BLINK CHARGING CO. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.42 USD | +4.76% |
|
+5.68% | -28.61% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 48.95 | 1,380 | 1,119 | 558 | 228.5 | 244.4 | - | - |
| Enterprise Value (EV) 1 | 48.95 | 1,359 | 943.9 | 562 | 163 | 229.5 | 256.3 | 244.4 |
| P/E ratio | -5.03 x | -72.5 x | -20.1 x | -5.63 x | -1.06 x | -3.73 x | -6.58 x | -18.6 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 17.7 x | 222 x | 53.4 x | 9.13 x | 1.63 x | 1.43 x | 1.07 x | 0.82 x |
| EV / Revenue | 17.7 x | 218 x | 45.1 x | 9.19 x | 1.16 x | 1.35 x | 1.12 x | 0.82 x |
| EV / EBITDA | -4.87 x | -79.3 x | -28.4 x | -9.32 x | -2.86 x | -7.66 x | 94.3 x | 6.88 x |
| EV / FCF | - | -65.9 x | -19.8 x | -6.41 x | -1.59 x | -4.38 x | -12.7 x | 64.3 x |
| FCF Yield | - | -1.52% | -5.05% | -15.6% | -62.8% | -22.9% | -7.88% | 1.55% |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 26,318 | 32,291 | 42,200 | 50,865 | 67,408 | 100,994 | - | - |
| Reference price 2 | 1.860 | 42.75 | 26.51 | 10.97 | 3.390 | 2.420 | 2.420 | 2.420 |
| Announcement Date | 4/2/20 | 3/25/21 | 3/10/22 | 2/28/23 | 3/14/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2.759 | 6.23 | 20.94 | 61.14 | 140.6 | 170.4 | 228.8 | 298.2 |
| EBITDA 1 | -10.05 | -17.13 | -33.29 | -60.33 | -56.96 | -29.98 | 2.718 | 35.54 |
| EBIT 1 | -10.47 | -17.81 | -55.67 | -89.27 | -199.7 | -59.11 | -26.18 | 3.015 |
| Operating Margin | -379.53% | -285.94% | -265.85% | -146.01% | -142.03% | -34.68% | -11.44% | 1.01% |
| Earnings before Tax (EBT) 1 | -9.648 | - | -55.12 | -91.25 | -202.2 | -63.95 | -41.66 | -12.22 |
| Net income 1 | -9.648 | -17.85 | -55.12 | -91.56 | -203.7 | -62.97 | -31.54 | -14.22 |
| Net margin | -349.69% | -286.45% | -263.22% | -149.76% | -144.88% | -36.95% | -13.78% | -4.77% |
| EPS 2 | -0.3700 | -0.5900 | -1.320 | -1.950 | -3.210 | -0.6480 | -0.3680 | -0.1300 |
| Free Cash Flow 1 | - | -20.62 | -47.64 | -87.61 | -102.4 | -52.45 | -20.2 | 3.8 |
| FCF margin | - | -330.92% | -227.48% | -143.3% | -72.84% | -30.77% | -8.83% | 1.27% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 10.69% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 4/2/20 | 3/25/21 | 3/10/22 | 2/28/23 | 3/14/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 6.402 | 7.95 | 9.8 | 11.49 | 17.25 | 22.61 | 21.67 | 32.84 | 43.38 | 42.71 | 34.46 | 41.5 | 46.41 | 48.11 | 41.6 |
| EBITDA 1 | -8.388 | -9.132 | -14.28 | -15.6 | -17.61 | -14.75 | -17.78 | -13.48 | -11.69 | -13.98 | -10.96 | -8.382 | -6.066 | -4.572 | -7.1 |
| EBIT 1 | -15.82 | -19.11 | -15.04 | -17.72 | -19.16 | -27.77 | -30.84 | -40.06 | -110.7 | -18.09 | -19.01 | -15.49 | -12.68 | -11.94 | - |
| Operating Margin | -247.16% | -240.42% | -153.49% | -154.27% | -111.07% | -122.84% | -142.33% | -121.99% | -255.2% | -42.35% | -55.16% | -37.32% | -27.32% | -24.82% | - |
| Earnings before Tax (EBT) 1 | -15.32 | -18.97 | -15.14 | -22.62 | -25.65 | -27.84 | -29.59 | -41.28 | -111.9 | -19.42 | -19.79 | -16.74 | -14.45 | -12.97 | - |
| Net income 1 | -15.32 | -18.97 | -15.14 | -22.62 | -25.65 | -28.15 | -29.8 | -41.48 | -112.7 | -19.69 | -19.96 | -16.46 | -13.63 | -12.93 | - |
| Net margin | -239.32% | -238.67% | -154.52% | -196.94% | -148.7% | -124.52% | -137.53% | -126.31% | -259.86% | -46.1% | -57.93% | -39.66% | -29.37% | -26.87% | - |
| EPS 2 | -0.3600 | -0.4500 | -0.3600 | -0.5200 | -0.5100 | -0.5500 | -0.5300 | -0.6700 | -1.740 | -0.2800 | -0.2060 | -0.1720 | -0.1420 | -0.1320 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/11/21 | 3/10/22 | 5/9/22 | 8/8/22 | 11/8/22 | 2/28/23 | 5/9/23 | 8/8/23 | 11/9/23 | 3/14/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 4.05 | - | - | 11.9 | - |
| Net Cash position 1 | - | 21.5 | 175 | - | 65.5 | 14.9 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -0.0671 x | - | - | 4.378 x | - |
| Free Cash Flow 1 | - | -20.6 | -47.6 | -87.6 | -102 | -52.5 | -20.2 | 3.8 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | -51.5% | - | - | - |
| Assets 1 | - | - | - | - | 395.5 | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | - | 2.55 | 7.07 | 5.25 | 7.55 | 15.3 | 17.2 | 14 |
| Capex / Sales | - | 40.88% | 33.74% | 8.59% | 5.37% | 8.97% | 7.53% | 4.7% |
| Announcement Date | 4/2/20 | 3/25/21 | 3/10/22 | 2/28/23 | 3/14/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D
Sell
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
2.42
USD
Average target price
6.333
USD
Spread / Average Target
+161.71%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -28.61% | 244M | |
| -19.19% | 445M | |
| -36.84% | 239M | |
| -49.44% | 192M |
- Stock Market
- Equities
- BLNK Stock
- Financials Blink Charging Co.
