BLACKSTONE MINERALS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.059 AUD | -1.67% |
|
-3.28% | -15.71% |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 16.84 | 10.14 | 46.58 | 117.8 | 84.86 | 56.84 |
| Enterprise Value (EV) 1 | 13.77 | 9.835 | 40.19 | 96.3 | 44.81 | 44.72 |
| P/E ratio | -1.39 x | -2.09 x | -4.49 x | -7.58 x | -2.31 x | -1.77 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 362 x | 822 x | 1,005 x | 1,525 x | 2,364 x | 148 x |
| EV / Revenue | 296 x | 797 x | 867 x | 1,247 x | 1,248 x | 117 x |
| EV / EBITDA | -1.65 x | -2.41 x | -5.97 x | -5.92 x | -1.19 x | -1.56 x |
| EV / FCF | -16.9 x | -3.4 x | 10.7 x | -11.1 x | -2.06 x | -2.83 x |
| FCF Yield | -5.91% | -29.4% | 9.32% | -9.03% | -48.5% | -35.3% |
| Price to Book | 1.34 x | 0.97 x | 2.57 x | 3.96 x | 1.35 x | 1.8 x |
| Nbr of stocks (in thousands) | 96,205 | 122,205 | 251,769 | 331,832 | 471,448 | 473,689 |
| Reference price 2 | 0.1750 | 0.0830 | 0.1850 | 0.3550 | 0.1800 | 0.1200 |
| Announcement Date | 9/28/18 | 9/26/19 | 9/30/20 | 9/30/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0465 | 0.0123 | 0.0463 | 0.0772 | 0.0359 | 0.3836 |
| EBITDA 1 | -8.333 | -4.076 | -6.728 | -16.26 | -37.57 | -28.6 |
| EBIT 1 | -8.355 | -4.091 | -9.556 | -18.58 | -38.4 | -29.33 |
| Operating Margin | -17,979.92% | -33,141.17% | -20,624.69% | -24,057.85% | -106,957.7% | -7,646.51% |
| Earnings before Tax (EBT) 1 | -8.439 | -4.182 | -7.97 | -18.82 | -35.54 | -34.48 |
| Net income 1 | -8.439 | -4.182 | -7.894 | -14.46 | -31.94 | -32.15 |
| Net margin | -18,160.47% | -33,878.17% | -17,038.19% | -18,718.01% | -88,965.39% | -8,382.51% |
| EPS 2 | -0.1259 | -0.0398 | -0.0412 | -0.0468 | -0.0779 | -0.0680 |
| Free Cash Flow 1 | -0.8145 | -2.89 | 3.745 | -8.699 | -21.74 | -15.78 |
| FCF margin | -1,752.71% | -23,411.41% | 8,083.57% | -11,261.59% | -60,554.86% | -4,113.77% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/28/18 | 9/26/19 | 9/30/20 | 9/30/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2021 S1 | 2021 S2 | 2022 S1 |
|---|---|---|---|
| Net sales 1 | 0.1107 | 0.7107 | 0.3302 |
| EBITDA | - | - | - |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | - | - | - |
| Net income | -6.682 | - | - |
| Net margin | -6,035.19% | - | - |
| EPS | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/16/21 | 9/30/21 | 3/15/22 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3.06 | 0.31 | 6.39 | 21.5 | 40.1 | 12.1 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.81 | -2.89 | 3.75 | -8.7 | -21.7 | -15.8 |
| ROE (net income / shareholders' equity) | -101% | -36.2% | -55.9% | -73.5% | -75.4% | -73.4% |
| ROA (Net income/ Total Assets) | -58.4% | -21% | -30% | -33.4% | -45.1% | -34.3% |
| Assets 1 | 14.45 | 19.92 | 26.27 | 43.3 | 70.76 | 93.71 |
| Book Value Per Share 2 | 0.1300 | 0.0900 | 0.0700 | 0.0900 | 0.1300 | 0.0700 |
| Cash Flow per Share 2 | 0.0300 | 0 | 0.0300 | 0.0700 | 0.0900 | 0.0300 |
| Capex 1 | 0.72 | 0.08 | 0.35 | 0.31 | 0.49 | 0.07 |
| Capex / Sales | 1,557.74% | 644.48% | 762.68% | 404.24% | 1,356.89% | 19.26% |
| Announcement Date | 9/28/18 | 9/26/19 | 9/30/20 | 9/30/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.059
AUD
Average target price
0.45
AUD
Spread / Average Target
+662.71%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -15.71% | 20.17M | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- BSX Stock
- Financials Blackstone Minerals Limited
