BLUESTONE RESOURCES INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.56 CAD | -1.75% |
|
-1.75% | +160.47% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 113.8 | 282.8 | 324.3 | 65.02 | 32.61 | 85.04 | - | - |
| Enterprise Value (EV) 1 | 113.8 | 282.8 | 324.3 | 65.02 | 32.61 | 85.04 | 85.04 | 85.04 |
| P/E ratio | -3.46 x | -6.32 x | -8.44 x | -2.08 x | -3.18 x | - | - | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | -4,003,464 x | - | - | - | - | - | - | - |
| EV / FCF | -4.17 x | -8.57 x | -6.23 x | - | - | -10.5 x | - | - |
| FCF Yield | -24% | -11.7% | -16.1% | - | - | -9.53% | - | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 81,898 | 143,547 | 150,158 | 151,215 | 151,653 | 151,857 | - | - |
| Reference price 2 | 1.390 | 1.970 | 2.160 | 0.4300 | 0.2150 | 0.5600 | 0.5600 | 0.5600 |
| Announcement Date | 3/12/20 | 3/16/21 | 3/15/22 | 3/9/23 | 3/12/24 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA | -28.43 | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | -30.86 | -38.23 | -37.38 | -31.25 | -11.22 | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | -0.4013 | -0.3115 | -0.2559 | -0.2066 | -0.0675 | - | - | - |
| Free Cash Flow 1 | -27.32 | -33.02 | -52.09 | - | - | -8.101 | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 3/12/20 | 3/16/21 | 3/15/22 | 3/9/23 | 3/12/24 | - | - | - |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -27.3 | -33 | -52.1 | - | - | -8.1 | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share 2 | -0.3600 | -0.2600 | -0.2300 | -0.1800 | - | -0.0400 | -0.0400 | -0.0400 |
| Capex 1 | 0.41 | 0.2 | - | 1.97 | - | - | 338 | 512 |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 3/12/20 | 3/16/21 | 3/15/22 | 3/9/23 | 3/12/24 | - | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.56
CAD
Average target price
0.75
CAD
Spread / Average Target
+33.93%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +160.47% | 62.12M | |
| +3.24% | 49.27B | |
| +19.45% | 32.63B | |
| -2.42% | 29.96B | |
| +12.88% | 24.43B | |
| +10.62% | 11.31B | |
| +27.61% | 9.95B | |
| -.--% | 8.61B | |
| +14.84% | 8.27B | |
| +2.99% | 8.19B |
- Stock Market
- Equities
- BSR Stock
- Financials Bluestone Resources Inc.
