BITCOIN GROUP SE |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.3 EUR | +6.23% |
|
+7.44% | +65.35% |
| Apr. 19 | Hong Kong approves Bitcoin Spot ETFs - Crypto Recap |  |
| Mar. 13 | Finance: MarketScreener's Oscars! | |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 203.5 | 88.6 | 281.5 | 281.5 | - |
| Enterprise Value (EV) 1 | 203.5 | 88.6 | 281.5 | 281.5 | 281.5 |
| P/E ratio | 15.2 x | -36.9 x | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 10.6 x | 40 x | 20.7 x | 18 x |
| EV / Revenue | - | 10.6 x | 40 x | 20.7 x | 18 x |
| EV / EBITDA | - | 64.7 x | -3,519 x | 53 x | 24.8 x |
| EV / FCF | - | - | -722 x | 64.9 x | 34.5 x |
| FCF Yield | - | - | -0.14% | 1.54% | 2.9% |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 5,000 | 5,000 | 5,000 | 5,000 | - |
| Reference price 2 | 40.70 | 17.72 | 56.30 | 56.30 | 56.30 |
| Announcement Date | 5/18/22 | 6/26/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 8.34 | 7.03 | 13.57 | 15.61 |
| EBITDA 1 | - | - | 1.37 | -0.08 | 5.31 | 11.34 |
| EBIT 1 | - | - | - | -0.22 | 5.18 | 11.21 |
| Operating Margin | - | - | - | -3.13% | 38.17% | 71.81% |
| Earnings before Tax (EBT) 1 | 13.53 | - | - | -0.29 | 5.1 | - |
| Net income 1 | 9.52 | 13.37 | -2.409 | -0.2 | 3.37 | - |
| Net margin | - | - | -28.89% | -2.84% | 24.83% | - |
| EPS | - | 2.670 | -0.4800 | - | - | - |
| Free Cash Flow 1 | - | - | - | -0.39 | 4.34 | 8.16 |
| FCF margin | - | - | - | -5.55% | 31.98% | 52.27% |
| FCF Conversion (EBITDA) | - | - | - | - | 81.73% | 71.96% |
| FCF Conversion (Net income) | - | - | - | - | 128.78% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/15/21 | 5/18/22 | 6/26/23 | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | -0.39 | 4.34 | 8.16 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | - | - | 0.18 | 0.18 | 0.15 |
| Capex / Sales | - | - | - | 2.56% | 1.33% | 0.96% |
| Announcement Date | 6/15/21 | 5/18/22 | 6/26/23 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +65.35% | 301M | |
| +31.41% | 12.02B | |
| +14.40% | 3.06B | |
| +2.96% | 1.42B | |
| +1.15% | 616M | |
| +35.79% | 577M | |
| -10.84% | 579M | |
| -4.17% | 492M | |
| +33.85% | 488M | |
| +3.90% | 304M |
- Stock Market
- Equities
- ADE Stock
- Financials Bitcoin Group SE
