BLOCKCHAINK2 CORP. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.36 CAD | 0.00% |
|
0.00% | +260.00% |
| Apr. 18 | BlockchainK2 Corp. announced that it has received CAD 0.499376 million in funding | CI |
| Mar. 21 | BlockchainK2 Corp. announced that it expects to receive CAD 0.5 million in funding | CI |
Valuation
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4.77 | 2.519 | 6.013 | 6.209 | 2.601 | 2.239 |
| Enterprise Value (EV) 1 | 1.114 | 0.3783 | 4.656 | 5.721 | 3.06 | 2.682 |
| P/E ratio | -1.59 x | -3.65 x | -22.1 x | -2.75 x | -2.41 x | -5.91 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 167,691,711 x | 54,063,311 x | 35,541,711 x | 70,192,245 x |
| EV / Revenue | - | - | 129,855,059 x | 49,812,175 x | 41,819,302 x | 84,063,444 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -2.52 x | -0.58 x | -11.2 x | 58.2 x | -5.31 x | -8.89 x |
| FCF Yield | -39.7% | -172% | -8.92% | 1.72% | -18.8% | -11.2% |
| Price to Book | 1.34 x | 0.87 x | 2.29 x | 4.25 x | 6.3 x | 6.56 x |
| Nbr of stocks (in thousands) | 15,902 | 16,251 | 16,251 | 16,781 | 16,781 | 21,326 |
| Reference price 2 | 0.3000 | 0.1550 | 0.3700 | 0.3700 | 0.1550 | 0.1050 |
| Announcement Date | 1/29/19 | 1/27/20 | 1/28/21 | 1/28/22 | 1/30/23 | 1/29/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | 0.0359 | 0.1148 | 0.0732 | 0.0319 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -2.466 | -0.5793 | -0.6809 | -1.85 | -1.194 | -0.3042 |
| Operating Margin | - | - | -1,898.9% | -1,611.11% | -1,631.65% | -953.52% |
| Earnings before Tax (EBT) 1 | -2.573 | -0.6847 | -0.3208 | -2.221 | -1.154 | -0.3319 |
| Net income 1 | -2.573 | -0.6847 | -0.2723 | -2.206 | -1.081 | -0.3161 |
| Net margin | - | - | -759.32% | -1,920.48% | -1,477.62% | -990.96% |
| EPS 2 | -0.1881 | -0.0425 | -0.0168 | -0.1345 | -0.0644 | -0.0178 |
| Free Cash Flow 1 | -0.4416 | -0.6508 | -0.4153 | 0.0983 | -0.5764 | -0.3017 |
| FCF margin | - | - | -1,158.31% | 85.6% | -787.61% | -945.61% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 1/29/19 | 1/27/20 | 1/28/21 | 1/28/22 | 1/30/23 | 1/29/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 0.46 | 0.44 |
| Net Cash position 1 | 3.66 | 2.14 | 1.36 | 0.49 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.44 | -0.65 | -0.42 | 0.1 | -0.58 | -0.3 |
| ROE (net income / shareholders' equity) | -114% | -21.2% | -11.5% | -106% | -122% | -97.2% |
| ROA (Net income/ Total Assets) | -61.9% | -10.5% | -14.8% | -49.6% | -46.3% | -15.1% |
| Assets 1 | 4.157 | 6.494 | 1.838 | 4.45 | 2.336 | 2.091 |
| Book Value Per Share 2 | 0.2200 | 0.1800 | 0.1600 | 0.0900 | 0.0200 | 0.0200 |
| Cash Flow per Share 2 | 0.2300 | 0.1300 | 0.0900 | 0.0300 | 0 | 0 |
| Capex 1 | 0.24 | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 1/29/19 | 1/27/20 | 1/28/21 | 1/28/22 | 1/30/23 | 1/29/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +260.00% | 7.42M | |
| 0.00% | 595M |
- Stock Market
- Equities
- BITK Stock
- Financials BlockchainK2 Corp.