Stock GEMBLUEX BLUE-EX LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Blue-Ex Limited

Equities

GEMBLUEX

PK0125301017

Air Freight & Logistics

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-05-12 pm EDT 		5-day change 1st Jan Change
34.89 PKR +5.47% Intraday chart for Blue-Ex Limited 0.00% +73.58%
Apr. 27 Blue-Ex Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
2023 Universal Network Systems Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: Juni 2022 2023
Capitalization 1 1,344 1,840
Enterprise Value (EV) 1 1,200 1,885
P/E ratio 75.8 x 11.1 x
Yield - -
Capitalization / Revenue 1.22 x 1.35 x
EV / Revenue 1.09 x 1.39 x
EV / EBITDA 36 x 19 x
EV / FCF -5,345,662 x -7,115,665 x
FCF Yield -0% -0%
Price to Book 1.71 x 1.94 x
Nbr of stocks (in thousands) 27,428 27,428
Reference price 2 48.99 67.09
Announcement Date 10/8/22 11/7/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2022 2023
Net sales 1 102.5 69.08 157.5 1,100 1,361
EBITDA 1 26.29 -6.344 57.44 33.32 99.45
EBIT 1 15.72 -16.96 46.96 14.67 75.62
Operating Margin 15.33% -24.54% 29.82% 1.33% 5.56%
Earnings before Tax (EBT) 1 24.79 11.86 38.1 23.74 186.2
Net income 1 7.496 2.007 33.22 15.95 166.4
Net margin 7.31% 2.91% 21.09% 1.45% 12.22%
EPS - 35.13 1.610 0.6459 6.065
Free Cash Flow - -64.26 -50.87 -224.6 -265
FCF margin - -93.02% -32.3% -20.41% -19.46%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 10/5/20 10/5/20 9/11/21 10/8/22 11/7/23
1PKR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2019 2020 2021 2022 2023
Net Debt 1 133 179 - - 45.3
Net Cash position 1 - - 15.2 143 -
Leverage (Debt/EBITDA) 5.073 x -28.16 x - - 0.4551 x
Free Cash Flow - -64.3 -50.9 -225 -265
ROE (net income / shareholders' equity) - 2.6% 13.5% 2.66% 19.2%
ROA (Net income/ Total Assets) - -2.5% 4.89% 1.03% 3.5%
Assets 1 - -80.16 679.8 1,545 4,751
Book Value Per Share - 1,370 20.00 28.60 34.70
Cash Flow per Share - 174.0 3.730 2.290 5.720
Capex 1 13.3 16.6 23.4 70.9 18.7
Capex / Sales 12.93% 24.07% 14.85% 6.44% 1.37%
Announcement Date 10/5/20 10/5/20 9/11/21 10/8/22 11/7/23
1PKR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Logistics Operators

1st Jan change Capi.
BLUE-EX LIMITED Stock Blue-Ex Limited
+73.58% 3.44M
KUEHNE UND NAGEL INTERNATIONAL AG Stock Kuehne und Nagel International AG
-13.91% 32.63B
DSV A/S Stock DSV A/S
-13.67% 31.76B
PANALPINA WELTTRANSPORT (HOLDING) AG Stock Panalpina Welttransport (Holding) AG
-1.52% 6.34B
HYUNDAI GLOVIS CO., LTD. Stock Hyundai Glovis Co., Ltd.
-3.92% 5.08B
NIPPON EXPRESS HOLDINGS INC. Stock Nippon Express Holdings Inc.
-5.04% 4.27B
COMPAGNIE DU CAMBODGE Stock Compagnie du Cambodge
+6.92% 4.23B
AGILITY GLOBAL PLC Stock Agility Global PLC
0.00% 3.89B
JIAYOU INTERNATIONAL LOGISTICS CO.,LTD Stock Jiayou International Logistics Co.,Ltd
+77.24% 2.7B
XIAMEN XIANGYU CO., LTD. Stock Xiamen Xiangyu Co., Ltd.
+10.88% 2.34B
Integrated Logistics Operators
  1. Stock Market
  2. Equities
  3. GEMBLUEX Stock
  4. Financials Blue-Ex Limited