Financials BOCOM International Holdings Company Limited

Equities

3329

HK0000337987

Investment Banking & Brokerage Services

Delayed Hong Kong S.E. 10:51:18 2024-04-29 pm EDT 5-day change 1st Jan Change
0.3 HKD 0.00% Intraday chart for BOCOM International Holdings Company Limited +15.38% -21.05%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7,246 4,074 3,035 2,816 4,949 1,531
Enterprise Value (EV) 1 13,686 6,137 6,108 3,994 14,051 10,462
P/E ratio 16.1 x 10 x 6.06 x 3.34 x 18.9 x -0.51 x
Yield 3.02% 5.37% 8.11% 15.5% 2.76% -
Capitalization / Revenue 6.77 x 3.55 x 2.57 x 1.5 x 3.97 x -1.04 x
EV / Revenue 12.8 x 5.35 x 5.18 x 2.13 x 11.3 x -7.12 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.14 x 0.65 x 0.46 x 0.39 x 0.73 x 0.57 x
Nbr of stocks (in thousands) 2,734,392 2,734,392 2,734,392 2,734,392 2,734,392 2,734,392
Reference price 2 2.650 1.490 1.110 1.030 1.810 0.5600
Announcement Date 4/20/18 4/23/19 4/23/20 4/23/21 4/28/22 4/21/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,071 1,148 1,180 1,873 1,246 -1,470
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 436.2 437.6 531.5 923 351.6 -2,985
Net income 1 403.9 407.6 500.6 843.2 262.4 -2,984
Net margin 37.71% 35.5% 42.44% 45.03% 21.07% 202.96%
EPS 2 0.1647 0.1491 0.1831 0.3084 0.0960 -1.091
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0800 0.0800 0.0900 0.1600 0.0500 -
Announcement Date 4/20/18 4/23/19 4/23/20 4/23/21 4/28/22 4/21/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 6,440 2,063 3,072 1,178 9,102 8,930
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.8% 6.51% 7.76% 11.8% 4.11% -59.1%
ROA (Net income/ Total Assets) 2.87% 2.53% 3.02% 4.04% 1.12% -10.4%
Assets 1 14,088 16,082 16,594 20,847 23,533 28,662
Book Value Per Share 2 2.320 2.290 2.390 2.670 2.490 0.9800
Cash Flow per Share 2 0.6800 0.2200 0.2000 0.7300 0.6700 0.6500
Capex 1 9.89 20.9 13.7 21.9 17 68.7
Capex / Sales 0.92% 1.82% 1.16% 1.17% 1.36% -4.67%
Announcement Date 4/20/18 4/23/19 4/23/20 4/23/21 4/28/22 4/21/23
1HKD in Million2HKD
Estimates
  1. Stock Market
  2. Equities
  3. 3329 Stock
  4. Financials BOCOM International Holdings Company Limited