Financials Bioqual, Inc.

Equities

BIOQ

US09065J1016

Biotechnology & Medical Research

Market Closed - OTC Markets 12:10:54 2024-04-30 pm EDT 5-day change 1st Jan Change
72.5 USD -3.33% Intraday chart for Bioqual, Inc. -.--% +13.28%

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Capitalization 1 29.92 32.2 53.66 72.54 62.61 67.98
Enterprise Value (EV) 1 20.01 22.99 59.55 79.44 79.15 79.3
P/E ratio 8.16 x 11.4 x 12.7 x 11.5 x 11.9 x 81.7 x
Yield 1.79% 1.94% 1.83% 1.54% 1.43% 0.66%
Capitalization / Revenue 0.83 x 0.82 x 1.16 x 1.26 x 0.95 x 1.08 x
EV / Revenue 0.56 x 0.58 x 1.28 x 1.38 x 1.2 x 1.27 x
EV / EBITDA 3.33 x 5.16 x 9.33 x 8.01 x 9.6 x 23.5 x
EV / FCF 22.4 x -19.7 x 689 x 393 x 85.9 x 8.5 x
FCF Yield 4.47% -5.09% 0.15% 0.25% 1.16% 11.8%
Price to Book 1.36 x 1.31 x 1.9 x 2.16 x 1.66 x 1.81 x
Nbr of stocks (in thousands) 894 894 894 894 894 894
Reference price 2 33.45 36.00 60.00 81.10 70.00 76.00
Announcement Date 9/12/18 9/13/19 9/14/20 9/17/21 9/24/22 9/22/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales 1 35.88 39.48 46.36 57.68 66.15 62.66
EBITDA 1 6.014 4.456 6.383 9.922 8.245 3.38
EBIT 1 5.273 3.584 5.322 8.557 6.533 1.103
Operating Margin 14.69% 9.08% 11.48% 14.83% 9.88% 1.76%
Earnings before Tax (EBT) 1 5.286 3.709 5.489 8.616 6.577 1.133
Net income 1 3.662 2.831 4.231 6.327 5.261 0.8355
Net margin 10.21% 7.17% 9.13% 10.97% 7.95% 1.33%
EPS 2 4.099 3.169 4.730 7.077 5.880 0.9300
Free Cash Flow 1 0.894 -1.169 0.0864 0.202 0.9215 9.325
FCF margin 2.49% -2.96% 0.19% 0.35% 1.39% 14.88%
FCF Conversion (EBITDA) 14.86% - 1.35% 2.04% 11.18% 275.89%
FCF Conversion (Net income) 24.41% - 2.04% 3.19% 17.52% 1,116.07%
Dividend per Share 2 0.6000 0.7000 1.100 1.250 1.000 0.5000
Announcement Date 9/12/18 9/13/19 9/14/20 9/17/21 9/24/22 9/22/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 5.89 6.9 16.5 11.3
Net Cash position 1 9.91 9.21 - - - -
Leverage (Debt/EBITDA) - - 0.9225 x 0.6953 x 2.006 x 3.352 x
Free Cash Flow 1 0.89 -1.17 0.09 0.2 0.92 9.33
ROE (net income / shareholders' equity) 17.9% 12.1% 16% 20.5% 14.8% 2.22%
ROA (Net income/ Total Assets) 13.4% 8.2% 8.54% 10.4% 6.99% 1.11%
Assets 1 27.26 34.51 49.52 60.91 75.22 75.55
Book Value Per Share 2 24.70 27.50 31.50 37.50 42.10 42.10
Cash Flow per Share 2 11.40 10.30 11.50 8.630 2.440 8.140
Capex 1 2.07 1.87 2.4 4.41 4.89 2.24
Capex / Sales 5.77% 4.73% 5.19% 7.64% 7.38% 3.58%
Announcement Date 9/12/18 9/13/19 9/14/20 9/17/21 9/24/22 9/22/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BIOQ Stock
  4. Financials Bioqual, Inc.