Stock BLL.N0000 BLUELIFE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials BlueLife Limited

Equities

BLL.N0000

MU0399I00009

Real Estate Development & Operations

End-of-day quote Mauritius S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.49 MUR 0.00% Intraday chart for BlueLife Limited +8.89% -10.91%
Feb. 13 BlueLife Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 BlueLife Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,755 1,559 831.8 451.9 924 693
Enterprise Value (EV) 1 2,905 2,824 2,205 1,255 1,795 1,492
P/E ratio -6.41 x -8.45 x -3.47 x -4.59 x 7.48 x 12.8 x
Yield - - - - - -
Capitalization / Revenue 1.3 x 2.71 x 1.77 x 4.26 x 2.61 x 0.69 x
EV / Revenue 2.15 x 4.9 x 4.68 x 11.8 x 5.07 x 1.48 x
EV / EBITDA 149 x -679 x -14.2 x -6.34 x -9.95 x 15.7 x
EV / FCF - -45,718,579 x -12,539,529 x -2,739,675 x -52,153,359 x 60,201,412 x
FCF Yield - -0% -0% -0% -0% 0%
Price to Book 0.75 x 0.72 x 0.45 x 0.38 x 0.42 x 0.3 x
Nbr of stocks (in thousands) 654,942 654,942 654,942 654,942 1,154,942 1,154,942
Reference price 2 2.680 2.380 1.270 0.6900 0.8000 0.6000
Announcement Date 12/5/18 9/30/19 10/23/20 9/30/21 9/28/22 11/6/23
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,353 575.8 470.9 106.1 354.3 1,008
EBITDA 1 19.49 -4.161 -155.5 -197.8 -180.3 95.18
EBIT 1 -25.7 -45.29 -191 -232.5 -195 72.4
Operating Margin -1.9% -7.87% -40.55% -219.09% -55.02% 7.19%
Earnings before Tax (EBT) 1 -239.1 -168.8 -255.3 -211.6 118.3 68.98
Net income 1 -245.2 -184.6 -239.8 -173.7 123.5 54.25
Net margin -18.12% -32.05% -50.92% -163.65% 34.86% 5.38%
EPS 2 -0.4178 -0.2818 -0.3661 -0.1504 0.1069 0.0470
Free Cash Flow - -61.77 -175.8 -458.1 -34.41 24.79
FCF margin - -10.73% -37.34% -431.66% -9.71% 2.46%
FCF Conversion (EBITDA) - - - - - 26.04%
FCF Conversion (Net income) - - - - - 45.69%
Dividend per Share - - - - - -
Announcement Date 12/5/18 9/30/19 10/23/20 9/30/21 9/28/22 11/6/23
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1,150 1,265 1,373 803 871 799
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 58.97 x -304 x -8.832 x -4.06 x -4.829 x 8.399 x
Free Cash Flow - -61.8 -176 -458 -34.4 24.8
ROE (net income / shareholders' equity) - -8.2% -12.8% -10.6% 5% 2.48%
ROA (Net income/ Total Assets) - -0.68% -3.08% -4% -3.51% 1.28%
Assets 1 - 27,124 7,783 4,343 -3,523 4,229
Book Value Per Share 2 3.590 3.300 2.830 1.800 1.890 1.980
Cash Flow per Share 2 0.2100 0.1000 0.0600 0.0800 0.0900 0.1600
Capex 1 26.1 24.5 21.4 5.34 5.81 209
Capex / Sales 1.93% 4.26% 4.54% 5.03% 1.64% 20.77%
Announcement Date 12/5/18 9/30/19 10/23/20 9/30/21 9/28/22 11/6/23
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
BLUELIFE LIMITED Stock BlueLife Limited
-10.91% 12.21M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. BLL.N0000 Stock
  4. Financials BlueLife Limited