BLITZWAY STUDIOS CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,994 KRW | +0.35% |
|
-1.04% | -8.11% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 173,804 | 84,776 | 92,210 |
| Enterprise Value (EV) 1 | 158,663 | 81,339 | 99,447 |
| P/E ratio | -13.9 x | -23.7 x | -9.63 x |
| Yield | - | - | - |
| Capitalization / Revenue | 11 x | 4.51 x | 11 x |
| EV / Revenue | 10 x | 4.33 x | 11.8 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 10.7 x | 2.39 x | 3.53 x |
| Nbr of stocks (in thousands) | 35,616 | 42,072 | 42,493 |
| Reference price 2 | 4,880 | 2,015 | 2,170 |
| Announcement Date | 3/23/23 | 3/23/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 15,843 | 18,783 | 8,406 |
| EBITDA | - | - | - |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) 1 | -10,699 | -3,599 | -10,163 |
| Net income 1 | -11,036 | -3,376 | -9,564 |
| Net margin | -69.65% | -17.98% | -113.77% |
| EPS 2 | -350.2 | -85.00 | -225.3 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/23/23 | 3/23/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | - | 7,237 |
| Net Cash position 1 | 15,141 | 3,437 | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | -12.8% | -30.3% |
| ROA (Net income/ Total Assets) | - | -9.95% | -21.5% |
| Assets 1 | - | 33,942 | 44,536 |
| Book Value Per Share 2 | 458.0 | 845.0 | 615.0 |
| Cash Flow per Share 2 | 424.0 | 207.0 | 110.0 |
| Capex 1 | 726 | 15,218 | 61.1 |
| Capex / Sales | 4.58% | 81.02% | 0.73% |
| Announcement Date | 3/23/23 | 3/23/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -8.11% | 71.46M | |
| +5.09% | 12.42B | |
| +17.67% | 8.53B | |
| -4.90% | 6.3B | |
| -3.70% | 4.09B | |
| -13.63% | 2.27B | |
| -18.97% | 1.45B | |
| +0.98% | 626M | |
| +25.64% | 424M | |
| -24.00% | 312M |
- Stock Market
- Equities
- A369370 Stock
- Financials Blitzway Studios Co.,LTD.
