 21, 2022, the FOMC announced the Fed's decision to
continue reducing the balance sheet by a maximum of $60 billion of U.S
Treasuries and $35 billion of Agency MBS per month.



On January 29, 2021, the Center for Disease Control and Prevention issued
guidance extending eviction moratoriums for covered persons put in place by the
CARES Act through March 31, 2021. The FHFA subsequently extended the foreclosure
moratorium for loans backed by the Enterprises and the eviction moratorium for
real estate owned by the Enterprises until July 31, 2021 and September 30, 2021,
respectively. The U.S. Housing and Urban Development Department subsequently
extended the FHA foreclosure and eviction moratoria to July 31, 2021, and
September 30, 2021, respectively.  Despite the expirations of these foreclosure
moratoria, a final rule adopted by the CFPB on June 28, 2021, effectively
prohibited servicers from initiating a foreclosure before January 1, 2022, in
most instances. Foreclosure activity has risen since the end of the moratorium,
with foreclosure starts in 2022 up 169% from 2021, but remaining 26% lower than
pre-pandemic levels in 2019 and 88% lower than the peak in 2009.




                                     - 50 -

--------------------------------------------------------------------------------

Table of Contents





On September 30, 2019, the FHFA announced that the Enterprises were allowed to
increase their capital buffers to $25 billion and $20 billion, respectively,
from the prior limit of $3 billion each. This step could ultimately lead to the
Enterprises being privatized and represents the first concrete step on the road
to Enterprise reform.  In December 2020, the FHFA released a final rule on a new
regulatory framework for the Enterprises which seeks to implement both a
risk-based capital framework and minimum leverage capital requirements. On
January 14, 2021, the U.S. Treasury and the FHFA executed letter agreements
allowing the Enterprises to continue to retain capital up to their regulatory
minimums, including buffers, as prescribed in the December rule.  These letter
agreements provide, in part, (i) there will be no exit from conservatorship
until all material litigation is settled and the Enterprise has common equity
Tier 1 capital of at least 3% of its assets, (ii) the Enterprises will comply
with the FHFA's regulatory capital framework, (iii) higher-risk single-family
mortgage acquisitions will be restricted to current levels, and (iv) the U.S.
Treasury and the FHFA will establish a timeline and process for future
Enterprise reform. However, no definitive proposals or legislation have been
released or enacted with respect to ending the conservatorship, unwinding the
Enterprises, or materially reducing the roles of the Enterprises in the U.S.
mortgage market. On September 14, 2021, the U.S. Treasury and the FHFA suspended
certain policy provisions in the January agreement, including limits on loans
acquired for cash consideration, multifamily loans, loans with higher risk
characteristics and second homes and investment properties.  On February 25,
2022, the FHFA published a final rule, effective as of April 26, 2022, amending
the Enterprise capital framework established in December 2020 by, among other
things, replacing the fixed leverage buffer equal to 1.5% of an Enterprise's
adjusted total assets with a dynamic leverage buffer equal to 50% of an
Enterprise's stability capital buffer, reducing the risk weight floor from 10%
to 5%, and removing the requirement that the Enterprises must apply an overall
effectiveness adjustment to their credit risk transfer exposures. On June 14,
2022, the Enterprises announced that they would each charge a 50 bps fee for
commingled securities issued on or after July 1, 2022 to cover the additional
capital required for such securities under the Enterprise capital framework,
which was subsequently reduced on January 19, 2023 to 9.375 bps for commingled
securities issued on or after April 1, 2023 to address industry concern that the
fee posed a risk to the fungibility of the Uniform Mortgage-Backed Security
("UMBS") and negatively impacted liquidity and pricing in the market for TBA
securities.



In 2017, policymakers announced that LIBOR will be replaced by December 31,
2021. The directive was spurred by the fact that banks are uncomfortable
contributing to the LIBOR panel given the shortage of underlying transactions on
which to base levels and the liability associated with submitting an unfounded
level. However, the ICE Benchmark Administration, in its capacity as
administrator of USD LIBOR, has announced that it intends to extend publication
of USD LIBOR (other than one-week and two-month tenors) by 18 months to June
2023.  Notwithstanding this extension, a joint statement by key regulatory
authorities calls on banks to cease entering into new contracts that use USD
LIBOR as a reference rate by no later than December 31, 2021.



On December 7, 2021, the CFPB released a final rule that amends Regulation Z,
which implemented the Truth in Lending Act, aimed at addressing cessation of
LIBOR for both closed-end (e.g., home mortgage) and open-end (e.g., home equity
line of credit) products. The rule, which mostly became effective in April of
2022, establishes requirements for the selection of replacement indices for
existing LIBOR-linked consumer loans. Although the rule does not mandate the use
of SOFR as the alternative rate, it identifies SOFR as a comparable rate for
closed-end products and states that for open-end products, the CFPB has
determined that ARRC's recommended spread-adjusted indices based on SOFR for
consumer products to replace the one-month, three-month, or six-month USD LIBOR
index "have historical fluctuations that are substantially similar to those of
the LIBOR indices that they are intended to replace." The CFPB reserved
judgment, however, on a SOFR-based spread-adjusted replacement index to replace
the one-year USD LIBOR until it obtained additional information.



On March 15, 2022, the Adjustable Interest Rate (LIBOR) Act (the "LIBOR Act")
was signed into law as part of the Consolidated Appropriations Act, 2022 (H.R.
2471). The LIBOR Act provides for a statutory replacement benchmark rate for
contracts that use LIBOR as a benchmark and do not contain any fallback
mechanism independent of LIBOR. Pursuant to the LIBOR Act, SOFR becomes the new
benchmark rate by operation of law for any such contract. The LIBOR Act
establishes a safe harbor from litigation for claims arising out of or related
to the use of SOFR as the recommended benchmark replacement. The LIBOR Act makes
clear that it should not be construed to disfavor the use of any benchmark on a
prospective basis.



On July 28, 2022, the Fed published a proposed rule to implement the LIBOR Act,
which was adopted on December 16, 2022.  The final rule, which went into effect
on February 27, 2023, sets benchmark SOFR rates to replace overnight, one-month,
three-month, six-month and 12-month LIBOR contracts and provides mechanisms for
converting most existing LIBOR contracts, including Agency MBS, to SOFR no later
than June 30, 2023.



The LIBOR Act also attempts to forestall challenges that it is impairing
contracts. It provides that the discontinuance of LIBOR and the automatic
statutory transition to a replacement rate neither impairs or affects the rights
of a party to receive payment under such contracts, nor allows a party to
discharge their performance obligations or to declare a breach of contract. It
amends the Trust Indenture Act of 1939 to state that the "the right of any
holder of any indenture security to receive payment of the principal of and
interest on such indenture security shall not be deemed to be impaired or
affected" by application of the LIBOR Act to any indenture security.




                                     - 51 -

--------------------------------------------------------------------------------

Table of Contents

The scope and nature of the actions the U.S. government or the Fed will ultimately undertake are unknown and will continue to evolve.





Effect on Us


Regulatory developments, movements in interest rates and prepayment rates affect us in many ways, including the following:





Effects on our Assets



A change in or elimination of the guarantee structure of Agency MBS may increase
our costs (if, for example, guarantee fees increase) or require us to change our
investment strategy altogether. For example, the elimination of the guarantee
structure of Agency MBS may cause us to change our investment strategy to focus
on non-Agency MBS, which in turn would require us to significantly increase our
monitoring of the credit risks of our investments in addition to interest rate
and prepayment risks.



If prepayment rates are relatively low (due, in part, to the refinancing
problems described above), lower long-term interest rates can increase the value
of our  Agency MBS. This is because investors typically place a premium on
assets with coupon/yields that are higher than coupon /yields available in the
market. To the extent such securities per-pay slower than would otherwise be the
case, we benefit from an above market coupon/yield for longer, enhancing the
return from the security. Although lower long-term interest rates may increase
asset values in our portfolio, we may not be able to invest new funds in
similarly-yielding assets.



If prepayment levels increase, the value of our Agency MBS affected by such
prepayments may decline. This is because a principal prepayment accelerates the
effective term of an Agency MBS, which would shorten the period during which an
investor would receive above-market returns (assuming the yield on the prepaid
asset is higher than market yields). Also, prepayment proceeds may not be able
to be reinvested in similar-yielding assets. Agency MBS backed by mortgages with
high interest rates are more susceptible to prepayment risk because holders of
those mortgages are most likely to refinance to a lower rate. IOs and IIOs,
however, may be the types of Agency MBS most sensitive to increased prepayment
rates. Because the holder of an IO or IIO receives no principal payments, the
values of IOs and IIOs are entirely dependent on the existence of a principal
balance on the underlying mortgages. If the principal balance is eliminated due
to prepayment, IOs and IIOs essentially become worthless. Although increased
prepayment rates can negatively affect the value of our IOs and IIOs, they have
the opposite effect on POs. Because POs act like zero-coupon bonds, meaning they
are purchased at a discount to their par value and have an effective interest
rate based on the discount and the term of the underlying loan, an increase in
prepayment rates would reduce the effective term of our POs and accelerate the
yields earned on those assets, which would increase our net income.



Higher long-term rates can also affect the value of our Agency MBS.  As
long-term rates rise, rates available to borrowers also rise.  This tends to
cause prepayment activity to slow and extend the expected average life of
mortgage cash flows.  As the expected average life of the mortgage cash flows
increases, coupled with higher discount rates, the value of Agency MBS
declines.  Some of the instruments we use to hedge our Agency MBS assets, such
as interest rate futures, swaps and swaptions, are stable average life
instruments.  This means that to the extent we use such instruments to hedge our
Agency MBS assets, our hedges may not adequately protect us from price declines,
and therefore may negatively impact our book value.  It is for this reason we
use interest only securities in our portfolio. As interest rates rise, the
expected average life of these securities increases, causing generally positive
price movements as the number and size of the cash flows increase the longer the
underlying mortgages remain outstanding. This makes interest only securities
desirable hedge instruments for pass-through Agency MBS.




                                     - 52 -

--------------------------------------------------------------------------------

Table of Contents





As described above, the Agency MBS market began to experience severe
dislocations in mid-March 2020 as a result of the economic, health and market
turmoil brought about by COVID-19. On March 23, 2020, the Fed announced that it
would purchase Agency MBS and U.S. Treasuries in the amounts needed to support
smooth market functioning, which largely stabilized the Agency MBS market, but
ended these purchases in March 2022 and announced plans to reduce its balance
sheet. The Fed's planned reduction of its balance sheet could negatively impact
our investment portfolio. Further, the moratoriums on foreclosures and evictions
described above will likely delay potential defaults on loans that would
otherwise be bought out of Agency MBS pools as described above.  Depending on
the ultimate resolution of the foreclosure or evictions, when and if it occurs,
these loans may be removed from the pool into which they were securitized. If
this were to occur, it would have the effect of delaying a prepayment on our
securities until such time. To the extent our Agency MBS assets were acquired at
a premium to par, this will tend to increase the realized yield on the asset in
question. To the extent they were acquired at a discount, this will tend to
decrease the realized yield on the asset in question.



Because we base our investment decisions on risk management principles rather
than anticipated movements in interest rates, in a volatile interest rate
environment we may allocate more capital to structured Agency MBS with shorter
durations. We believe these securities have a lower sensitivity to changes in
long-term interest rates than other asset classes. We may attempt to mitigate
our exposure to changes in long-term interest rates by investing in IOs and
IIOs, which typically have different sensitivities to changes in long-term
interest rates than PT MBS, particularly PT MBS backed by fixed-rate mortgages.



Effects on our borrowing costs





We leverage our PT MBS portfolio and a portion of our structured Agency MBS with
principal balances through the use of short-term repurchase agreement
transactions. The interest rates on our debt are determined by the short term
interest rate markets. Increases in the Fed Funds rate, SOFR or LIBOR typically
increase our borrowing costs, which could affect our interest rate spread if
there is no corresponding increase in the interest we earn on our assets. This
would be most prevalent with respect to our Agency MBS backed by fixed rate
mortgage loans because the interest rate on a fixed-rate mortgage loan does not
change even though market rates may change.



In order to protect our net interest margin against increases in short-term interest rates, we may enter into interest rate swaps, which economically convert our floating-rate repurchase agreement debt to fixed-rate debt, or utilize other hedging instruments such as Eurodollar, Fed Funds and T-Note futures contracts or interest rate swaptions.





Summary



During the fourth quarter of 2022 the trends in incoming economic data began to
change, indicating the actions of the Fed to remove accommodation and slow
demand were starting to take hold.  The most interest rate sensitive sectors of
the economy, mainly housing and housing related, were slowing precipitously.
Demand and consumption for goods - reflected in sales and production data - were
clearly slowing.  Even inflation data, as evidenced by the CPI and Personal
Consumption  Expenditures data, slowed during the quarter as well although such
data was subsequently revised higher in early February of 2023. The one big
exception was the labor market and wages - which were still tight in the case of
the labor market and increasing in the case of wages.  To central bankers, and
in particular the Fed, this was problematic.  As consumers migrated their
consumption from goods to services as the effects of the pandemic wore off
service inflation remained elevated due to persistent worker shortages and the
resulting wage pressures as employers struggled to fill positions. The Fed
identified non-shelter related services inflation as the focus of their efforts
to contain inflation and inflation expectations.  In their efforts to rein in
service related inflation, the Fed has continued to raise the Fed Funds rate -
and plans to continue doing so into 2023.  In fact, the Fed raised the Fed Funds
rate at their February 2023 meeting and indicated additional hikes were likely
while simultaneously stating their intention to hold rates at what they deem to
be restrictive territory into 2024.



The financial markets were reluctant to accept that the Fed would be so
aggressive in their tightening until late in the third quarter of 2022 when the
Fed appeared to finally convince the markets of the extent and timing of the
tightening plans.  The market reacted swiftly as interest rates increased
rapidly from August through late October of 2022.  Short maturity rates
increased the most, in anticipation of the Fed raising Fed Funds as high as 5.0%
in 2023.  However, the market view, as expressed in interest rates, futures and
the shape of the U.S. Treasury curve, differed from the view of the Fed, during
the last two months of 2022 and early 2023.  Market pricing at the end of 2022
indicated a belief that the Fed would succeed in reining in inflation sooner
than the Fed did, and that in so doing it would ultimately slow the economy so
much that the Fed would have to pivot and move to lower rates by the end of
2023. The result of this view was a deeply inverted U.S. Treasury yield curve,
with short term rates of maturities of two-years or less far in excess of longer
maturity U.S. Treasuries. However, economic data released in early 2023 has not
been consistent with the market's view, as inflation measures remain stubbornly
high, the economy does not appear to be slowing and wage pressures have not
abated. The market's view has moved into alignment with the Fed's expectations
as evidenced by pricing in the futures markets.




                                     - 53 -

--------------------------------------------------------------------------------

Table of Contents





The Agency MBS market returns for 2022 were -11.9%.  However, the sector
returned +2.1% for the fourth quarter of 2022.  The turning point coincided with
the markets pivot towards believing the Fed tightening cycle was nearing its end
and that the economy would slow in 2023.  In October 2022, spreads on Agency MBS
reached levels not seen since the great financial crisis.  However, as market
sentiment turned in November and December of 2022, these spread levels appeared
quite attractive.  This was also true of most risk assets.  As a result, the
sector performed very well over the balance of the fourth quarter of 2022, which
resulted in an increase in the valuation of our assets.  In the case of even
riskier asset classes the performance has been even better. As the first quarter
of 2023 unfolds, the Agency MBS sector is still trading at spread levels well
above levels observed prior to the COVID-19 pandemic.  However, the absence of
two of the largest buyers of the sector, banks and, since the onset of the
pandemic, the Fed may result in the sector recovering more slowly towards
pre-pandemic levels, if such levels are even obtained at all.  The risk to the
sector would be a re-acceleration of inflation and the need for the Fed to
tighten monetary policy even further. Data released in February of 2023
heightens this concern.



Critical Accounting Estimates


Our consolidated financial statements are prepared in accordance with GAAP. GAAP requires our management to make some complex and subjective decisions and assessments. Our most critical accounting policies involve decisions and assessments which could significantly affect reported assets, liabilities, revenues and expenses. Management has identified the following as its most critical accounting estimates:

Mortgage-Backed Securities

Our investments in MBS are accounted for at fair value. We acquire our MBS for the purpose of generating long-term returns, and not for the short-term investment of idle capital.





As discussed in Note 14 to the financial statements, our MBS are valued using
Level 2 valuations, and such valuations currently are determined based on
independent pricing sources and/or third party broker quotes, when available.
Because the price estimates may vary, management must make certain judgments and
assumptions about the appropriate price to use to calculate the fair values.
Alternatively, the Company could opt to have the value of all of our positions
in MBS determined by either an independent third-party or do so internally. In
managing our portfolio, the Company employs the following four-step process at
each valuation date to determine the fair value of our MBS.



? First, the Company obtains fair values from subscription-based independent


    pricing services.


  ? Second, the Company requests non-binding quotes from one to four

broker-dealers for certain MBS in order to validate the values obtained by the

pricing service. The Company requests these quotes from broker-dealers that

actively trade and make markets in the respective asset class for which the

quote is requested.

? Third, the Company reviews the values obtained by the pricing source and the

broker-dealers for consistency across similar assets.

? Finally, if the data from the pricing services and broker-dealers is not

homogenous or if the data obtained is inconsistent with management's market

observations, the Company makes a judgment to determine which price appears

the most consistent with observed prices from similar assets and selects that

price. To the extent management believes that none of the prices are

consistent with observed prices for similar assets, which is typically the

case for only an immaterial portion of our portfolio each quarter, the Company

may use a third price that is consistent with observed prices for identical or

similar assets. In the case of assets that have quoted prices such as Agency

MBS backed by fixed-rate mortgages, the Company generally uses the quoted or

observed market price. For assets such as Agency MBS backed by ARMs or

structured Agency MBS, the Company may determine the price based on the yield

or spread that is identical to an observed transaction or a similar asset for


    which a dealer mark or subscription-based price has been obtained.




Management believes its pricing methodology to be consistent with the definition
of fair value described in Financial Accounting Standards Board (the "FASB")
Accounting Standards Codification ("ASC") Topic 820, Fair Value Measurements.




                                     - 54 -

--------------------------------------------------------------------------------


  Table of Contents



Income Recognition



All of our MBS are either PT MBS or structured MBS, including CMOs, IOs, IIOs or
POs. Income on PT MBS, POs and CMOs that contain principal balances is based on
the stated interest rate of the security. As a result of accounting for our MBS
under the fair value option, premium or discount present at the date of purchase
is not amortized. For IOs, IIOs and CMOs that do not contain principal balances,
income is accrued based on the carrying value and the effective yield. As cash
is received it is first applied to accrued interest and then to reduce the
carrying value of the security. At each reporting date, the effective yield is
adjusted prospectively from the reporting period based on the new estimate of
prepayments, current interest rates and current asset prices. The new effective
yield is calculated based on the carrying value at the end of the previous
reporting period, the new prepayment estimates and the contractual terms of the
security. Changes in fair value of all of our MBS during the period are recorded
in earnings and reported as unrealized gains or losses on mortgage-backed
securities in the accompanying consolidated statements of operations. For IIO
securities, effective yield and income recognition calculations also take into
account the index value applicable to the security.



Income Taxes



Income taxes are provided for using the asset and liability method. Deferred tax
assets and liabilities represent the differences between the financial statement
and income tax bases of assets and liabilities using enacted tax rates. The
measurement of net deferred tax assets is adjusted by a valuation allowance if,
based on the Company's evaluation, it is more likely than not that they will not
be realized. A majority of the Company's net deferred tax assets, which consist
primarily of NOLs, are expected to be realized over an extended number of years.
Management's conclusion is supported by taxable income projections which include
forecasts of management fees, Orchid dividends and net interest income, and the
subsequent reinvestment of those amounts into the MBS portfolio. However,
management reassesses its valuation allowance conclusions whenever there is a
material change in taxable income projections.



Capital Expenditures


At December 31, 2022, we had no material commitments for capital expenditures.

© Edgar Online, source Glimpses