Financials Bingshan Refrigeration & Heat Transfer Technologies Co., Ltd. Shenzhen S.E.

Equities

200530

CNE000000VH7

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.48 HKD 0.00% Intraday chart for Bingshan Refrigeration & Heat Transfer Technologies Co., Ltd. +2.78% -4.52%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 3,040 3,553 2,762 -
Enterprise Value (EV) 1 3,040 3,553 2,762 2,762
P/E ratio 224 x 89 x 20.2 x 13 x
Yield - - - -
Capitalization / Revenue - 0.74 x 0.51 x 0.45 x
EV / Revenue - 0.74 x 0.51 x 0.45 x
EV / EBITDA - 16.2 x 6.96 x 5.36 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1.48 x 1.06 x 0.99 x
Nbr of stocks (in thousands) 843,213 843,213 843,213 -
Reference price 2 4.480 5.340 4.040 4.040
Announcement Date 4/25/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 4,816 5,466 6,180
EBITDA 1 - 219.7 397 515
EBIT 1 - 57.64 187 295
Operating Margin - 1.2% 3.42% 4.77%
Earnings before Tax (EBT) 1 20.94 65.21 187 297
Net income 1 - 49.38 168 264
Net margin - 1.03% 3.07% 4.27%
EPS 2 0.0200 0.0600 0.2000 0.3100
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/25/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow - - -
ROE (net income / shareholders' equity) 1.63% 5.3% 7.7%
ROA (Net income/ Total Assets) - 1.5% 2.2%
Assets 1 - 11,200 12,000
Book Value Per Share 2 3.610 3.800 4.070
Cash Flow per Share - - -
Capex 1 87.7 150 150
Capex / Sales 1.82% 2.74% 2.43%
Announcement Date 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.04 CNY
Average target price
5 CNY
Spread / Average Target
+23.76%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 000530 Stock
  4. 200530 Stock
  5. Financials Bingshan Refrigeration & Heat Transfer Technologies Co., Ltd.