Stock BINTAI BINTAI KINDEN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bintai Kinden Corporation

Equities

BINTAI

MYL6998OO008

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.08 MYR +6.67% Intraday chart for Bintai Kinden Corporation 0.00% -11.11%
Apr. 17 Kolej Teknologi Islam Melaka Berhad signed a Non-Legally Binding Letter of Intent to acquire Optimal Property Management Sdn Bhd from Bintai Kinden Corporation Berhad. CI
Feb. 22 Bintai Kinden Corporation Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 38.83 37.39 15.82 179.5 99.71 35.73
Enterprise Value (EV) 1 92.6 139.4 174.4 332 255.1 180
P/E ratio 7.85 x 112 x -44.1 x -16.4 x 14.9 x -0.66 x
Yield - - - - - -
Capitalization / Revenue 0.18 x 0.25 x 0.18 x 3.08 x 1.04 x 0.31 x
EV / Revenue 0.42 x 0.95 x 1.94 x 5.7 x 2.65 x 1.55 x
EV / EBITDA 20.1 x 18.7 x 15.7 x 72.1 x 19.6 x -1.72 x
EV / FCF 0.49 x 2.62 x -18.5 x -7.64 x -9.39 x -4.1 x
FCF Yield 206% 38.2% -5.41% -13.1% -10.6% -24.4%
Price to Book 0.53 x 0.47 x 0.21 x 1.57 x 0.5 x 0.38 x
Nbr of stocks (in thousands) 287,594 287,594 287,594 381,892 738,573 893,141
Reference price 2 0.1350 0.1300 0.0550 0.4700 0.1350 0.0400
Announcement Date 7/31/18 7/31/19 8/27/20 8/30/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 219.1 147.1 89.87 58.26 96.26 116.1
EBITDA 1 4.611 7.461 11.11 4.604 13.04 -104.9
EBIT 1 4.203 6.643 10.04 3.627 12.08 -105.7
Operating Margin 1.92% 4.51% 11.17% 6.23% 12.55% -91.06%
Earnings before Tax (EBT) 1 2.433 0.722 0.108 -6.919 3.902 -116.6
Net income 1 4.951 0.335 -0.359 -9.297 4.271 -51.12
Net margin 2.26% 0.23% -0.4% -15.96% 4.44% -44.03%
EPS 2 0.0172 0.001164 -0.001248 -0.0287 0.009054 -0.0608
Free Cash Flow 1 190.5 53.23 -9.435 -43.48 -27.17 -43.9
FCF margin 86.98% 36.18% -10.5% -74.63% -28.22% -37.81%
FCF Conversion (EBITDA) 4,132.19% 713.43% - - - -
FCF Conversion (Net income) 3,848.42% 15,889.24% - - - -
Dividend per Share - - - - - -
Announcement Date 7/31/18 7/31/19 8/27/20 8/30/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 53.8 102 159 153 155 144
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.66 x 13.68 x 14.28 x 33.12 x 11.92 x -1.376 x
Free Cash Flow 1 191 53.2 -9.44 -43.5 -27.2 -43.9
ROE (net income / shareholders' equity) 1.86% 0.29% -0.98% -8.63% 1.81% -81.1%
ROA (Net income/ Total Assets) 0.69% 1.62% 1.93% 0.66% 1.92% -19.1%
Assets 1 718.2 20.68 -18.6 -1,404 222 268.3
Book Value Per Share 2 0.2500 0.2800 0.2600 0.3000 0.2700 0.1000
Cash Flow per Share 2 0.0200 0.0100 0 0 0.0100 0.0100
Capex 1 3.42 0.57 0.3 0.01 0.03 0.09
Capex / Sales 1.56% 0.38% 0.33% 0.02% 0.03% 0.08%
Announcement Date 7/31/18 7/31/19 8/27/20 8/30/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
BINTAI KINDEN CORPORATION Stock Bintai Kinden Corporation
-11.11% 20.47M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.88% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+24.71% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. BINTAI Stock
  4. Financials Bintai Kinden Corporation