ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Management's Discussion and Analysis provides our analysis of our financial
performance, financial condition, and significant trends that may affect future
performance. All statements in this section, other than statements of historical
fact, are forward-looking statements that are inherently uncertain. See
"Important Information Regarding Forward-Looking Statements" for factors that
could cause actual results to differ materially from those projected. Investors
should read the following discussion together with the financial statements and
the related notes included elsewhere in this Quarterly Report, as well as with
the business strategy, risk factors, financial statements and the related notes
contained in our Annual Report on Form 10-K for the fiscal year ended December
31, 2020, and our Quarterly Reports on Form 10-Q for the quarterly periods ended
March 31, 2021, and June 30, 2021.



Overview



Blue Dolphin was formed in 1986 as a Delaware corporation. The company is an
independent downstream energy company operating in the Gulf Coast region of the
United States. Operations primarily consist of a light sweet-crude, 15,000-bpd
crude distillation tower, and approximately 1.2 million bbls of petroleum
storage tank capacity in Nixon, Texas. Blue Dolphin trades on the OTCQX under
the ticker symbol "BDCO."



Assets are primarily organized in two segments: 'refinery operations' (owned by
LE) and 'tolling and terminaling services' (owned by LRM and NPS). 'Corporate
and other' includes BDPL (inactive pipeline and facilities assets), BDPC
(inactive leasehold interests in oil and gas wells), and BDSC (administrative
services). For more information related to our business segments, see "Part I,
Item 1. Financial Statements - Note (4)".



Unless the context otherwise requires, references in this report to "we," "us," "our," or "ours," refer to Blue Dolphin, one or more of Blue Dolphin's subsidiaries, or all of them taken as a whole

Affiliates



Affiliates controlled approximately 82% of the voting power of our Common Stock
as of the filing date of this report. An Affiliate operates and manages all Blue
Dolphin properties and funds working capital requirements during periods of
working capital deficits. In addition, an Affiliate is a significant customer of
our refined products. Blue Dolphin and certain of its subsidiaries are currently
parties to a variety of agreements with Affiliates. See "Part I, Item 1.
Financial Statements - Note (3)" for additional disclosures related to Affiliate
agreements, arrangements, and risks associated with working capital deficits.



Business Operations Update

General Business Environment. In early 2020, global and national measures taken
to address the COVID-19 pandemic, including government-imposed temporary
business closures and voluntary shelter-at-home directives, caused oil prices to
decline sharply. In addition, actions by members of OPEC and other producer
countries in 2020 concerning oil production and pricing significantly impacted
supply and demand in global oil and gas markets. With the introduction and
approval of COVID-19 vaccines and increased inoculation rates, global economic
activity has shown signs of recovery in 2021.



Our Business. Current EIA forecasts show economic growth and mobility increases
in the short term. Also, refinery margins are forecasted to improve during the
winter months due to projected colder winter temperatures compared to 2020 and
low distillates inventory levels. However, forecasts are subject to various
factors that are subject to change, including the ongoing impact of COVID-19 and
related variants. Management continues to take steps to mitigate risk, avoid
business disruptions, manage cash flow, and remain competitive in a volatile
commodity price environment. Mitigation steps include: adjusting throughput and
production based on market conditions, optimizing receivables and payables by
prioritizing payments, managing inventory to avoid buildup, delaying capital
spending, and monitoring discretionary spending and nonessential costs. To
safeguard personnel, we adopted remote working where possible and social
distancing, mask-wearing, and other site-specific precautionary measures where
on-site operations are required. We also incentivize personnel to receive the
COVID-19 vaccine.



We can provide no guarantees that: our business strategy will be successful,
Affiliates will continue to fund our working capital needs when we experience
working capital deficits, we will meet regulatory requirements to provide
additional financial assurance (supplemental pipeline bonds) and decommission
offshore pipelines and platform assets, we will be able to obtain additional
financing on commercially reasonable terms or at all, or margins on our refined
products will be favorable. Further, if Veritex exercises its rights and
remedies under our secured loan agreements, our business, financial condition,
and results of operations will be materially adversely affected.




Blue Dolphin Energy Company September 30, 2021 |Page 37






  Table of Contents



Management's Discussion and Analysis






Going Concern

Management determined that certain factors raise substantial doubt about our
ability to continue as a going concern. These factors include defaults under
secured loan agreements, margin volatility, and historical net losses and
working capital deficits, as discussed more fully below. Our consolidated
financial statements assume we will continue as a going concern and do not
include any adjustments that might result from this uncertainty. Our ability to
continue as a going concern depends on sustained positive operating margins and
adequate working capital for, amongst other requirements, purchasing crude oil
and condensate and making payments on long-term debt. If we are unable to
process crude oil and condensate into sellable refined products or make required
debt payments, we may consider other options. These options might include
selling assets, raising additional debt or equity capital, cutting costs,
reducing cash requirements, restructuring debt obligations, or filing
bankruptcy.



Defaults Under Secured Loan Agreements. We are currently in default under
certain of our secured loan agreements with third parties and related parties.
See "Part I, Item 1. Financial Statements - Notes (1), (3), (10), and (11)" for
additional disclosures related to third-party and related-party debt, defaults
on such debt, and the potential effects of such defaults on our business,
financial condition, and results of operations.



Third-Party Defaults

· Veritex Loans - For both three-month periods ended September 30, 2021, and

2020, principal and interest payments to Veritex totaled $0. For the

nine-months ended September 30, 2021, and 2020, principal and interest

payments to Veritex totaled $0 and $0.3 million, respectively. As of the

filing date of this report, LE and LRM were in default related to required

monthly payments under the LE Term Loan Due 2034 and LRM Term Loan Due 2034.

Defaults under the LE Term Loan Due 2034 and LRM Term Loan Due 2034 permit

Veritex to declare the amounts owed under these loan agreements immediately

due and payable, exercise its rights concerning collateral securing obligors'

obligations under these loan agreements, and exercise any other rights and

remedies available. Any exercise by Veritex of its rights and remedies under

these secured loan agreements would have a material adverse effect on our

business operations, including crude oil and condensate procurement and our

customer relationships; financial condition; and results of operations. These

adverse market actions could lead to holders of our common stock losing their

investment in its entirety. We cannot assure investors that: (i) our assets

or cash flow will be sufficient to repay borrowings under our secured loan

agreements with Veritex fully, either upon maturity or if accelerated, (ii)

LE and LRM will be able to refinance or restructure the payments of the debt,

or (iii) Veritex, as first lien holder, will provide future default waivers.

Borrowers and Veritex maintain ongoing dialogue regarding potential

restructuring and refinance opportunities related to this debt.

· Amended Pilot Line of Credit - On October 4, 2021, NPS repaid all obligations

owed to Pilot under the Amended Pilot Line of Credit. However, NPS was in

default as of September 30, 2021, and December 31, 2020, for failure of the

borrower or any guarantor to pay past-due obligations when due. The debt,

which accrued interest at a default rate of fourteen percent (14%) per annum,

was classified within the current portion of long-term debt on our

consolidated balance sheets at September 30, 2021, and December 31, 2020.

Due to NPS' default under the Amended Pilot Line of Credit, Pilot applied

payments owed to NPS under two terminal services agreements against NPS'

payment obligations to Pilot under the Amended Pilot Line of Credit from June

2020 to September 2021. For both three-month periods ended September 30,

2021, and 2020, the tank lease payment setoff totaled $0.6 million. For the

nine-month periods ended September 30, 2021, and 2020, the tank lease payment

setoff totaled $1.7 million and $0.8 million, respectively.

The amount of interest NPS incurred under the Amended Pilot Line of Credit

totaled $0.2 million and $0.4 million, respectively, for the three months

ended September 30, 2021, and 2020. For the nine months ended September 30,

2021, and 2020, interest was $0.7 million and $1.1 million, respectively. See

"Part I, Item 1. Financial Statements - Note (11)" and "Note (17)" to our

consolidated financial statements for more information related to the Amended

Pilot Line of Credit.

· Kissick Debt - Under a 2015 subordination agreement, John Kissick agreed to

subordinate his right to payments, as well as any security interest and liens

on the Nixon facility's business assets, in favor of Veritex as holder of the


    LE Term Loan Due 2034. To date, LE has made no payments under the
    subordinated Kissick Debt. Mr. Kissick has taken no action due to the
    non-payment.




Related-Party Defaults

As of the filing date of this report, Blue Dolphin was in default concerning
past due payment obligations under the March Carroll Note, March Ingleside Note,
and June LEH Note. As of the same date, BDPL was also in default related to past
due payment obligations under the BDPL-LEH Loan Agreement. Affiliates controlled
approximately 82% of the voting power of our Common Stock as of the filing date
of this report, an Affiliate operates and manages all Blue Dolphin properties,
an Affiliate is a significant customer of our refined products, and we borrow
from Affiliates during periods of working capital deficits.



Substantial Current Debt



As of September 30, 2021, and December 31, 2020, we had current debt of $58.4
million and $57.7 million, respectively, consisting of bank debt, related party
debt, and the line of credit payable to Pilot, although the Pilot debt was
subsequently repaid. Substantial current debt is primarily the result of secured
loan agreements being in default. As a result, these debt obligations were
classified within the current portion of long-term debt on our consolidated
balance sheets at September 30, 2021, and December 31, 2020.




Blue Dolphin Energy Company September 30, 2021 |Page 38






  Table of Contents



Management's Discussion and Analysis


Margin Volatility. Our refining margins generally improve in an environment of
higher crude oil and refined product prices, and where the spread between crude
oil prices and refined product prices widens. In early 2020, global and national
measures taken to address the COVID-19 pandemic, including government-imposed
temporary business closures and voluntary shelter-at-home directives, caused oil
prices to decline sharply. In addition, actions by members of OPEC and other
producer countries in 2020 concerning oil production and pricing significantly
impacted supply and demand in global oil and gas markets. With the introduction
and approval of COVID-19 vaccines and increased inoculation rates, global
economic activity has shown signs of recovery in 2021. Current EIA forecasts
show economic growth and mobility increases in the short term. Also, refinery
margins are forecasted to improve during the winter months due to projected
colder winter temperatures compared to 2020 and low distillates inventory
levels. However, forecasts are subject to various factors that are subject to
change, including the ongoing impact of COVID-19 and related variants. As a
result, we are currently unable to estimate our future financial position and
results of operations. Accordingly, we believe these factors could have a
material adverse effect on our financial results for the remainder of 2021

and
into 2022.


Historic Net Losses and Working Capital Deficits.

Net Losses



Net loss for the three months ended September 30, 2021, was $2.9 million, or a
loss of $0.23 per share, compared to a net loss of $4.7 million, or a loss of
$0.37 per share, during the three months ended September 30, 2020. Net loss for
the nine months ended September 30, 2021, was $10.2 million, or a loss of $0.80
per share, compared to a net loss of $12.2 million, or a loss of $0.98 per
share, for the nine months ended September 30, 2020. The improvement between
both comparative periods resulted from demand recovery, commodity price
improvements, and encouraging trends in pandemic containment efforts.



Working Capital Deficits



We had $79.8 million and $72.3 million in working capital deficits at September
30, 2021, and December 31, 2020, respectively. Excluding the current portion of
long-term debt, we had $26.2 million and $22.6 million in working capital
deficits at September 30, 2021, and December 31, 2020, respectively.



Cash and cash equivalents totaled $2.2 million and $0.5 million at September 30,
2021, and December 31, 2020, respectively. Restricted cash (current portion)
totaled $0.05 million at both September 30, 2021, and December 31, 2020.
Restricted cash, noncurrent totaled $0 and $0.5 million at September 30, 2021,
and December 31, 2020, respectively.



Our financial health has been materially and adversely affected by defaults in
our secured loan agreements, margin volatility, and historical net losses and
working capital deficits. If Pilot terminates the crude supply agreement or
terminal services agreement, our ability to acquire crude oil and condensate
could be adversely affected. If producers experience crude supply constraints
and increased transportation costs, our crude acquisition costs may rise, or we
may not receive sufficient amounts to meet our needs. During the three-month
periods ended September 30, 2021, and 2020, our refinery experienced 6 days and
8 days of downtime, respectively, due to crude deficiencies associated with
COVID-19 related cash constraints. During the nine-month periods ended September
30, 2021, and 2020, our refinery experienced 11 days and 16 days of downtime,
respectively.



Operating Risks

Successful execution of our business strategy depends on several critical
factors, including having adequate working capital to meet contractual,
operational, regulatory, and safety needs and having favorable margins on
refined products. We are currently unable to estimate the impact the COVID-19
pandemic will have on our future financial position and results of operations.
Earlier state and federal mandates that regulated business closures due to
COVID-19 deemed our business essential, and we remained open. If future
restrictive directives become necessary, we expect to continue operating.
However, additional governmental mandates will likely result in business and
operational disruptions, including demand destruction, liquidity strains, supply
chain challenges, travel restrictions, controls on in-person gathering, and
workforce availability.



Management continues to take steps to mitigate risk, avoid business disruptions,
manage cash flow, and remain competitive in a volatile commodity price
environment. Mitigation steps include: adjusting throughput and production based
on market conditions, optimizing receivables and payables by prioritizing
payments, managing inventory to avoid buildup, monitoring discretionary
spending, and delaying capital expenditures. To safeguard personnel, we adopted
remote working where possible and social distancing, mask-wearing, and other
site-specific precautionary measures where on-site operations are required. We
also incentivize personnel to receive the COVID-19 vaccine.



We can provide no guarantees that: our business strategy will be successful,
Affiliates will continue to fund our working capital needs when we experience
working capital deficits, we will meet regulatory requirements to provide
additional financial assurance (supplemental pipeline bonds) and decommission
offshore pipelines and platform assets, we will be able to obtain additional
financing on commercially reasonable terms or at all, or margins on our refined
products will be favorable. Further, if Veritex exercises its rights and
remedies under our secured loan agreements, our business, financial condition,
and results of operations will be materially adversely affected.




Blue Dolphin Energy Company September 30, 2021 |Page 39






  Table of Contents



Management's Discussion and Analysis






Business Strategy

Our primary business objective is to improve our financial profile by executing the below strategies, modified as necessary, to reflect changing economic conditions and other circumstances:






Optimize Existing       • Operate safely and enhance
Asset Base              health, safety, and
                        environmental systems.
                        • Planning and managing
                        turnarounds and downtime.

Improve Operational     • Reduce or streamline variable
Efficiencies            costs incurred in production.
                        • Increase throughput capacity
                        and optimize product slate.
                        • Increase tolling and
                        terminaling revenue.

Seize Market            • Leverage existing
Opportunities           infrastructure to engage in
                        renewable energy projects.
                        • Take advantage of market
                        opportunities as they arise.




Optimize Existing Asset Base. Throughout the third quarter of 2021, we
maintained safe and reliable operations at the Nixon facility. COVID-related
social distancing measures presented unique challenges. However, we successfully
balanced protecting personnel from exposure to COVID-19 and related variants and
ensuring adequate staffing levels to operate the plant. Refinery downtime
decreased to 6 days in the third quarter of 2021 compared to 11 days in the
third quarter of 2020.



Improve Operational Efficiencies. Refinery throughput, production, and sales
continued to improve year to date 2021 compared to 2020. Management process
reviews led to improved efficiencies in inventory management, throughput and
production levels, and cash management.



Seize Market Opportunities. We continue to explore renewable energy growth
opportunities through commercial partnerships and repurposing our assets and
facilities. In March 2021, we announced a pivot to explore renewable energy
opportunities through an affiliate, Lazarus Energy Alternative Fuels LLC
("LEAF"). LEAF will explore potential options to position Blue Dolphin in the
global transition to cleaner, lower-carbon alternatives from traditional fossil
fuels through collaboration and innovation.



Successful execution of our business strategy depends on several factors. These
factors include (i) having adequate working capital to meet operational needs
and regulatory requirements, (ii) maintaining safe and reliable operations at
the Nixon facility, (iii) meeting contractual obligations, (iv) having favorable
margins on refined products, and (v) collaborating with new partners to develop
and finance clean energy projects. Our business strategy involves risks.
Accordingly, we cannot assure investors that our plans will be successful.



We regularly engage in discussions with third parties regarding possible joint
ventures, asset sales, mergers, and other potential business combinations.
However, we do not anticipate any material activities in the foreseeable future.
Management determined that conditions exist that raise substantial doubt about
our ability to continue as a going concern due to defaults under our secured
loan agreements, margin deterioration, and historical net losses and working
capital deficits. A 'going concern' opinion impairs our ability to finance our
operations by selling equity, incurring debt, or other financing alternatives.
Our ability to continue as a going concern depends on sustained positive
operating margins and working capital to sustain operations, purchase of crude
oil and condensate, and payments on long-term debt. If we cannot achieve these
goals, we may have to cease operating or seek bankruptcy protection.



Downstream Operations



Our refinery operations business segment consists of the following assets and
operations:



                         Key
                         Products   Operating    Location
Property                 Handled    Subsidiary

Nixon facility           Crude      LE           Nixon, Texas
• Crude distillation     Oil
tower (15,000 bpd)       Refined
• Petroleum storage      Products
tanks
• Loading and
unloading facilities
• Land (56 acres)




Crude Oil and Condensate Supply. The operation of the Nixon refinery depends on
our ability to purchase adequate amounts of crude oil and condensate. We have a
long-term crude supply agreement in place with Pilot. The volume-based crude
supply agreement expires when Pilot sells us 24.8 million net bbls of crude oil.
After that, the crude supply agreement automatically renews for successive
one-year terms (each such term, a "Renewal Term"). Either party may provide the
other with notice of non-renewal at least 60 days before the expiration of any
Renewal Term. Effective June 30, 2020, Pilot assigned its rights, title,
interest, and obligations in the crude supply agreement to Tartan Oil LLC, a
Pilot affiliate. As of September 30, 2021, the total volume we received under
the crude supply agreement was approximately 7.9 million bbls.




Blue Dolphin Energy Company September 30, 2021 |Page 40






  Table of Contents



Management's Discussion and Analysis






Pilot also stores crude oil at the Nixon facility under two terminal services
agreements. Under the terminal services agreements, Pilot stores crude oil at
the Nixon facility at a specified rate per bbl of the storage tank's shell
capacity. Although the initial term of the terminal services agreement expired
April 30, 2020, the agreement renews on a one-year evergreen basis. Either party
may terminate the terminal services agreement by providing the other party 60
days prior written notice. However, the terminal services agreement will
automatically terminate upon expiration or termination of the crude supply
agreement.



Our financial health has been materially and adversely affected by defaults in
our secured loan agreements, margin volatility, and historical net losses and
working capital deficits. If Pilot terminates the crude supply agreement or
terminal services agreement, our ability to acquire crude oil and condensate
could be adversely affected. If producers experience crude supply constraints
and increased transportation costs, our crude acquisition costs may rise, or we
may not receive sufficient amounts to meet our needs. During the three-month
periods ended September 30, 2021, and 2020, our refinery experienced 6 days and
8 days of downtime, respectively, due to crude deficiencies associated with
COVID-19 related cash constraints. During the nine-month periods ended September
30, 2021, and 2020, our refinery experienced 11 days and 16 days of downtime,
respectively.



Due to NPS' default under the Amended Pilot Line of Credit, Pilot applied
payments owed to NPS under two terminal services agreements against NPS' payment
obligations to Pilot under the Amended Pilot Line of Credit from June 2020 to
September 2021. For both three-month periods ended September 30, 2021, and 2020,
the tank lease payment setoff totaled $0.6 million. For the nine-month periods
ended September 30, 2021, and 2020, the tank lease payment setoff totaled $1.7
million and $0.8 million, respectively.



The amount of interest NPS incurred under the Amended Pilot Line of Credit
totaled $0.2 million and $0.4 million, respectively, for the three months ended
September 30, 2021, and 2020. For the nine months ended September 30, 2021, and
2020, interest was $0.7 million and $1.1 million, respectively. See "Part I,
Item 1. Financial Statements - Note (1) Organization - Going Concern," "Note
(11) Line of Credit Payable," and "Note (17) Subsequent Events" to our
consolidated financial statements for additional disclosures related to the
Amended Pilot Line of Credit.



Products and Markets. Our market is the Gulf Coast region of the U.S., which the
EIA represents as Petroleum Administration for Defense District 3 (PADD 3). We
sell our products primarily in the U.S. within PADD 3. Occasionally, we sell
refined products to customers that export to Mexico.



The Nixon refinery's product slate is moderately adjusted based on current
market demand. We produce a single finished product - jet fuel - and several
intermediate products, including naphtha, HOBM, and AGO. We sell our jet fuel to
an Affiliate, which is HUBZone certified. The product sales agreement with the
Affiliate has a 1-year term expiring the earliest to occur of March 31, 2022,
plus 30-day carryover or delivery of the maximum quantity of jet fuel. Our
intermediate products are primarily sold in nearby markets to wholesalers and
refiners as a feedstock for further blending and processing.



Customers. Customers for our refined products include distributors, wholesalers,
and refineries primarily in the lower portion of the Texas Triangle (the Houston
- San Antonio - Dallas/Fort Worth area). We have bulk term contracts in place
with most of our customers, including month-to-month, six months, and up to
one-year terms. Certain of our contracts require customer prepayments and the
sale of fixed or minimum quantities of finished and intermediate petroleum
products. Many of these arrangements are subject to periodic renegotiation on a
forward-looking basis, which could result in higher or lower relative prices on
future sales of our refined products.



Competition. Many of our competitors are substantially larger than us. Their
size and greater access to resources allow them to engage in various oil and gas
industry segments on a national or international level. These competitors may
have greater flexibility in responding to or absorbing market changes occurring
in one or more of these business segments. We compete primarily based on cost.
Due to the low complexity of our simple "topping unit" refinery, we can be
relatively nimble in adjusting our refined products slate because of changing
commodity prices, market demand, and refinery operating costs.



Safety and Downtime. We operate our refinery in a way materially consistent with
industry safety practices and standards. EPA, OSHA, and comparable state and
local regulatory agencies provide oversight for personnel safety, process safety
management, and risk management to prevent or minimize the accidental release of
toxic, reactive, flammable, or explosive chemicals. Technological systems
enhance regulatory oversight. For example, most of our storage tanks have
emissions control devices. We also have response and control plans in place for
spill prevention and emergencies.



The Nixon refinery periodically experiences planned and unplanned temporary
shutdowns. We use planned turnarounds to repair, restore, refurbish, or replace
refinery equipment. Unplanned shutdowns occur for various reasons, including
voluntary regulatory compliance measures, cessation or suspension by regulatory
authorities, disabled equipment, or crude deficiencies due to cash constraints.
However, the most typical reason is excessive heat or power outages from high
winds and thunderstorms in Texas. The Nixon refinery did not incur significant
damage due to Winter Storm Uri in the first quarter of 2021. However, the
facility lost external power for 10 days.



We are particularly vulnerable to operation disruptions because all our refining
operations occur at a single facility. Any scheduled or unscheduled downtime
results in lost margin opportunity, reduced refined products inventory, and
potential increased maintenance expense, all of which could reduce our ability
to meet our payment obligations.




Blue Dolphin Energy Company September 30, 2021 |Page 41






  Table of Contents



Management's Discussion and Analysis






Midstream Operations

Our tolling and terminaling business segment consists of the following assets
and operations:



                          Key
                          Products   Operating    Location
Property                  Handled    Subsidiary

Nixon facility            Crude      LRM, NPS     Nixon, Texas
• Petroleum storage       Oil
tanks                     Refined
• Loading and unloading   Products
facilities




Products and Customers. The Nixon facility's petroleum storage tanks and
infrastructure are primarily suited for crude oil and condensate and refined
products, such as naphtha, jet fuel, diesel, and fuel oil. Storage customers are
typically refiners in the lower portion of the Texas Triangle (the Houston - San
Antonio - Dallas/Fort Worth area). Shipments are received and redelivered from
within the Nixon facility via pipeline or from third parties via truck. Contract
terms range from month to month to three years.



Operations Safety. We conduct our midstream operations in a manner materially
consistent with industry safety practices and standards. EPA, OSHA, and
comparable state and local agencies provide regulatory oversight. We have the
appropriate emergency response and spill prevention and control plans in place.



Inactive Operations

We own other pipeline and facilities assets and have leasehold interests in oil
and gas properties. These assets are not operational. We account for these
inactive operations in 'corporate and other.' We fully impaired our pipeline
assets in 2016 and our oil and gas leasehold interests in 2011. Our pipeline
assets and oil and gas leasehold interests had no revenue during the three and
nine months ended September 30, 2021, and 2020. See "Part I, Item 1. Financial
Statements - Note (16)" related to abandonment requirements and associated

risks.




                                   Operating
Property                           Subsidiary     Location

Freeport facility                  BDPL           Freeport,
• Crude oil and natural gas                       Texas
separation and dehydration
• Natural gas processing,
treating, and redelivery
• Vapor recovery unit
• Two onshore pipelines
• Land (162 acres)
Offshore Pipelines (Trunk          BDPL           Gulf of
Line and Lateral Lines)                           Mexico
Oil and Gas Leasehold              BDPC           Gulf of
Interests                                         Mexico



Pipeline and Facilities Safety.


Although our pipeline and facility assets are inactive, they require upkeep and
maintenance. They are also subject to safety requirements under PHMSA, BOEM,
BSEE, and comparable state and local regulations. We have response and control
plans, spill prevention, and other programs to respond to emergencies related to
these assets.



Results of Operations

We present below a discussion and analysis of the factors contributing to our
consolidated financial results of operations. Investors should read this section
in conjunction with our financial statements in "Part I, Item 1. Financial
Statements". When combined with the following information, the financial
statements provide investors with a reasonable basis for assessing our
historical operations. However, this information should not serve as the only
criteria for predicting our future performance.



Major Influences on Results of Operations. Our results of operations and
liquidity depend on the margins that we receive for our refined products. The
dollar per bbl price difference between crude oil and condensate (input) and
refined products (output) significantly drives refining margins. These margins
have historically been subject to wide fluctuations. In early 2020, global and
national measures taken to address the COVID-19 pandemic, including
government-imposed temporary business closures and voluntary shelter-at-home
directives, caused oil prices to decline sharply. In addition, actions by
members of OPEC and other producer countries in 2020 concerning oil production
and pricing significantly impacted supply and demand in global oil and gas
markets. With the introduction and approval of COVID-19 vaccines and increased
inoculation rates, global economic activity has shown signs of recovery in 2021.
Current EIA forecasts show economic growth and mobility increases in the short
term. Also, refinery margins are forecasted to improve during the winter months
due to projected colder winter temperatures compared to 2020 and low distillates
inventory levels. However, forecasts are subject to various factors that are
subject to change, including the ongoing impact of COVID-19 and related
variants. As a result, we are currently unable to estimate our future financial
position and results of operations. Accordingly, we believe these factors could
have a material adverse effect on our financial results for the remainder of
2021 and into 2022.



Blue Dolphin Energy Company September 30, 2021 |Page 42






  Table of Contents



Management's Discussion and Analysis






How We Evaluate Our Operations. Management uses particular financial and
operating measures to analyze business segment performance. These measures are
significant factors in assessing our operating results and profitability and
include: segment contribution margin (deficit), refining gross profit (deficit)
per bbl, tank rental revenue, operation costs and expenses, refinery throughput
and production data, and refinery downtime. Segment contribution margin
(deficit) and refining gross profit (deficit) per bbl are non-GAAP measures.



Segment Contribution Margin (Deficit) and Refining Gross Profit (Deficit) per Bbl


We use segment contribution margin (deficit) to evaluate the performance of our
downstream and midstream operations. We use refining gross profit (deficit) per
bbl as a downstream benchmark. Both measures supplement GAAP financial
information presented. Management uses segment contribution margin (deficit) and
refining gross profit (deficit) per bbl to analyze our results of operations,
assess internal performance against budgeted and forecasted amounts, and
evaluate impacts to our financial performance considering potential capital
investments. These non-GAAP measures have important limitations as analytical
tools. They should not be considered a substitute for GAAP financial measures.
We believe these measures may help investors, analysts, lenders, and ratings
agencies analyze our results of operations and liquidity in conjunction with our
GAAP financial results. See the "Glossary of Terms" for information on how to
calculate these non-GAAP measures. See also "Results of Operations - Non-GAAP
Reconciliations" within this section and "Part I, Item 1. Financial Statements"
for a reconciliation of these Non-GAAP measures to GAAP.



Tank Rental Revenue



Tolling and terminaling revenue primarily represents tank rental storage fees
associated with customer tank rental agreements. As a result, management uses
tank rental revenue to evaluate the performance of our tolling and terminaling
business segment.



Operation Costs and Expenses

Operation costs and expenses include cost of goods sold. Also, operation costs
and expenses within: (i) the tolling and terminaling business segment includes
terminal operating expenses and an allocation of other costs (e.g., insurance
and maintenance) and (ii) corporate and other includes expenses related to

BDSC,
BDPC, and BDPL.


Refinery Throughput and Production Data



Our refinery operations revenue depends on crude oil throughput volumes, refined
products production volumes, and customer sales volumes. The supply and demand
of, and demand for, crude oil and refined products in the markets served
directly or indirectly by our assets, as well as refinery downtime affect these
volumes.



Refinery Downtime

The Nixon refinery periodically experiences planned and unplanned temporary shutdowns. Any scheduled or unscheduled downtime results in lost margin opportunity, reduced refined products inventory, and potential increased maintenance expense, all of which could reduce our ability to meet our payment obligations.





                   Remainder of Page Intentionally Left Blank



Blue Dolphin Energy Company September 30, 2021 |Page 43






  Table of Contents



Management's Discussion and Analysis






Consolidated Results. Our consolidated results of operations include certain
unallocated corporate activities and the elimination of intercompany
transactions. Therefore, the sum of operating results for our 'refinery
operations' business segment and 'tolling and terminaling' business segment do
not equal consolidated results of operations.



Three Months Ended September 30, 2021    Nine Months Ended September 30, 2021
Versus September 30, 2020 (Q3 2021       Versus September 30, 2020 (9 Months 2021
Versus Q3 2020)                          Versus 9 Months 2020)

Overview. Net loss for Q3 2021 was $2.9  Overview. Net loss for 9 Months 2021 was
million, or a loss of $0.23 per share,   $10.2 million, or a loss of $0.80 per
compared to a net loss of $4.7 million,  share, compared to a net loss of $12.2
or a loss of $0.37 per share, in Q3      million, or a loss of $0.98 per share,
2020. The improvement between the        in 9 Months 2020. The improvement
periods resulted from a slight recovery  between the periods resulted from a
in market conditions as more businesses  slight recovery in market conditions as
resumed operations and pandemic-related  more businesses resumed operations and
restrictions lifted. Commodity prices    pandemic-related restrictions lifted.
were more favorable, and our throughput  Commodity prices were more favorable,
and sales volumes improved. Less         and our throughput and sales volumes
refinery downtime also contributed to    improved. Less refinery downtime and
the improvement between the periods.     decreased interest and other expense
                                         also contributed to the 

improvement


                                         between the periods.
Total Revenue from Operations. Total     Total Revenue from Operations. Total
revenue from operations increased        revenue from operations increased
significantly in Q3 2021 to $80.4        significantly in 9 Months 2021 to $209.2
million compared to $42.9 million in Q3  million compared to $123.4 million in 9
2020. The increase between the periods   Months 2020. The increase between the
related to higher refined product        periods related to higher refined
prices, sales volume, and ancillary      product prices, sales volume, and
service fees (tank blending, lab         ancillary service fees. The increase was
testing, etc.). The increase was offset  offset by lower tank rental revenue.
by lower tank rental revenue.
Total Cost of Goods Sold. Total cost of  Total Cost of Goods Sold. Total cost of
goods sold increased significantly in Q3 goods sold increased significantly in 9
2021 to $80.1 million compared to $44.4  Months 2021 to $210.2 million compared
million for Q3 2020. The increase in Q3  to $126.2 million for 9 Months 2020. The
2021 related to higher crude oil costs   increase in 9 Months 2021 related to
and increased throughput volume          higher crude oil costs and increased
associated with improved refined product throughput volume associated with
demand from economy recovery.            improved refined product demand 

from


                                         economy recovery.
Gross Profit. Gross profit was $0.3      Gross Deficit. Gross deficit improved
million for Q3 2021 compared to a gross  significantly in 9 Months 2021 to $1.0
deficit of $1.5 million for Q3 2020. The million compared to $2.8 million for 9
significant improvement resulted from    Months 2020. The significant improvement
more stable commodity prices and         resulted from more stable commodity
improved sales volumes from economic     prices and improved sales volumes from
recovery.                                economic recovery.
General and Administrative Expenses.     General and Administrative Expenses.
General and administrative expenses were General and administrative expenses were
relatively flat at $0.7 million for both relatively flat at $1.9 million for both
Q3 2021 and Q3 2020 due to cost          9 Months 2021 and 9 Months 2020 due to
management efforts.                      cost management efforts.
Depletion, Depreciation, and             Depletion, Depreciation, and
Amortization. Depletion, depreciation,   Amortization. Depletion, depreciation,
and amortization expenses were flat at   and amortization expenses totaled $2.1
$0.7 million for Q3 2021 and Q3 2020.    million for 9 Months 2021 compared to
Depletion, depreciation, and             $2.0 million for 9 Months 2020,
amortization expense primarily related   representing an increase of
to refinery assets.                      approximately $0.1 million. The increase
                                         related to placing refinery assets in
                                         service.
                                         Total Other Expense. Total other expense

Total Other Expense. Total other expense was $4.7 million in 9 Months 2021
increased slightly in Q3 2021 to $1.7    compared to $4.9 million in 9 Months
million compared to $1.6 million in Q3   2020, representing a decrease of
2020. The increase primarily related to  approximately $0.2 million. The decrease
higher related-party interest expense.   primarily related to lower Pilot
Total other expense in both periods      interest expense. Total other expense in
primarily related to interest expense    both periods primarily related to
associated with secured loan agreements  interest expense associated with secured
with Veritex, related-party debt, and    loan agreements with Veritex,
the line of credit with Pilot.           related-party debt, and the line of
                                         credit with Pilot.




Blue Dolphin Energy Company September 30, 2021 |Page 44






  Table of Contents



Management's Discussion and Analysis






Downstream Operations. LE owns our refinery operations business segment. Assets
within this segment consist of a light sweet-crude, 15,000-bpd crude
distillation tower, petroleum storage tanks, loading and unloading facilities,
and approximately 56 acres of land. LE derives refinery operations revenue

from
refined product sales.



                                    Three Months Ended
                                       September 30,
                                    2021          2020
                                      (in thousands)

Refined product sales             $  79,466     $  41,929
Less:  Total cost of goods sold     (80,114 )     (44,400 )
Gross deficit                          (648 )      (2,471 )

Sales (Bbls)                          1,059         1,008

Gross Deficit per Bbl             $   (0.61 )   $   (2.45 )




                                 Three Months Ended
                                    September 30,
                                 2021          2020
                                   (in thousands)
Net revenue (1)                $  79,466     $  41,929
Intercompany fees and sales         (650 )        (595 )
Operation costs and expenses     (79,593 )     (43,691 )
Segment Contribution Deficit   $    (777 )   $  (2,357 )

(1) Net revenue excludes intercompany crude sales.

Q3 2021 Versus Q3 2020

· Refining gross deficit per bbl was $0.61 for Q3 2021 compared to gross

deficit per bbl of $2.45 in Q3 2020, representing an improvement of $1.84 per

bbl. The improvement between the periods related to higher refining margins;

sales volume was relatively flat. Commodity prices and refined product demand

experienced a recovery in Q3 2021 compared to Q3 2020 as more businesses

resumed operations and pandemic-related restrictions lifted.

· Segment contribution deficit improved significantly in Q3 2021 compared to Q3

2020 due to the aforementioned economic recovery and less refinery downtime.

· Refinery downtime decreased to 6 days in Q3 2021 compared to 11 days in Q3

2020. Refinery downtime in Q3 2021 related to crude deficiencies associated


    with cash constraints. Refinery downtime in Q3 2020 was due to crude
    deficiencies associated with cash constraints and equipment repairs.




                                      Nine Months Ended
                                        September 30,
                                     2021           2020
                                       (in thousands)

Refined product sales             $  206,467     $  120,185
Less:  Total cost of goods sold     (210,203 )     (126,164 )
Gross deficit                         (3,736 )       (5,979 )

Sales (Bbls)                           2,995          2,818

Gross Deficit per Bbl             $    (1.25 )   $    (2.12 )




                                   Nine Months Ended
                                     September 30,
                                  2021           2020
                                    (in thousands)
Net revenue (1)                $  206,467     $  120,185
Intercompany fees and sales        (1,797 )       (1,618 )
Operation costs and expenses     (208,936 )     (124,942 )
Segment Contribution Deficit   $   (4,266 )   $   (6,375 )

(1) Net revenue excludes intercompany crude sales.

9 Months 2021 Versus 9 Months 2020

· Refining gross deficit per bbl was $1.25 for 9 Months 2021 compared to gross

deficit per bbl of $2.12 in 9 Months 2020, representing an improvement of

$0.87 per bbl. The improvement between the periods related to higher refining

margins and slightly higher sales volume. Commodity prices and refined

product demand experienced a recovery in 9 Months 2021 compared to 9 Months

2020 as more businesses resumed operations and pandemic-related restrictions

lifted. For 9 Months 2021, the impact of Winter Storm Uri offset the economic

recovery.

· Segment contribution deficit improved significantly in 9 Months 2021 compared

to 9 Months 2020 due to the above referenced economic recovery. However, the

impact of Winter Storm Uri offset the economic recovery.

· Refinery downtime decreased to 21 days in 9 Months 2021 compared to 37 days

in 9 Months 2020. Two material events triggered significant refinery downtime

in 9 Months 2021 compared to 9 Months 2020: (i) power outages from Winter

Storm Uri and (ii) COVID-19-related shutdowns and market upheavals. The

extensive shutdown period resulted in cash constraints that further impacted


    the acquisition of crude oil. During the 9 Months 2020, we capitalized on
    downtime to perform a maintenance turnaround.




Blue Dolphin Energy Company September 30, 2021 |Page 45






  Table of Contents



Management's Discussion and Analysis


Midstream Operations. LRM and NPS own our tolling and terminaling business
segment. Assets within this segment include petroleum storage tanks and loading
and unloading facilities. LRM and NPS derive tolling and terminaling revenue
from tank storage rental fees, tolling and reservation fees for use of the
naphtha stabilizer, and fees collected for ancillary services, such as in-tank
blending.



                                 Three Months Ended
                                    September 30,
                                  2021          2020
                                   (in thousands)
Net revenue (1)                $      924      $ 1,001
Intercompany fees and sales           650          595
Operation costs and expenses         (521 )       (709 )
Segment Contribution Margin    $    1,053      $   887

(1) Net revenue excludes intercompany crude sales.

Q3 2021 Versus Q3 2020

· Tolling and terminaling net revenue decreased nearly 8% in Q3 2021 compared

to Q3 2020 primarily as a result of lower tank rental fees.

· Intercompany fees and sales, which reflect fees associated with an

intercompany tolling agreement tied to naphtha volumes, increased in Q3 2021

compared to Q3 2020. Naphtha sales volumes increased between the periods as a

result of demand recovery.

· Segment contribution margin in Q3 2021 increased nearly 19% to $1.1 million

compared to $0.9 million Q3 2020. The improvement in segment contribution


    margin related to lower operation costs and expenses.




                                 Nine Months Ended
                                   September 30,
                                 2021          2020
                                   (in thousands)
Net revenue (1)                $   2,777     $  3,214
Intercompany fees and sales        1,797        1,618
Operation costs and expenses      (1,267 )     (1,222 )
Segment Contribution Margin    $   3,307     $  3,610

(1) Net revenue excludes intercompany crude sales.

9 Months 2021 Versus 9 Months 2020

· Tolling and terminaling net revenue decreased nearly 14% in 9 Months 2021

compared to 9 Months 2020 due to lower tank rental fees.

· Intercompany fees and sales, which reflect fees associated with an

intercompany tolling agreement tied to naphtha volumes, increased in 9 Months

2021 compared to 9 Months 2020. Naphtha sales volumes increased between the

periods as a result of demand recovery.

· Segment contribution margin in 9 Months 2021 decreased 8% to $3.3 million


    compared to $3.6 million in 9 Months 2020. The decrease in segment
    contribution margin related to lower revenue.




Blue Dolphin Energy Company September 30, 2021 |Page 46






  Table of Contents



Management's Discussion and Analysis






Non-GAAP Reconciliations.


Reconciliation of Segment Contribution Margin (Deficit)







                                                          Three Months Ended September 30,
                    2021           2020           2021              2020             2021           2020        2021         2020
                   Refinery Operations           Tolling and Terminaling           Corporate and Other                Total
                                                                   (in thousands)

Segment
contribution
margin
(deficit)        $      (777 )   $ (2,357 )   $      1,053       $       887     $        (83 )    $  (58 )   $    193     $ (1,528 )
General and
administrative
expenses(1)             (282 )       (414 )            (70 )            (132 )           (423 )      (307 )       (775 )       (853 )

Depreciation

and


amortization            (302 )       (301 )           (340 )            (338 )            (51 )       (51 )       (693 )       (690 )
Interest and
other
non-operating
expenses, net           (747 )       (679 )           (384 )            (599 )           (523 )      (304 )     (1,654 )     (1,582 )
Income (loss)
before income
taxes                 (2,108 )     (3,751 )            259              (182 )         (1,080 )      (720 )     (2,929 )     (4,653 )
Income tax
expense                    -            -                -                 -                -           -            -            -

Income (loss) $ (2,108 ) $ (3,751 ) $ 259 $ (182 ) $ (1,080 ) $ (720 ) $ (2,929 ) $ (4,653 )






(1) General and administrative expenses within refinery operations include the
LEH operating fee.



                                                          Nine Months Ended September 30,
                    2021          2020            2021             2020           2021           2020         2021          2020
                   Refinery Operations          Tolling and Terminaling          Corporate and Other                 Total
                                                                   (in thousands)

Segment
contribution
margin

(deficit) $ (4,266 ) $ (6,375 ) $ 3,307 $ 3,610

    $      (187 )   $   (164 )   $  (1,146 )   $  (2,929 )
General and
administrative
expenses(1)            (848 )      (1,045 )           (206 )          (268 )        (1,246 )     (1,052 )      (2,300 )      (2,365 )
Depreciation
and
amortization           (906 )        (883 )         (1,020 )          (956 )          (153 )       (153 )      (2,079 )      (1,992 )
Interest and
other
non-operating
expenses, net        (2,053 )      (2,171 )         (1,284 )        (1,985 )        (1,340 )       (778 )      (4,677 )      (4,934 )
Income (loss)
before income
taxes                (8,073 )     (10,474 )            797             401 

(2,926 ) (2,147 ) (10,202 ) (12,220 ) Income tax expense

                   -             -                -               -               -          (15 )           -           (15 )

Income (loss) $ (8,073 ) $ (10,474 ) $ 797 $ 401

   $    (2,926 )   $ (2,162 )   $ (10,202 )   $ (12,235 )

(1) General and administrative expenses within refinery operations include the LEH operating fee.

Liquidity and Capital Resources



We had $79.8 million and $72.3 million in working capital deficits at September
30, 2021, and December 31, 2020, respectively. Excluding the current portion of
long-term debt, we had working capital deficits of $26.2 million and $22.6
million at September 30, 2021, and December 31, 2020, respectively. During the
third quarter of 2021, we continued efforts to conserve cash amid lower refined
product sales. Mitigation steps include: adjusting throughput and production
based on market conditions, optimizing receivables and payables by prioritizing
payments, managing inventory to avoid buildup, delaying capital spending, and
monitoring discretionary spending and nonessential costs.



Our primary cash requirements relate to: (i) purchasing crude oil and condensate
for the operation of the Nixon refinery, (ii) reimbursing LEH for direct
operating expenses and paying the LEH operating fee under the Amended and
Restated Operating Agreement and (iii) servicing debt. Due to the adverse
financial impact of COVID-19, we are actively exploring financing, including
potential financing options made available under the Coronavirus Aid, Relief,
and Economic Security Act, also known as the CARES Act. However, we cannot
assure success in raising additional capital or that such additional funds will
be available on acceptable terms, if at all. We may further default on certain
of our existing debt obligations if we cannot raise sufficient additional
capital in the very near term. Without additional financing, it remains unclear
whether we will have or can obtain sufficient liquidity to withstand further
disruptions to our business.



How long and to what extent COVID-19 and related market developments will
continue to affect our business and operations is unknown. With the introduction
and approval of COVID-19 vaccines and increased inoculation rates, global
economic activity has shown signs of recovery in 2021. Current EIA forecasts
show economic growth and mobility increases in the short term. Also, refinery
margins are forecasted to improve during the winter months due to projected
colder winter temperatures compared to 2020 and low distillates inventory
levels. However, forecasts are subject to various factors that are subject to
change, including the ongoing impact of COVID-19 and related variants. As a
result, we are currently unable to estimate our future financial position and
results of operations. Accordingly, we believe these factors could have a
material adverse effect on our financial results for the remainder of 2021

and
into 2022.



Our ability to continue as a going concern depends on sustained positive
operating margins and working capital to sustain operations, purchase of crude
oil and condensate, and payments on long-term debt. If we cannot achieve these
goals, we may cease operating or seek bankruptcy protection. These adverse
market actions could lead to holders of our common stock losing their investment
in its entirety.



Blue Dolphin Energy Company September 30, 2021 |Page 47






  Table of Contents



Management's Discussion and Analysis






Debt Overview.


Total Debt and Accrued Interest

September 30,       December 31,
                                                    2021                2020
                                                         (in thousands)
Veritex Loans

LE Term Loan Due 2034 (in default)             $        23,827     $      

22,840


LRM Term Loan Due 2034 (in default)                      9,881             

9,473


Kissick Debt (in default)                               10,011             

9,413


Amended Pilot Line of Credit (in default)                4,827             

8,145


Related-Party Debt
June LEH Note (in default)                              12,644             

9,446


BDPL Loan Agreement (in default)                         7,294             

6,814

March Carroll Note (in default)                          2,115             

1,551

March Ingleside Note (in default)                        1,059             

1,013
BDEC Term Loan Due 2051                                    507                  -
LE Term Loan Due 2050                                      155                152
NPS Term Loan Due 2050                                     155                152
Equipment Loan Due 2025                                     59                 71

Total debt and accrued interest                         72,534            

69,070



Less: Current portion of long-term debt, net           (58,360 )          (57,744 )
Less: Unamortized debt issue costs                      (1,653 )           (1,749 )
Less: Accrued interest payable (in default)            (11,678 )           (9,222 )
Long-term debt, net of current portion         $           843     $       

  355




Due to cash constraints associated with COVID-19, payments on debt in 2021 were
minimal totaling $0.004 million in Q3 2021 and $0.013 million in 9 Months 2021.
Comparatively, payments on debt in 2020 totaled $0.9 million in Q3 2020 and $2.4
million in 9 Months 2020. We received government assistance from CARES Act loans
in both 2021 and 2020. For 9 Months 2021, proceeds from issuance of debt totaled
$0.5 million compared to $0.3 million in 9 Months 2020. In 9 Months 2021, we
received a single SBA EIDL loan; in 9 Months 2020 we received two smaller SBA
EIDL loans.



Debt Defaults. The majority of our debt is in default. Defaults under Veritex
loans include financial covenant violations, failure to make monthly payments,
and failure to replenish a payment reserve account. As the Kissick Debt and
related-party debts have matured, defaults are for failure to pay past due
obligations. On October 4, 2021, NPS repaid all obligations owed to Pilot under
the Amended Pilot Line of Credit. However, NPS was in default as of September
30, 2021, and December 31, 2020. Due to their default status, we classified all
of these debts within the current portion of long-term debt on our consolidated
balance sheets at September 30, 2021, and December 31, 2020. See "Part I, Item
1. Financial Statements - Notes (1), (3), (10), (11), and (17)" for additional
disclosures related to Affiliate and third-party debt agreements, including debt
guarantees, and defaults in our debt obligations.



Contractual Obligations.

Related-Party Debt



Agreement/Transaction  Parties   Type  Effective Date Interest Rate Key Terms
Amended and Restated   Jonathan  Debt  04/01/2017     2.00%         Tied to payoff of LE
Guaranty Fee Agreement Carroll                                      $25 million Veritex
                       LE                                           loan; payments 50%
                                                                    cash, 50% Common Stock
Amended and Restated   Jonathan  Debt  04/01/2017     2.00%         Tied to payoff of LRM
Guaranty Fee Agreement Carroll                                      $10 million Veritex
                       LRM                                          loan; payments 50%
                                                                    cash, 50% Common Stock
March Carroll Note (in Jonathan  Debt  03/31/2017     8.00%         Blue Dolphin working
default)               Carroll                                      capital; matured
                       Blue                                         01/01/2019; reflects
                       Dolphin                                      amounts owed to
                                                                    Jonathan Carroll under
                                                                    guaranty fee
                                                                    agreements; interest
                                                                    still accruing
March Ingleside Note   Ingleside Debt  03/31/2017     8.00%         Blue Dolphin working
(in default)           Blue                                         capital; matured
                       Dolphin                                      01/01/2019; interest
                                                                    still accruing
June LEH Note (in      LEH       Debt  03/31/2017     8.00%         Blue Dolphin working
default)               Blue                                         capital; reflects
                       Dolphin                                      amounts owed to LEH
                                                                    under the Amended and
                                                                    Restated Operating
                                                                    Agreement; matured
                                                                    01/01/2019; interest
                                                                    still accruing

BDPL-LEH Loan          LEH       Debt  08/15/2016     16.00%        2-year term; $4.0
Agreement (in default) BDPL                                         million

principal
                                                                    amount; $0.5 million
                                                                    annual payment;
                                                                    proceeds used for
                                                                    working capital; no
                                                                    financial maintenance
                                                                    covenants; secured by
                                                                    certain BDPL property




Blue Dolphin Energy Company September 30, 2021 |Page 48






  Table of Contents



Management's Discussion and Analysis






Related-Party Defaults



Loan Description     Event(s) of Default                  Covenant Violations
March Carroll Note   Failure of borrower to pay past due  --
(in default)         payment obligations; loan matured
                     January 2019
March Ingleside Note Failure of borrower to pay past due  ---
(in default)         payment obligations; loan matured
                     January 2019
June LEH Note (in    Failure of borrower to pay past due  ---
default)             payment obligations; loan matured
                     January 2019
BDPL-LEH Loan        Failure of borrower to pay past due  ---
Agreement (in        payment obligations; loan matured
default)             August 2018




Third-Party Debt



                                Original
                                Principal               Monthly
                                Amount    Maturity Date Principal
Loan Description   Parties      (in                     and Interest Interest   Loan Purpose
                                millions)               Payment      Rate
Veritex Loans(1)
LE Term Loan Due   LE           $25.0     Jun 2034      $0.2 million WSJ Prime  Refinance
2034 (in default)  Veritex                                           + 2.75%    loan; capital
                                                                                improvements
LRM Term Loan Due  LRM          $10.0     Dec 2034      $0.1 million WSJ Prime  Refinance
2034 (in default)  Veritex                                           + 2.75%    bridge loan;
                                                                                capital
                                                                                improvements
Kissick Debt (in   LE           $11.7     Jan 2018      No payments  16.00%     Working
default)(2)(3)     Kissick                              to date;                capital;
                                                        payment                 reduced
                                                        rights                  balance of GEL
                                                        subordinated            arbitration
                                                                                award
Amended Pilot Line NPS          $13.0     May 2020      ---          14.00%     GEL settlement
of Credit (in      Pilot                                                        payment, NPS
default)                                                                        purchase of
                                                                                crude oil from
                                                                                Pilot, and
                                                                                working
                                                                                capital
SBA EIDLs

BDEC Term Loan Due Blue Dolphin $0.5      Jun 2051      $0.003       3.75% 

    Working
2051(4)            SBA                                  million                 capital
LE Term Loan Due   LE           $0.15     Aug 2050      $0.0007      3.75%      Working
2050(5)            SBA                                  million                 capital
NPS Term Loan Due  NPS          $0.15     Aug 2050      $0.0007      3.75%      Working
2050(5)            SBA                                  million                 capital
Equipment Loan Due LE           $0.07     Oct 2025      $0.0013      4.50%      Equipment
2025(6)            Texas First                          million                 Lease
                                                                                Conversion


(1) Veritex placed proceeds in a disbursement for the payment of
construction-related expenses. We reflected the amounts held in the disbursement
account as restricted cash (current portion) and restricted cash, noncurrent on
our consolidated balance sheets. At September 30, 2021, restricted cash (current
portion) was $0.05 million and restricted cash, noncurrent was $0. At December
31, 2020, restricted cash (current portion) was $0.05 million and restricted
cash, noncurrent was $0.5 million.

(2) LE originally entered into a loan agreement with Notre Dame Investors, Inc.
in the principal amount of $8.0 million. John Kissick currently holds this debt.
Under a 2017 amendment, the parties amended the Kissick Debt to increase the
principal amount by $3.7 million. LE used the additional principal to reduce the
arbitration award payable to GEL by $3.6 million.

(3) Under a 2015 subordination agreement, John Kissick agreed to subordinate his
right to payments, as well as any security interest and liens on the Nixon
facility's business assets, in favor of Veritex as holder of the LE Term Loan
Due 2034.

(4) For disaster loans made in 2021, the SBA initially deferred payments for the
first twelve (12) months. The SBA later extended the payment deferral period
from twelve (12) months to eighteen (18) months; under the extension, the first
payment is due in December 2022; interest accrues during the deferral period.
The BDEC Term Loan Due 2051 is not forgivable.

(5) For disaster loans made in 2020, the SBA initially deferred payments for the
first twelve (12) months. The SBA later extended the payment deferral period
from twelve (12) months to twenty-four (24) months; under the extension, the
first payment is due in September 2022; interest accrues during the deferral
period. The LE Term Loan Due 2050 and NPS Term Loan Due 2050 are not forgivable.

(6) In May 2019, LE entered into a 12-month equipment rental agreement with the
option to purchase the backhoe at maturity. The equipment rental agreement
matured in May 2020. In October 2020, LE entered into the Equipment Loan Due
2025 to finance the backhoe purchase. We use the backhoe at the Nixon facility.



Third-Party Defaults



Loan Description     Event(s) of Default    Covenant Violations
Veritex Loans
LE Term Loan Due     Failure to make        Financial covenants:
2034 (in default)    required monthly       • debt service coverage ratio,
                     payments; failure to   current ratio, and debt to net
                     replenish $1.0 million worth ratio
                     payment reserve
                     account; events of
                     default under other
                     secured loan
                     agreements with
                     Veritex

LRM Term Loan Due Events of default Financial covenants: 2034 (in default) under other secured • debt service coverage ratio,


                     loan agreements with   current ratio, and debt to net
                     Veritex                worth ratio

Amended Pilot Line   Failure of borrower or ---
of Credit (in        any guarantor to pay
default)             past due obligations;
                     loan matured May 2020
Kissick Debt (in     Failure of borrower to ---
default)             pay past due
                     obligations; loan
                     matured January 2019

Blue Dolphin Energy Company September 30, 2021 |Page 49






  Table of Contents



Management's Discussion and Analysis


Concentration of Customers Risk. We routinely assess the financial strength of
our customers. To date, we have not experienced significant write-downs in
accounts receivable balances. We believe that our accounts receivable credit
risk exposure is limited.



                                                                              Portion of
                                                                               Accounts
                                                              % Total         Receivable
                                    Number Significant      Revenue from     at September
Three Months Ended                       Customers           Operations           30,

September 30, 2021                                    3               69 %   $           0
September 30, 2020                                    4               80 %   $           0




One of our significant customers is LEH, an Affiliate. Due to a HUBZone
certification, the Affiliate purchases our jet fuel under a Jet Fuel Sales
Agreement and bids on jet fuel contracts under preferential pricing terms. The
Affiliate accounted for 30% and 28% of total revenue from operations for the
three months ended September 30, 2021, and 2020, respectively. The Affiliate
represented $0 in accounts receivable at both September 30, 2021, and 2020,

respectively.



                                                                              Portion of
                                                                               Accounts
                                                              % Total         Receivable
                                    Number Significant      Revenue from     at September
Nine Months Ended                        Customers           Operations           30,

September 30, 2021                                    3               72 %   $           0
September 30, 2020                                    4               82 %   $           0



The Affiliate accounted for 29% and 28% of total revenue from operations for the nine months ended September 30, 2021, and 2020, respectively. The Affiliate represented $0 in accounts receivable at both September 30, 2021, and 2020, respectively.





Outstanding amounts under certain related party agreements can significantly
vary from period to period based on the timing of sales and payments. Concerning
the Amended and Restated Operating Agreement, we add any amount that remains
outstanding at the end of the quarter to the June LEH Note. We classify the June
LEH Note within long-term debt, related party, current portion (in default) on
the consolidated balance sheets. At September 30, 2021, and December 31, 2020,
the total amount we owed to LEH under long-term debt, related-party agreements
including accrued interest totaled $19.9 million and $16.3 million,
respectively. See "Part I, Item 1. Financial Statements - Notes (3) and (16)"
for additional disclosures related to Affiliate agreements, arrangements, and
risk.


BOEM Additional Financial Assurance (Supplemental Pipeline Bonds)



Offshore lessees, operators, and rights-of-way holders are required to provide
BOEM with the financial assurance of their ability to carry out present and
future abandonment obligations. Obligations include the cost of plugging and
abandoning wells and decommissioning pipelines and platforms at the end of
production or service activities. When the lessee, operator, or rights-of-way
holder completes abandonment work, BOEM releases the collateral backing the
financial assurance.



In March 2018, BOEM ordered BDPL to provide additional financial assurance
totaling approximately $4.8 million for five (5) existing pipeline
rights-of-way. BDPL historically maintained $0.9 million in financial security.
In June 2018, BOEM issued BDPL INCs for each right-of-way that failed to comply.
BDPL appealed the INCs to the IBLA. Because the IBLA is separate and independent
from the agencies whose decisions it reviews, BDPL's appeal to BOEM took
considerable time to matriculate through the appeals process. Ultimately, the
Office of the Solicitor of the U.S. Department of the Interior signaled that,
once BDPL completes abandonment operations, the amount of financial assurance
required by BOEM will be significantly reduced or eliminated. In addition,
BOEM's INCs will be partially or fully resolved. Although we planned
decommissioning activities for 2020, offshore weather conditions and cash
constraints associated with the ongoing COVID-19 pandemic led to delays. We
cannot currently estimate when decommissioning will occur. Further, we cannot
currently estimate when we can provide additional financial assurance
(supplemental pipeline bonds).



Financial constraints and BDPL's pending appeal of the BOEM INCs do not relieve
BDPL of its obligations to provide additional financial assurance or of BOEM's
authority to impose financial penalties. If BOEM requires BDPL to provide
significant additional financial security or assesses significant penalties
under the INCs, we will experience a significant and material adverse effect on
our operations, liquidity, and financial condition.



We are currently unable to predict the outcome of the BOEM INCs. Accordingly, we
have not recorded a liability on our consolidated balance sheet as of September
30, 2021. At both September 30, 2021, and December 31, 2020, BDPL maintained
approximately $0.9 million in credit and cash-backed pipeline rights-of-way

bonds issued to BOEM.



Blue Dolphin Energy Company September 30, 2021 |Page 50






  Table of Contents



Management's Discussion and Analysis

BSEE Offshore Pipelines and Platform Decommissioning


BDPL has pipelines and platform assets that are subject to BSEE's idle iron
regulations. Idle iron regulations mandate lessees and rights-of-way holders to
permanently abandon or remove platforms and other structures when they are no
longer active. Until such facilities are decommissioned, lessees and
rights-of-way holders must inspect and maintain them per regulatory
requirements.



In December 2018, BSEE issued an INC to BDPL for failure to flush and fill
Pipeline Segment No. 13101. Management met with BSEE in August 2019 to address
BDPL's plans concerning decommissioning its offshore pipelines and platform
assets. BSEE proposed BDPL re-submit permit applications for pipeline and
platform decommissioning and a safe boarding plan for the platform. BSEE imposed
a deadline of six (6) months (February 2020) to submit the permit applications
and safe boarding plan. Further, BSEE mandated BDPL complete approved, permitted
work within twelve (12) months (August 2020). BDPL timely submitted the permit
applications and safe boarding plan to BOEM and BSEE on February 11, 2020; we
submitted related permits to the USACOE on March 25, 2020. Although we planned
decommissioning activities for 2020, offshore weather conditions and cash
constraints associated with the ongoing COVID-19 pandemic led to delays. We
cannot currently estimate when decommissioning will occur.



In April 2020, BSEE issued another INC to BDPL for failure to perform the required structural surveys for the GA-288C Platform. BDPL requested an extension to comply with the INC, and BSEE approved BDPL's extension request. BDPL completed the structural surveys and resolved the INC in June 2020.


Financial constraints do not relieve BDPL of its obligations to remedy BSEE INCs
or of BSEE's authority to impose financial penalties. If BDPL fails to complete
decommissioning of the facilities assets or remedy the INCs within a timeframe
deemed prudent by BSEE, BDPL could be subject to regulatory oversight and
enforcement, including but not limited to failure to correct an INC, civil
penalties, and revocation of BDPL's operator designation. Such BSEE actions
could have a material adverse effect on our earnings, cash flows, and liquidity.



We are currently unable to predict the outcome of the BSEE INCs. Accordingly, we
have not recorded a liability on our consolidated balance sheet as of September
30, 2021. At both September 30, 2021, and December 31, 2020, BDPL maintained
$2.4 million in AROs related to decommissioning these assets.



Sources and Use of Cash.



Components of Cash Flows





                                          Three Months Ended          Nine Months Ended
                                             September 30,              September 30,
                                          2021           2020         2021          2020
                                            (in thousands)              (in thousands)
Cash Flows Provided By (Used In):
Operating activities                    $   4,084      $  1,658     $    (418 )   $ (2,196 )
Investing activities                            -          (177 )           -       (1,085 )
Financing activities                        1,916        (1,243 )        

696 3,451 Decrease in Cash and Cash Equivalents $ 2,168 $ 238 $ 1,114 $ 170






Cash Flow

We had cash flow from operations of approximately $4.1 million for Q3 2021
compared to approximately $1.7 million for Q3 2020. The improvement in cash flow
from operations between the three-month comparative periods primarily related to
an increase in unearned revenue. We had cash flow from operations of
approximately $0.4 million for 9 Months 2021 compared to approximately $2.2
million for 9 Months 2020. The improvement in cash flow deficit between the
nine-month periods primarily related to loss from operations.



Capital Expenditures



During Q3 2021, capital expenditures totaled $0 compared to $0.2 million during
Q3 2020. During 9 Months 2021, capital expenditures totaled $0 compared to $1.1
million during 9 Months 2020. Capital expenditures during 2020 primarily related
to completion of a petroleum storage tank and a maintenance turnaround. We
completed the 5-year Nixon capital improvement expansion project during 9 Months
2020. Given the uncertainty surrounding the COVID-19 pandemic, combined with the
volatile commodity price environment, we anticipate new capital expenditures to
be minimal for the remainder of 2021 through the first half of 2022.



We account for our capital expenditures per GAAP. We also classify capital
expenditures as 'maintenance' if the expenditure maintains capacity or
throughput or as 'expansion' if the expenditure increases capacity or throughput
capabilities. Although classification is generally a straightforward process,
the determination is a matter of management judgment and discretion in certain
circumstances.



Blue Dolphin Energy Company September 30, 2021 |Page 51






  Table of Contents



Management's Discussion and Analysis






We identify and prioritize capital projects based on merits such as operational
safety and efficiency, customer need, regulatory compliance, and economic
benefits. We budget for maintenance capital expenditures throughout the year on
a project-by-project basis.


Off-Balance Sheet Arrangements. None.





Accounting Standards.


Critical Accounting Policies and Estimates



We describe our significant accounting policies and recent accounting
developments in "Part I, Item 1. Financial Statements - Note (2)". The ongoing
COVID-19 pandemic and related governmental responses, volatility in commodity
prices, and severe weather resulting from climate change have impacted and
likely will continue to impact our business. Although management cannot predict
the impact these factors will have on our future financial position and results
of operations, historical facts serve as the basis for forecast assumptions.
Management believes these assumptions are reasonable.



We assessed certain accounting matters that generally require consideration of
forecasted financial information in context with the information reasonably
available to us and the unknown future impacts of COVID-19 as of September 30,
2021, and through the filing date of this report. The accounting matters
assessed included, but were not limited to, our allowance for doubtful accounts,
inventory and related reserves, and the carrying value of long-lived assets.



New Accounting Standards and Disclosures

See "Part I, Item 1. Financial Statements - Note (2)" for a discussion of new accounting standards and disclosures.





                   Remainder of Page Intentionally Left Blank



Blue Dolphin Energy Company September 30, 2021 |Page 52






  Table of Contents




Internal Controls

© Edgar Online, source Glimpses