Management's Discussion and Analysis is our analysis of our financial
performance, financial condition, and significant trends that may affect future
performance. All statements in this section, other than statements of historical
fact, are forward-looking statements that are inherently uncertain. See
"Important Information Regarding Forward-Looking Statements" and "Risk Factors"
for a discussion of the factors that could cause actual results to differ
materially from those projected in these statements.



Overview



Blue Dolphin is an independent downstream energy company operating in the Gulf
Coast region of the United States. Our subsidiaries operate a light sweet-crude,
15,000-bpd crude distillation tower with more than 1.2 million bbls of petroleum
storage tank capacity in Nixon, Texas. Our assets are primarily organized in two
segments: refinery operations (owned by LE) and tolling and terminaling services
(owned by LRM and NPS). Subsidiaries that are reflected in corporate and other
include BDPL (inactive pipeline assets), BDPC (inactive leasehold interests in
oil and gas wells), and BDSC (administrative services). See "Part II, Item 8.
Financial Statements and Supplementary Data - Note (4)" for more information
related to our business segments and properties. Blue Dolphin was formed in 1986
as a Delaware corporation and is traded on the OTCQX under the ticker symbol
"BDCO".



Affiliates

Affiliates controlled approximately 82% of the voting power of our Common Stock
as of the filing date of this report. An Affiliate operates and manages all Blue
Dolphin properties and has historically funded working capital requirements
during periods of working capital deficits, and an Affiliate is a significant
customer of our refined products. Blue Dolphin and certain of its subsidiaries
are currently parties to a variety of agreements with Affiliates. See "Part II,
Item 8. Financial Statements and Supplementary Data - Note (3)" for additional
disclosures related to Affiliate agreements and arrangements and risks
associated with working capital deficits.



General Trends and Outlook



We anticipate that our business will continue to be affected by the following
key factors. Our expectations are based on assumptions made by us and
information currently available to us. To the extent our underlying assumptions
about, or interpretations of, available information prove to be incorrect, our
actual results may vary materially from our expected results.



COVID-19 Pandemic. In March 2020, the WHO declared the outbreak of COVID-19 a
pandemic, and the U.S. economy began to experience pronounced adverse effects as
a result of the global outbreak. COVID-19 has disrupted the U.S. economy since
the first quarter of 2020 and immediately resulted in a decline in demand for
our products. We began to see improvement in demand for our refined products
beginning late in the second half of 2020, which continued through 2021. Despite
worldwide advances in containment of the virus and incremental economic market
recovery throughout 2021, COVID-19 continues to be dynamic, and near-term
economic and other challenges remain. The COVID-19 pandemic continues to evolve,
and the extent to which the pandemic may impact our business, financial
condition, liquidity, results of operations, and prospects will depend highly on
future developments, which are very uncertain and cannot be predicted with
confidence.



Under earlier state and federal mandates that regulated business closures, our
business was deemed an essential business and, as such, remained open. Although
uncertainties exist with respect to the future impact of the pandemic, we expect
to continue operating with minimal disruptions. We have instituted various
initiatives throughout the company as part of our business continuity programs,
and we are working to mitigate risk when disruptions occur. Personnel safety
continues to be prioritized through cleaning procedures, social distancing
guidelines, personal protection equipment, outside visitor limitations, and
remote working for all corporate personnel.



Commodity Prices. In February 2022, Russia invaded neighboring Ukraine. The
conflict has caused turmoil in global markets, resulting in higher oil prices,
and injected even more uncertainty into a worldwide economy recovering from the
effects of COVID-19. Given the evolving conflict, there are many unknown factors
and events that could materially impact our operations. These events have and
continue to impact commodity prices, which could have a material effect on our
earnings, cash flows, and financial condition. In the short-term, commodity
price fluctuations are highly uncertain. Actual price outcomes will be dependent
on the degree to which existing sanctions imposed on Russia, any potential
future sanctions, and independent corporate actions affect Russia's oil
production or the sale of Russia's oil in the global market. In addition, the
degree to which other oil producers respond to current oil prices, as well as
the effects macroeconomic developments might have on global oil demand, will be
important for oil price formation in the coming months.



Liquidity and Access to Capital Markets. We continue to actively explore
additional financing to meet working capital needs or refinance and restructure
debt. During the twelve months ended December 31, 2021 and 2020, we successfully
secured $10.5 million and $0.3 million, respectively, in working capital through
CARES Act loans. In addition, subsequent to the period covered by this report,
we secured an additional $1.5 million in working capital through modification of
the existing BDEC Term Loan Due 2051. There can be no assurance that we will be
able to raise additional capital on acceptable terms, or at all. If we are
unable to raise sufficient additional capital, we may not, in the short term, be
able to purchase crude oil and condensate or meet debt payment obligations. In
the long term, we may not be able to withstand business disruptions, such as
from COVID-19, or execute our business strategy. We may have to consider other
options, such as selling assets, raising additional debt or equity capital,
seeking bankruptcy protection, or ceasing operations.



Blue Dolphin Energy Company                       December 31, 2021   |Page 34






  Table of Contents



Management's Discussion and Analysis


Changes in Regulations. Our operations and the operations of our customers have
been, and will continue to be, affected by political developments and federal,
state, tribal, local, and other laws and regulations that are becoming more
numerous, more stringent, and more complex. These laws and regulations include,
among other things, permitting requirements, environmental protection measures
such as limitations on methane and other GHG emissions, and renewable fuels
standards. The number and scope of the regulations with which we and our
customers must comply has a meaningful impact on our and their businesses, and
new or revised regulations, reinterpretations of existing regulations, and
permitting delays or denials could adversely affect the profitability of our
assets.


Business Strategy and Accomplishments

Our primary business objective is to improve our financial profile by executing the below strategies, modified as necessary, to reflect changing economic conditions and other circumstances:






Optimize          ·    Maintain safe operations and enhance health, safety, and
Existing          environmental systems.
Asset Base        ·    Planning and managing turnarounds and downtime.


Improve           ·    Reduce or streamline variable costs incurred in production.
Operational       ·    Increase throughput capacity and optimize product slate.
Efficiencies      ·    Increase tolling and terminaling revenue.


Seize Market      ·    Leverage existing infrastructure to engage in renewable
Opportunities     energy projects.
                  ·    Take advantage of market opportunities as they arise.





Optimize Existing Asset Base. Management is committed to maintaining the safe
and reliable operation of Nixon facility. We successfully balanced protecting
personnel from exposure to COVID-19 with ensuring adequate staffing levels to
operate the plant. Although the refinery experienced 42 days downtime during the
twelve-month period ended 2020 due to the impact of COVID-19, management
efficiently used more than half of the downtime (22 days) to safely complete a
planned maintenance turnaround and perform repairs and maintenance on boilers,
heaters, and an exchanger. Despite the continued impact of COVID-19, downtime
during the twelve-month period ended 2021 significantly decreased to 23 days. Of
the 23 days of downtime in 2021, 10 days related to a power failure due to
Winter Storm Uri.



Improve Operational Efficiencies. Given the impact of COVID-19, management
focused on optimizing receivables and payables by prioritizing payments,
optimizing inventory levels based on demand, monitoring discretionary spending,
and delaying capital expenditures. These austerity measures, combined with
maintenance and repair activities, gave rise to improved refinery throughput,
production, and sales during the twelve-months ended December 31, 2021 compared
to 2020.



Seize Market Opportunities. We intend to be a proactive participant in the
transition to a lower carbon energy future. In March 2021, we announced plans to
leverage our existing infrastructure to establish adjacent lines of business,
capture growing market opportunities, and capitalize on green energy growth.
During 2021, we explored several potential commercial partnerships and will
continue these efforts throughout 2022. While we believe our renewable energy
strategy successfully aligns with our long-term growth strategy and financial
and operational priorities, they are aspirational and may change, and there is
no guarantee that we will achieve our objectives.



Successful execution of our business strategy depends on several factors. These
factors include (i) having adequate working capital to meet operational needs
and regulatory requirements, (ii) maintaining safe and reliable operations at
the Nixon facility, (iii) meeting contractual obligations, (iv) having favorable
margins on refined products, and (v) collaborating with new partners to develop
and finance clean energy projects. Our business strategy involves risks.
Accordingly, we cannot assure investors that our plans will be successful.



We regularly engage in discussions with third parties regarding possible joint
ventures, asset sales, mergers, and other potential business combinations.
However, we do not anticipate any material activities outside of renewable
energy-related projects in the foreseeable future. Management determined that
conditions exist that raise substantial doubt about our ability to continue as a
going concern due to defaults under our secured loan agreements, substantial
current debt, margin volatility, historical net losses and working capital
deficits. A 'going concern' opinion could impair our ability to finance our
operations by selling equity, incurring debt, or other financing alternatives.
Our ability to continue as a going concern depends on sustained positive
operating margins and working capital to sustain operations, purchase of crude
oil and condensate, and payments on long-term debt. If we cannot achieve these
goals, we may have to cease operating or seek bankruptcy protection.



Blue Dolphin Energy Company                       December 31, 2021   |Page 35






  Table of Contents



Management's Discussion and Analysis






Results of Operations

A discussion and analysis of the factors contributing to our consolidated
financial results of operations is presented below and should be in read in
conjunction with our financial statements in "Part II, Item 8. Financial
Statements and Supplementary Data". The financial statements, together with the
following information, are intended to provide investors with a reasonable basis
for assessing our historical operations, but they should not serve as the only
criteria for predicting future performance.



Major Influences on Results of Operations. Our results of operations and
liquidity are highly dependent upon the margins that we receive for our refined
products. The dollar per bbl commodity price difference between crude oil and
condensate (input) and refined products (output) is the most significant driver
of refining margins, and they have historically been subject to wide
fluctuations. When the spread between these commodity prices decreases, our
margins are negatively affected. To improve margins, we must maximize yields of
higher value finished petroleum products and minimize costs of feedstocks and
operating expenses. Although an increase or decrease in the commodity price for
crude oil and other feedstocks generally results in a similar increase or
decrease in commodity prices for finished petroleum products, typically there is
a time lag between the two. The effect of crude oil commodity price changes on
our finished petroleum product commodity prices therefore depends, in part, on
how quickly and how fully the market adjusts to reflect these changes.
Unfavorable margins may have a material adverse effect on our earnings, cash
flows, and liquidity.



Since the beginning of 2020, the COVID-19 pandemic disrupted economies around
the world, including the oil and gas industry in which we operate. The rapid
spread of the virus led to the implementation of various responses, including
federal, state, and local government-imposed quarantines, shelter-in-place
mandates, sweeping restrictions on travel, and other public health and safety
measures. Actions by members of OPEC and other producer countries in 2020
concerning oil production and pricing significantly impacted supply and demand
in global oil and gas markets, which impacted our operational and financial
performance. In particular, we experienced net losses due to unfavorable margins
per bbl and significantly lower sales volume due to significant refinery
downtime. Global oil prices and refined product demand recovered somewhat in
2021 compared to 2020 as COVID-19 cases stabilized, mortality rates decreased,
and availability and inoculation rates of vaccines increased. However, recovery
of jet fuel demand lagged that of other refined products as airline travel
restrictions and consumer hesitancy to fly during the pandemic continued.
Despite the uptick in market conditions during the second half of 2021, overall,
we experienced operating and net losses due to unfavorable margins and lower
sales volume, which affected our liquidity. Cash constraints adversely impacted
the frequency of crude oil acquisition, debt payments, and abandonment of
pipeline and facilities assets.



The extent to which the continued COVID-19 pandemic will impact our operations
depends on future developments, which are highly uncertain and cannot be
predicted with confidence, including the duration of the pandemic, additional or
modified government actions, new information that may emerge concerning
variants, actions taken to contain the spread of COVID-19 and treat its impact,
and the availability and acceptance of vaccines to mitigate such spread, among
others.



In February 2022, Russia invaded neighboring Ukraine. The conflict has caused
turmoil in global markets, resulting in higher oil prices, and injected even
more uncertainty into a worldwide economy recovering from the effects of
COVID-19. Given the evolving conflict, there are many unknown factors and events
that could materially impact our operations.



The Russian conflict with Ukraine and the COVID-19 pandemic continue to evolve,
and the extent to which these events may impact our business, financial
condition, liquidity, results of operations, and prospects will depend highly on
future developments, which are very uncertain and cannot be predicted with
confidence.



How We Evaluate Our Operations. Management uses certain financial and operating
measures to analyze segment performance. These measures are significant factors
in assessing our operating results and profitability and include: segment
contribution margin (deficit), and refining gross profit (deficit) per bbl, tank
rental revenue, operation costs and expenses, refinery throughput and production
data, and refinery downtime. Segment contribution margin (deficit) and refining
gross profit (deficit) per bbl are non-GAAP measures.



Segment Contribution Margin (Deficit) and Refining Gross Profit (Deficit) per Bbl



Segment contribution margin (deficit) is used to evaluate both refinery
operations and tolling and terminaling while refining gross profit (deficit) per
bbl is a refinery operations benchmark. Both measures supplement our financial
information presented in accordance with U.S. GAAP. Management uses these
non-GAAP measures to analyze our results of operations, assess internal
performance against budgeted and forecasted amounts, and evaluate future impacts
to our financial performance as a result of capital investments. Non-GAAP
measures have important limitations as analytical tools. These non-GAAP
measures, which are defined in our glossary of terms, should not be considered a
substitute for GAAP financial measures. We believe these measures may help
investors, analysts, lenders, and ratings agencies analyze our results of
operations and liquidity in conjunction with our U.S. GAAP results. See "Part
II, Item 7. Management's Discussion and Analysis and Results of Operations -
Non-GAAP Reconciliations" and the financial statements within "Part II, Item 8.
Financial Statements and Supplementary Data" for a reconciliation of Non-GAAP
measures to U.S. GAAP.



Tank Rental Revenue

Tolling and terminaling revenue primarily represents tank rental storage fees
associated with customer tank rental agreements. As a result, tank rental
revenue is one of the measures management uses to evaluate the performance of
our tolling and terminaling business segment.



Blue Dolphin Energy Company                       December 31, 2021   |Page 36






  Table of Contents



Management's Discussion and Analysis






Operation Costs and Expenses

We manage operating expenses in tandem with meeting environmental and safety
requirements and objectives and maintaining the integrity of our assets.
Operating expenses are comprised primarily of labor expenses, repairs and other
maintenance costs, and utility costs. Expenses for refinery operations generally
remain stable across broad ranges of throughput volumes, but they can fluctuate
from period to period depending on the mix of activities performed during that
period and the timing of those expenses. Operation costs for tolling and
terminaling operations are relatively fixed.



Refinery Throughput and Production Data



The amount of revenue we generate from the refinery operations business segment
primarily depends on the volumes of crude oil and refined products that we
handle through our processing assets and the volume sold to customers. These
volumes are affected by the supply and demand of, and demand for, crude oil and
refined products in the markets served directly or indirectly by our assets, as
well as refinery downtime.



Refinery Downtime

The Nixon refinery periodically experiences planned and unplanned temporary shutdowns. Any scheduled or unscheduled downtime will result in lost margin opportunity, potential increased maintenance expense, and a reduction of refined products inventory, which could reduce our ability to meet our payment obligations.







                   Remainder of Page Intentionally Left Blank



Blue Dolphin Energy Company                       December 31, 2021   |Page 37






  Table of Contents



Management's Discussion and Analysis






Consolidated Results. Our consolidated results of operations include certain
other unallocated corporate activities and the elimination of intercompany
transactions and therefore do not equal the sum of operating results of refinery
operations and tolling and terminaling business segments.



Twelve Months Ended December 31, 2021 Versus December 31, 2020 (YE 2021 Versus YE


                                      2020)

Overview. Net loss for YE 2021 was        Impairment of Assets. During YE 2021 we
$12.8 million, or a loss of $1.01 per     recorded an impairment of $1.1 million
share, compared to a net loss of $14.5    related to the remaining carrying value
million, or a loss of $1.15 per share,    of asset retirement costs associated
for YE 2020. The improvement in net       with our pipeline and facilities
loss was the result of improved margins   assets. There was no impairment charge
per bbl and slightly higher sales         in YE 2020.
volume.
                                          General and Administrative 

Expenses.


Total Revenue from Operations. Total      General and administrative expenses
revenue from operations increased         increased 31% to $3.0 million in YE
significantly to $300.8 million for YE    2021 compared to $2.3 million in YE
2021 from $174.8 million for YE 2020.     2020. The increase related to higher
The significant increase related to a     corporate insurance in YE 2021 compared
rise in refinery operations revenue       to YE 2020.
driven by higher commodity pricing per
bbl on refined products sold and          Depletion, Depreciation and
slightly higher sales volumes. During     Amortization. Depletion, depreciation,
the same comparative periods, tolling     and amortization expenses for YE 2021
and terminaling revenue decreased by      totaled $2.8 million compared to $2.7
$0.5 million, or nearly 12%, to $3.7      million in YE 2020. The nearly 4%
million.                                  increase primarily related to 

placing a


                                          petroleum storage tank in 

service.


Total Cost of Goods Sold. Total cost of
goods sold increased nearly 70% to        Total Other Income (Expense). Total
$300.0 million for YE 2021 from $176.9    other expense in YE 2021 was $6.1
million for YE 2020. The significant      million compared to $6.6 million in YE
increase related to higher commodity      2020, representing a decrease of $0.5
prices per bbl for crude oil and          million. Total other expense primarily
chemicals, slightly higher throughput     relates to interest expense associated
volume, and reduced refinery downtime     with our secured loan agreements

with
in 2021.                                  Veritex, related-party debt, and the
                                          line of credit with Pilot. The decrease
Gross Profit (Deficit). Gross profit      between the comparative periods
was $0.9 million for YE 2021 compared     primarily related to paying off the
to a gross deficit of $2.1 million for    Amended Pilot Line of Credit.
YE 2020. The improvement between the
periods primarily related to higher
margins per bbl due to a positive shift
in the commodity price market.





Blue Dolphin Energy Company                       December 31, 2021   |Page 38






  Table of Contents



Management's Discussion and Analysis






Refinery Operations. The refinery operations business segment is owned by LE.
Assets within this segment consist of a light sweet-crude, 15,000-bpd crude
distillation tower, petroleum storage tanks, loading and unloading facilities,
and approximately 56 acres of land. Refinery operations revenue is derived

from
refined product sales.



                                          YE 2021 Versus YE 2020
                                          ·  Refining gross deficit per bbl was
                                          $0.69 for YE 2021 compared to $1.60 for
                                          YE 2020, representing an improvement of
   [[Image Removed: bdco_10kimg3.jpg]]    $0.91 per bbl. The significant increase
                                          related to improved margins, higher
                                          sales volume, and reduced refinery
                                          downtime in 2021.
                                          ·  Segment contribution margin in YE
                                          2021 improved $3.5 million to a deficit
                                          of $3.4 million from a deficit of $7.0
                                          million in YE 2020. The improvement
                                          related to higher margins per bbl and

[[Image Removed: bdco_10kimg9.jpg]] slightly higher sales volume in 2021.


    (1)                                   ·  Refinery downtime improved
Net revenue excludes intercompany crude   significantly in YE 2021 to 23 days
sales.                                    compared to 42 days in YE 2020.
                                          Refinery downtime in 2021 primarily
                                          related to lack of crude due to cash
                                          constraints and a power loss during
                                          Winter Storm Uri. Comparatively,
                                          refinery downtime in 2020 primarily
                                          related to lack of crude due to cash
                                          restraints, a maintenance turnaround,
                                          and equipment repairs. Improved
                                          operating days in YE 2021 favorably
                                          impacted refinery throughput and
                                          production.








Tolling and Terminaling. Our tolling and terminaling business segment is owned
by LRM and NPS. Assets within this segment include petroleum storage tanks and
loading and unloading facilities. Tolling and terminaling revenue is derived
from tank storage rental fees, tolling and reservation fees for use of the
naphtha stabilizer, and fees collected for ancillary services, such as in-tank
blending.



                                          YE 2021 Versus YE 2020
  [[Image Removed: bdco_10kimg21.jpg]]
(1)                                       ·  Tolling and terminaling net 

revenue


Net revenue excludes intercompany crude   decreased 12% in YE 2021 compared to YE
sales.                                    2020 primarily as a result of lower
                                          tank rental revenue.
                                          ·  Intercompany fees and sales, which
                                          reflect fees associated with an
                                          intercompany tolling agreement tied to
                                          naphtha volumes, increased in YE 2021
                                          compared to YE 2020. Naphtha sales
                                          volumes increased between the periods.
                                          ·  Segment contribution margin in YE
                                          2021 decreased nearly 12% to $4.3
                                          million compared to $4.9 million in YE
                                          2020. The decrease related to lower
                                          revenue.






Blue Dolphin Energy Company                       December 31, 2021   |Page 39






  Table of Contents



Management's Discussion and Analysis






Non-GAAP Reconciliations


Reconciliation of Segment Contribution Margin (Deficit)







                                                       Twelve Months Ended December 31,
                   2021          2020            2021            2020          2021         2020         2021          2020
                    Refinery Operations       Tolling and Terminaling        Corporate and Other               Total
                                                                   (in thousands)

Segment
contribution
margin
(deficit)        $  (3,436 )   $  (6,984 )    $     4,349      $  4,932      $   (197 )   $   (169 )   $     716     $  (2,221 )
General and
administrative
expenses(1)         (1,549 )      (1,257 )           (343 )        (307 )      (2,742 )     (1,381 )   $  (4,634 )   $  (2,945 )
Depreciation
and
amortization        (1,214 )      (1,186 )         (1,362 )      (1,296 )        (204 )       (204 )   $  (2,780 )   $  (2,686 )
Interest and
other
non-operating
income
(expenses),
net                 (2,779 )      (2,929 )         (1,649 )      (2,546 )      (1,715 )     (1,116 )   $  (6,143 )   $  (6,591 )
Income (loss)
before income
taxes               (8,978 )     (12,356 )            995           783        (4,858 )     (2,870 )     (12,841 )     (14,443 )
Income tax
expense                  -             -                -             -             -          (15 )           -           (15 )
Income (loss)
before income
taxes            $  (8,978 )   $ (12,356 )    $       995      $    783      $ (4,858 )   $ (2,885 )   $ (12,841 )   $ (14,458 )

(1) General and administrative expenses within refinery operations include the


        LEH operating fee.



Capital Resources and Liquidity





We currently rely on revenue from operations, including sales of refined
products and rental of petroleum storage tanks, Affiliates, and financing to
meet our liquidity needs. Due to defaults under our secured loan agreements,
substantial current debt, margin volatility, historic net losses and working
capital deficits, we have inadequate liquidity to sustain operations. Our
short-term working capital needs are primarily related to: (i) purchasing crude
oil and condensate to operate the Nixon refinery, (ii) reimbursing LEH for
direct operating expenses and paying the LEH operating fee under the Amended and
Restated Operating Agreement, (iii) servicing debt, (iv) maintaining and
expanding the Nixon facility through capital expenditures, and (v) meeting
regulatory compliance mandates. Our long-term working capital needs are
primarily related to repayment of long-term debt obligations.



We remain focused on maintaining the safe and reliable operation of Nixon
facility and conserving cash. The Russian conflict with Ukraine and the COVID-19
pandemic continue to evolve, and the extent to which these events may impact our
business, financial condition, liquidity, results of operations, and prospects
will depend highly on future developments, which are very uncertain and cannot
be predicted with confidence.



Management believes it has made significant progress on bolstering liquidity
through efforts including securing additional financing, aggressively evaluating
all discretionary spending, non-essential costs for near-term cost reductions;
and where possible, modifying vendor and contractor payment terms. During the
twelve months ended December 31, 2021 and 2020, we successfully secured $10.5
million and $0.3 million, respectively, in working capital through CARES Act
loans. In addition, subsequent to the period covered by this report, we secured
an additional $1.5 million in working capital through modification of the
existing BDEC Term Loan Due 2051. We continue to actively explore additional
financing to meet working capital needs or refinance and restructure debt.



There can be no assurance that we will be able to raise additional capital on
acceptable terms, or at all. If we are unable to raise sufficient additional
capital, we may not, in the short term, be able to purchase crude oil and
condensate or meet debt payment obligations. In the long term, we may not be
able to withstand business disruptions, such as from COVID-19, or execute our
business strategy. We may have to consider other options, such as selling
assets, raising additional debt or equity capital, seek bankruptcy protection,
or cease operating.



Working Capital

We had $78.5 million and $72.3 million in working capital deficits at December
31, 2021 and 2020, respectively. Excluding the current portion of long-term
debt, we had $15.5 million and $22.6 million in working capital deficits at
December 31, 2021 and 2020, respectively. Cash and cash equivalents totaled
$0.01 and $0.5 million at December 31, 2021 and 2020, respectively. Restricted
cash (current portion) totaled $0.05 million at both December 31, 2021 and 2020.
Restricted cash, noncurrent totaled $0 and $0.5 million at December 31, 2021 and
2020, respectively.



Blue Dolphin Energy Company                       December 31, 2021   |Page 40






  Table of Contents



Management's Discussion and Analysis






Sources and Use of Cash



Components of Cash Flows





                                                       December 31,
                                                     2021         2020
                                                      (in thousands)
Cash Flows Provided By (Used In):
Operating activities                               $ (6,056 )   $ (3,901 )
Investing activities                                      -       (1,085 )
Financing activities                                  5,002        5,429

Increase (Decrease) in Cash and Cash Equivalents $ (1,054 ) $ 443

Cash Flow 2021 Compared to 2020



We had a cash flow deficit from operations of $6.1 million for YE 2021 compared
to a cash flow deficit of $3.9 million for YE 2020. The significant reduction in
cash flow from operations in FY 2021 was due to payoff of the Pilot Amended Line
of Credit in October 2021 and loss from operations. The cash flow deficit for YE
2020 primarily related to loss from operations.



Capital Expenditures



During YE 2021, capital expenditures totaled $0. In FY 2020, we invested $1.1
million in capital expenditures. Capital expenditures in YE 2020 primarily
related to: (i) a 13-day maintenance turnaround and equipment repairs and (ii)
completion of the Nixon Facility Expansion Project, which involved construction
of nearly 1.0 million bbls of new petroleum storage tanks, smaller efficiency
improvements to the refinery, and acquisition of refurbished refinery equipment
for future development. Maintenance and repair costs were expensed as incurred.



We account for our capital expenditures in accordance with GAAP. We also
classify capital expenditures as 'maintenance' if the expenditure maintains
capacity or throughput or as 'expansion' if the expenditure increases capacity
or throughput capabilities. Although classification is generally a
straightforward process, in certain circumstances the determination is a matter
of management judgment and discretion.



We budget for maintenance capital expenditures throughout the year on a
project-by-project basis. Projects are determined based on maintaining safe and
efficient operations, meeting customer needs, complying with operating policies
and applicable law, and producing economic benefits, such as increasing
efficiency and/or lowering future expenses.



Future Expected Capital Expenditures



Management is committed to maintaining the safe and reliable operation of the
Nixon facility. Due to continued uncertainties related to the COVID-19 pandemic,
we anticipate little, if any, new capital expenditures in 2022.However, to the
extent we are able to capitalize on green energy growth opportunities, capital
expenditures may be financed through project-based government loans.





                   Remainder of Page Intentionally Left Blank



Blue Dolphin Energy Company                       December 31, 2021   |Page 41






  Table of Contents



Management's Discussion and Analysis






Debt Overview.


The table below summarizes our principal contractual obligations at December 31, 2021, by expected settlement period.

Total Debt and Lease Obligations







                                       Between          Between
                       Less than       1 and 3          3 and 5          5 Years
                         1 Year         Years            Years          and Later        Total
                                                    (in thousands)
Long-Term Debt(1)
Third-Party             $  42,953      $     32      $           30      $     776      $ 43,791
Related-Party              20,042             -                   -              -        20,042
Total Long-Term Debt       62,995            32                  30            776        63,833

Lease Obligations             215           156                   -              -           371

                        $  63,210     $     188      $           30      $     776      $ 64,204

(1) See "Part II, Item 8. Financial Statements and Supplementary Data - Notes

(3), (10), and (11) for additional disclosures related to third-party and

related-party debt. Long-term debt excludes interest, which is estimated

to be 12.1 million payable in less than 1 year, $0.1 million between one


        and three years, $0.1 million between three and five years, and $0.5
        million in five years and later."




Net cash provided by financing activities was $5.0 million in YE 2021 compared
to $5.4 million in YE 2020. Net proceeds from the issuance of debt totaled $10.5
million in YE 2021 compared to $0.4 million in YE 2020. In YE 2021, issuance of
debt was associated with the NPS Term Loan Due 2031.



Principal payments on long-term debt totaled $4.7 million in YE 2021 compared to
$3.9 million in YE 2020. For YE 2021 and YE 2020, principal and interest
payments to Veritex were $0.6 million and $0.9 million, respectively. For both
YE 2021 and YE 2020, principal and interest payments to John Kissick and related
parties were $0. From June 2020 to October 2021, Pilot applied payments owed to
NPS under two terminal services agreements against NPS' payment obligations to
Pilot under the Amended Pilot Line of Credit. For YE 2021 and YE 2020, the tank
lease payment setoff totaled $1.9 million and $1.3 million, respectively.



On October 4, 2021, NPS repaid all obligations owed to Pilot under the Amended
Pilot Line of Credit. However, in a letter from NPS to Pilot dated October 28,
2021, NPS disputed approximately $0.3 million in payments NPS believes Pilot
misapplied as part of the Amended Pilot Line of Credit setoff. As of the filing
date of this report, the amount remained in dispute between the parties.



Debt Defaults. The majority of our debt is in default.

Third-Party Defaults

· Veritex Loans - For YE 2021 and 2020, principal and interest payments to

Veritex were $0.6 million and $0.9 million, respectively. As of the filing

date of this report, LE and LRM were in default under the LE Term Loan Due

2034 and LRM Term Loan Due 2034 for failing to make required monthly

principal and interest payments and failing to satisfy financial covenants.

In addition, LE was in default under the LE Term Loan Due 2034 for failing to

replenish a $1.0 million payment reserve account. Defaults under the LE Term

Loan Due 2034 and LRM Term Loan Due 2034 permit Veritex to declare the

amounts owed under these loan agreements immediately due and payable,

exercise its rights concerning collateral securing obligors' obligations

under these loan agreements, and exercise any other rights and remedies

available.

· GNCU Loan - For the twelve-months ended December 31, 2021, interest only

payments to GNCU were $0.01 million. As of the filing date of this report,

NPS was in default under the NPS Term Loan Due 2031 for failing to satisfy

financial covenants.

· Amended Pilot Line of Credit - On October 4, 2021, NPS repaid all obligations

owed to Pilot under the Amended Pilot Line of Credit. However, in a letter

from NPS to Pilot dated October 28, 2021, NPS disputed approximately $0.3

million in payments NPS believes Pilot misapplied as part of the Amended

Pilot Line of Credit setoff. As of the filing date of this report, the amount

remained in dispute between the parties.

From June 2020 to October 2021, Pilot applied payments owed to NPS under two

terminal services agreements against NPS' payment obligations to Pilot under

the Amended Pilot Line of Credit. For YE 2021 and 2020, the tank lease

payment setoff totaled $1.9 million and $1.3 million, respectively. The

amount of interest NPS incurred under the Amended Pilot Line of Credit


    totaled $0.7 million and $1.4 million, respectively, for YE 2021 and 2020.




Blue Dolphin Energy Company                       December 31, 2021   |Page 42






  Table of Contents



Management's Discussion and Analysis

· Kissick Debt - Under a 2015 subordination agreement, John Kissick agreed to

subordinate his right to payments, as well as any security interest and liens

on the Nixon facility's business assets, in favor of Veritex as holder of the

LE Term Loan Due 2034. To date, LE has made no payments under the

subordinated Kissick Debt. Mr. Kissick has taken no action due to the

non-payment. As of the filing date of this report, defaults under the Kissick


    Debt related to payment of past due obligations at maturity.




We can provide no assurance that: (i) our assets or cash flow will be sufficient
to fully repay borrowings under our secured loan agreements, either upon
maturity or if accelerated, (ii) LE, LRM, and NPS will be able to refinance or
restructure the debt, and/or (iii) third parties will provide future default
waivers. Defaults under our secured loan agreements and any exercise by third
parties of their rights and remedies related to such defaults may have a
material adverse effect on the trading prices of our Common Stock and on the
value of an investment in our Common Stock, and holders of our Common Stock
could lose their investment in our Common Stock in its entirety. Management
maintains ongoing dialogue with lenders regarding defaults and potential
restructuring and refinance opportunities.



Related-Party Defaults

· Notes and Loan Agreement - As of the filing date of this report, Blue Dolphin

was in default concerning past due payment obligations under the March

Carroll Note, March Ingleside Note, and June LEH Note. As of the same date,

BDPL was also in default related to past due payment obligations under the

BDPL-LEH Loan Agreement. Affiliates controlled approximately 82% of the

voting power of our Common Stock as of the filing date of this report, an

Affiliate operates and manages all Blue Dolphin properties, an Affiliate is a

significant customer of our refined products, and we borrow from Affiliates


    during periods of working capital deficits.




Concentration of Customers Risk. We routinely assess the financial strength of
our customers and have not experienced significant write-downs in accounts
receivable balances. We believe that our accounts receivable credit risk
exposure is limited.



                                                                              Portion of
                                                                               Accounts
                                                                              Receivable
                                Number Significant      % Total Revenue       at December
Twelve Months Ended                  Customers          from Operations           31,

December 31, 2021                                 3                 71.9 %   $           0
December 31, 2020                                 3                 70.8 %   $           0




One of our significant customers is LEH, an Affiliate. Due to a HUBZone
certification, the Affiliate purchases our jet fuel under a Jet Fuel Sales
Agreement and bids on jet fuel contracts under preferential pricing terms. The
Affiliate accounted for 29.9% and 28.7% of total revenue from operations for the
twelve months ended December 31, 2021, and 2020, respectively. The Affiliate
represented $0 in accounts receivable at both December 31, 2021, and 2020,
respectively. See "Part I, Item 1A. Risk Factors" and "Part II, Item 8.
Financial Statements and Supplementary Data - Notes (3) and (16)" for additional
disclosures related to Affiliate agreements, arrangements, and risk.



BOEM Additional Financial Assurance (Supplemental Pipeline Bonds)



To cover the various obligations of lessees and rights-of-way holders operating
in federal waters of the Gulf of Mexico, BOEM evaluates an operator's financial
ability to carry out present and future obligations to determine whether the
operator must provide additional security beyond the statutory bonding
requirements. Such obligations include the cost of plugging and abandoning wells
and decommissioning pipelines and platforms at the end of production or service
activities. Once plugging and abandonment work has been completed, the
collateral backing the financial assurance is released by BOEM.



BDPL historically maintained $0.9 million in financial assurance to BOEM for the
decommissioning of its trunk pipeline offshore in federal waters. Following an
agency restructuring of the financial assurance program, in March 2018 BOEM
ordered BDPL to provide additional financial assurance totaling approximately
$4.8 million for five (5) existing pipeline rights-of-way. In June 2018, BOEM
issued BDPL INCs for each right-of-way that failed to comply. BDPL appealed the
INCs to the IBLA. Although the IBLA granted multiple extension requests, the
Office of the Solicitor of the U.S. Department of the Interior indicated that
BOEM would not consent to further extensions. The solicitor's office signaled
that BDPL's adherence to milestones identified in an August 2019 meeting between
management and BSEE may help in future discussions with BOEM related to the
INCs. Decommissioning of these assets will significantly reduce or eliminate the
amount of financial assurance required by BOEM, which may serve to partially or
fully resolve the INCs. Decommissioning of these assets was delayed due to our
cash constraints associated with historical net losses and the ongoing impact of
COVID-19. We cannot currently estimate when decommissioning may occur.



BDPL's pending appeal of the BOEM INCs does not relieve BDPL of its obligations
to provide additional financial assurance or of BOEM's authority to impose
financial penalties. There can be no assurance that we will be able to meet
additional financial assurance (supplemental pipeline bond) requirements. If
BDPL is required by BOEM to provide significant additional financial assurance
(supplemental pipeline bonds) or is assessed significant penalties under the
INCs, we will experience a significant and material adverse effect on our
operations, liquidity, and financial condition.



We are currently unable to predict the outcome of the BOEM INCs. Accordingly, we
did not record a liability on our consolidated balance sheets as of December 31,
2021 and 2020. At both December 31, 2021 and 2020, BDPL maintained approximately
$0.9 million in credit and cash-backed pipeline rights-of-way bonds issued

to
BOEM.



Blue Dolphin Energy Company                       December 31, 2021   |Page 43






  Table of Contents



Management's Discussion and Analysis

BSEE Offshore Pipelines and Platform Decommissioning


BDPL has pipelines and platform assets that are subject to BSEE's idle iron
regulations. Idle iron regulations mandate lessees and rights-of-way holders to
permanently abandon and/or remove platforms and other structures when they are
no longer useful for operations. Until such structures are abandoned or removed,
lessees and rights-of-way holders are required to inspect and maintain the
assets in accordance with regulatory requirements.



In December 2018, BSEE issued an INC to BDPL for failure to flush and fill
Pipeline Segment No. 13101. Management met with BSEE in August 2019 to address
BDPL's plans with respect to decommissioning its offshore pipelines and platform
assets. BSEE proposed that BDPL re-submit pipeline and platform decommissioning
permit applications, including a safe boarding plan, by February 2020. BDPL
submitted permit applications to BSEE in February 2020 and the USACOE in March
2020. In April 2020, BSEE issued another INC to BDPL for failure to perform the
required structural surveys for the GA-288C Platform. BDPL completed the
required platform surveys in June 2020. Abandonment operations were delayed due
to our cash constraints associated with historical net losses and the ongoing
impact of COVID-19. We cannot currently estimate when decommissioning may occur.



Lack of permit approvals does not relieve BDPL of its obligations to remedy the
BSEE INCs or of BSEE's authority to impose financial penalties. If BDPL fails to
complete decommissioning of the offshore pipelines and platform assets and/or
remedy the INCs within a timeframe determined to be prudent by BSEE, BDPL could
be subject to regulatory oversight and enforcement, including but not limited to
failure to correct an INC, civil penalties, and revocation of BDPL's operator
designation, which could have a material adverse effect on our earnings, cash
flows and liquidity.



We are currently unable to predict the outcome of the BSEE INCs. Accordingly, we
have not recorded a liability on our consolidated balance sheet as of December
31, 2021. At December 31, 2021 and 2020, BDPL maintained $3.5 million and $2.4
million, respectively, in AROs related to abandonment of these assets.



Off-Balance Sheet Arrangements. None.





Accounting Standards.


Critical Accounting Policies and Estimates


Significant Accounting Policies. Our significant accounting policies relate to
use of estimates, cash and cash equivalents, restricted cash, accounts
receivable and allowance for doubtful accounts, inventory, property and
equipment, leases, revenue recognition, income taxes, impairment or disposal of
long-lived assets, asset retirement obligations, and computation of earnings per
share.



Estimates. The nature of our business requires that we make estimates and
assumptions in accordance with U.S. GAAP. These estimates and assumptions affect
the reported amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the date of the financial statements, as well as the
reported amounts of revenue and expenses during the reporting period. The
ongoing COVID-19 pandemic has impacted these estimates and assumptions and

will
continue to do so.



The ongoing COVID-19 pandemic and related governmental responses, volatility in
commodity prices, and severe weather resulting from climate change have impacted
and likely will continue to impact our business. Under earlier state and federal
mandates that regulated business closures, our business was deemed as an
essential business and, as such, remained open. As U.S. federal, state, and
local officials address surging coronavirus cases and roll out COVID-19
vaccines, we expect to continue operating.



In February 2022, Russia invaded neighboring Ukraine. The conflict has caused
turmoil in global markets, resulting in higher oil prices, and injected even
more uncertainty into a worldwide economy recovering from the effects of
COVID-19. Given the evolving conflict, there are many unknown factors and events
that could materially impact our operations.



We have instituted various initiatives throughout the company as part of our
business continuity programs, and we are working to mitigate risk when
disruptions occur. The Russian conflict with Ukraine and the COVID-19 pandemic
continue to evolve. Therefore, uncertainty around the availability and commodity
prices of crude oil, the commodity prices and demand for our refined products,
and the general business environment is expected to continue through 2022 and
beyond.



We assessed certain accounting matters that generally require consideration of
forecasted financial information in context with the information reasonably
available to us and the unknown future impacts of the Russian-Ukrainian conflict
and COVID-19 as of December 31, 2021 and through the filing date of this report.
The accounting matters assessed included, but were not limited to, our allowance
for doubtful accounts, inventory, and related reserves, and the carrying value
of long-lived assets.



Blue Dolphin Energy Company                       December 31, 2021   |Page 44






  Table of Contents



Management's Discussion and Analysis

New Accounting Standards and Disclosures


New Pronouncements Adopted. The FASB issues ASUs to communicate changes to the
FASB ASC, including modifications to non-authoritative SEC content. During the
twelve months ended December 31, 2021, we did not adopt any ASUs.



Codification Improvements. In October 2020, FASB issued ASU 2020-10,
Codification Improvements. The amendments in this guidance affected a wide
variety of topics in the ASC by either clarifying the codification or correcting
unintended application of guidance. The changes did not have a significant
effect on current accounting practice or create a significant administrative
cost to most entities. For all reporting entities, the amendments in ASU 2020-10
were effective for fiscal years ending after December 15, 2020. Early adoption
was permitted. Adoption of this guidance did not have a significant impact on
our consolidated financial statements.



New Pronouncements Issued, Not Yet Effective.

No new pronouncements issued but not yet effective are not expected to have a material impact on our financial position, results of operations, or liquidity.







                   Remainder of Page Intentionally Left Blank



Blue Dolphin Energy Company                       December 31, 2021   |Page 45






  Table of Contents



Quantitative and Qualitative Disclosure

© Edgar Online, source Glimpses