Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.175 CAD | 0.00% | -2.78% | -58.33% |
Valuation
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.273 | 5.891 | 15.52 | 29.76 | 14.44 | 31.5 |
Enterprise Value (EV) 1 | 3.457 | 9.241 | 22.84 | 29.76 | 15.89 | 29.9 |
P/E ratio | -4.59 x | -4.2 x | -3.73 x | -5.65 x | -8.64 x | -10.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -6.43 x | -7.68 x | -15.7 x | -17.8 x | -11.5 x | -13.7 x |
EV / FCF | -2.33 x | -4.52 x | -2.45 x | -3.37 x | -2.66 x | -8.54 x |
FCF Yield | -42.9% | -22.1% | -40.8% | -29.7% | -37.5% | -11.7% |
Price to Book | 1.61 x | 3.05 x | 2.51 x | 1.43 x | 0.58 x | 1.04 x |
Nbr of stocks (in thousands) | 13,090 | 13,090 | 23,879 | 53,140 | 64,166 | 80,765 |
Reference price 2 | 0.2500 | 0.4500 | 0.6500 | 0.5600 | 0.2250 | 0.3900 |
Announcement Date | 3/22/19 | 3/12/20 | 3/16/21 | 3/22/22 | 3/21/23 | 3/12/24 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.5376 | -1.204 | -1.456 | -1.676 | -1.387 | -2.185 |
EBIT 1 | -0.5693 | -1.205 | -1.458 | -1.68 | -1.39 | -2.186 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.6603 | -1.713 | -2.861 | -3.679 | -2.361 | -2.784 |
Net income 1 | -0.6603 | -1.389 | -2.581 | -3.679 | -1.466 | -2.531 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0545 | -0.1072 | -0.1744 | -0.0992 | -0.0260 | -0.0369 |
Free Cash Flow 1 | -1.484 | -2.043 | -9.314 | -8.837 | -5.963 | -3.502 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/22/19 | 3/12/20 | 3/16/21 | 3/22/22 | 3/21/23 | 3/12/24 |
Balance Sheet Analysis
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.18 | 3.35 | 7.31 | - | 1.45 | - |
Net Cash position 1 | - | - | - | 0 | - | 1.6 |
Leverage (Debt/EBITDA) | -0.3439 x | -2.784 x | -5.025 x | - | -1.046 x | - |
Free Cash Flow 1 | -1.48 | -2.04 | -9.31 | -8.84 | -5.96 | -3.5 |
ROE (net income / shareholders' equity) | -41.2% | -70.8% | -63.5% | -27.2% | -6.39% | -9.16% |
ROA (Net income/ Total Assets) | -15.2% | -16.9% | -8.64% | -5.45% | -3.36% | -4.51% |
Assets 1 | 4.339 | 8.212 | 29.88 | 67.52 | 43.58 | 56.11 |
Book Value Per Share 2 | 0.1600 | 0.1500 | 0.2600 | 0.3900 | 0.3900 | 0.3700 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0.0500 | 0.0200 | 0.0400 |
Capex 1 | 0.67 | 1.92 | 7.8 | 7.49 | 5.57 | 3.06 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/22/19 | 3/12/20 | 3/16/21 | 3/22/22 | 3/21/23 | 3/12/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-58.33% | 10.47M | |
-5.74% | 4.11B | |
+2.65% | 1.55B | |
+33.83% | 1.25B | |
+32.63% | 917M | |
+82.85% | 881M | |
-24.60% | 561M | |
+12.36% | 558M | |
-.--% | 153M | |
+5.45% | 106M |
- Stock Market
- Equities
- BAU Stock
- Financials Blue Star Gold Corp.