BOAB METALS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.125 AUD | +4.17% |
|
-19.35% | -24.24% |
| Mar. 08 | Boab Metals Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| 2023 | Boab Metals Enters Subscription Agreement with Acuity Capital; Shares Up 3% | MT |
Valuation
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 25.99 | 64.73 | 26.09 | 27.04 | 22.93 | - | - |
| Enterprise Value (EV) 1 | 25.99 | 51.88 | 13.3 | 22.49 | 25.75 | 93.59 | 127 |
| P/E ratio | -8.18 x | -12 x | -3.83 x | -4.33 x | -8.54 x | -13.8 x | 3.48 x |
| Yield | - | - | - | - | - | - | 14.4% |
| Capitalization / Revenue | 89 x | 126 x | 104 x | 90.5 x | - | - | 0.15 x |
| EV / Revenue | 89 x | 101 x | 52.9 x | 75.3 x | - | - | 0.85 x |
| EV / EBITDA | - | -10,437,117 x | -2,334,415 x | -3,863,553 x | - | -18,717,839 x | 2,413,004 x |
| EV / FCF | - | -11.3 x | -2.04 x | -3.2 x | -5.15 x | -0.51 x | -3.85 x |
| FCF Yield | - | -8.86% | -49.1% | -31.2% | -19.4% | -197% | -26% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 115,524 | 152,307 | 153,494 | 174,463 | 183,463 | - | - |
| Reference price 2 | 0.2250 | 0.4250 | 0.1700 | 0.1550 | 0.1250 | 0.1250 | 0.1250 |
| Announcement Date | 9/30/20 | 9/22/21 | 9/2/22 | 9/24/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.2919 | 0.5156 | 0.2515 | 0.2989 | - | - | 149.3 |
| EBITDA | - | -4.971 | -5.696 | -5.822 | - | -5 | 52.62 |
| EBIT 1 | - | -5.036 | -5.778 | -5.915 | -5 | -5 | 43.71 |
| Operating Margin | - | -976.69% | -2,297.42% | -1,979.16% | - | - | 29.27% |
| Earnings before Tax (EBT) 1 | - | -5.039 | -6.805 | -5.917 | -4.863 | -6.584 | 40.43 |
| Net income 1 | - | -5.039 | -6.805 | -5.917 | -2.553 | -3.456 | 21.22 |
| Net margin | - | -977.25% | -2,705.68% | -1,979.93% | - | - | 14.21% |
| EPS 2 | -0.0275 | -0.0355 | -0.0444 | -0.0358 | -0.0146 | -0.009030 | 0.0359 |
| Free Cash Flow 1 | - | -4.598 | -6.526 | -7.022 | -5 | -184 | -33 |
| FCF margin | - | -891.67% | -2,594.83% | -2,349.41% | - | - | -22.1% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0180 |
| Announcement Date | 9/30/20 | 9/22/21 | 9/2/22 | 9/24/23 | - | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 2.81 | 70.7 | 104 |
| Net Cash position 1 | - | 12.9 | 12.8 | 4.55 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -14.13 x | 1.977 x |
| Free Cash Flow 1 | - | -4.6 | -6.53 | -7.02 | -5 | -184 | -33 |
| ROE (net income / shareholders' equity) | - | -41% | -49.4% | -56.4% | -28% | -7.92% | 25.2% |
| ROA (Net income/ Total Assets) | - | -37.1% | -44.9% | -50.8% | -27.8% | -3.33% | 8.71% |
| Assets 1 | - | 13.57 | 15.17 | 11.65 | 9.194 | 103.8 | 243.8 |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | 0.04 | 0.04 | 1.64 | - | 180 | 71.2 |
| Capex / Sales | - | 8.57% | 14.52% | 550.32% | - | - | 47.66% |
| Announcement Date | 9/30/20 | 9/22/21 | 9/2/22 | 9/24/23 | - | - | - |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.125
AUD
Average target price
0.4442
AUD
Spread / Average Target
+255.34%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -24.24% | 14.36M | |
| -14.76% | 143B | |
| -6.59% | 117B | |
| +0.29% | 71.07B | |
| +6.49% | 50.28B | |
| +13.30% | 48.38B | |
| +39.55% | 39.93B | |
| +24.33% | 26.1B | |
| +33.36% | 21.36B | |
| +57.82% | 18.64B |
- Stock Market
- Equities
- BML Stock
- Financials Boab Metals Limited
