BITCOIN WELL INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.11 CAD | -4.35% |
|
-4.35% | +144.44% |
| Mar. 22 | Bitcoin Well Inc. announced that it has received CAD 2.336739 million in funding | CI |
| Mar. 12 | Bitcoin Well Announces Instant Buy in the USA, Provides Early March Signup Data | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 31.07 | 6.975 |
| Enterprise Value (EV) 1 | 42.17 | 21.88 |
| P/E ratio | -1.94 x | -1.16 x |
| Yield | - | - |
| Capitalization / Revenue | 0.31 x | 0.1 x |
| EV / Revenue | 0.42 x | 0.33 x |
| EV / EBITDA | -7.96 x | -4.45 x |
| EV / FCF | -4,895,527 x | -29,647,497 x |
| FCF Yield | -0% | -0% |
| Price to Book | 5.21 x | -1.2 x |
| Nbr of stocks (in thousands) | 172,596 | 174,383 |
| Reference price 2 | 0.1800 | 0.0400 |
| Announcement Date | 3/18/22 | 3/18/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net sales 1 | 14.54 | 51.97 | 99.61 | 66.73 |
| EBITDA 1 | 0.5086 | 1.934 | -5.298 | -4.921 |
| EBIT 1 | 0.2757 | 1.488 | -6.139 | -5.808 |
| Operating Margin | 1.9% | 2.86% | -6.16% | -8.7% |
| Earnings before Tax (EBT) 1 | 0.1174 | -2.417 | -14.13 | -5.213 |
| Net income 1 | 0.1174 | -2.743 | -13.6 | -5.992 |
| Net margin | 0.81% | -5.28% | -13.66% | -8.98% |
| EPS | - | -0.0236 | -0.0927 | -0.0344 |
| Free Cash Flow | - | -4.439 | -8.615 | -0.7382 |
| FCF margin | - | -8.54% | -8.65% | -1.11% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/17/21 | 5/17/21 | 3/18/22 | 3/18/23 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net Debt 1 | 1.07 | 7.55 | 11.1 | 14.9 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | 2.112 x | 3.903 x | -2.096 x | -3.03 x |
| Free Cash Flow | - | -4.44 | -8.61 | -0.74 |
| ROE (net income / shareholders' equity) | - | 521% | -532% | -7,589% |
| ROA (Net income/ Total Assets) | - | 12.9% | -21.5% | -19.3% |
| Assets 1 | - | -21.22 | 63.26 | 31.02 |
| Book Value Per Share | - | -0.0700 | 0.0300 | -0.0300 |
| Cash Flow per Share | - | 0.3400 | 0.0300 | 0.0200 |
| Capex 1 | 0.37 | 0.67 | 1.59 | 0.15 |
| Capex / Sales | 2.53% | 1.29% | 1.6% | 0.22% |
| Announcement Date | 5/17/21 | 5/17/21 | 3/18/22 | 3/18/23 |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +144.44% | 17.24M | |
| +35.88% | 58B | |
| +15.59% | 6.97B | |
| -11.18% | 864M | |
| -28.95% | 717M | |
| +126.67% | 614M | |
| +229.89% | 484M | |
| -52.94% | 328M | |
| -6.78% | 131M | |
| -.--% | 118M |
- Stock Market
- Equities
- BTCW Stock
- Financials Bitcoin Well Inc.
