Financials Bossa Ticaret ve Sanayi Isletmeleri T.A.S.

Equities

BOSSA

TRABOSSA91B5

Textiles & Leather Goods

Market Closed - Borsa Istanbul 11:09:53 2024-04-29 am EDT 5-day change 1st Jan Change
12.4 TRY +5.00% Intraday chart for Bossa Ticaret ve Sanayi Isletmeleri T.A.S. +6.90% +31.22%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 235 499.6 1,106 2,302 5,381 6,140
Enterprise Value (EV) 1 702 1,002 1,701 3,080 6,763 7,689
P/E ratio 4.05 x 6.76 x 29.8 x 6.79 x 6.6 x 4.2 x
Yield - - - - - -
Capitalization / Revenue 0.42 x 0.72 x 1.57 x 1.7 x 2.06 x 1.24 x
EV / Revenue 1.26 x 1.45 x 2.42 x 2.28 x 2.59 x 1.55 x
EV / EBITDA 4.44 x 7.42 x 8.8 x 8.17 x 15.3 x 17.1 x
EV / FCF -6.75 x -30 x -19.1 x -10.1 x -8.51 x 518 x
FCF Yield -14.8% -3.33% -5.24% -9.93% -11.8% 0.19%
Price to Book 1.69 x 2.27 x 4.07 x 3.39 x 2.76 x 1.24 x
Nbr of stocks (in thousands) 345,956 649,798 649,775 649,775 649,774 649,768
Reference price 2 0.6791 0.7688 1.703 3.543 8.281 9.450
Announcement Date 2/15/19 2/13/20 2/12/21 2/15/22 2/23/23 4/3/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 555.1 691.7 704 1,350 2,615 4,948
EBITDA 1 158 135.1 193.2 377 441 450
EBIT 1 143.3 116.2 173.1 354.6 415.4 284.1
Operating Margin 25.82% 16.8% 24.58% 26.26% 15.89% 5.74%
Earnings before Tax (EBT) 1 37.09 76.57 47.69 318.9 746.7 1,161
Net income 1 57.97 64.56 37.12 327.1 815.8 1,148
Net margin 10.44% 9.33% 5.27% 24.23% 31.2% 23.21%
EPS 2 0.1675 0.1137 0.0571 0.5216 1.255 2.249
Free Cash Flow 1 -103.9 -33.42 -89.1 -305.8 -794.9 14.85
FCF margin -18.72% -4.83% -12.66% -22.64% -30.4% 0.3%
FCF Conversion (EBITDA) - - - - - 3.3%
FCF Conversion (Net income) - - - - - 1.29%
Dividend per Share - - - - - -
Announcement Date 2/15/19 2/13/20 2/12/21 2/15/22 2/23/23 4/3/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 467 503 594 778 1,382 1,549
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.956 x 3.722 x 3.076 x 2.063 x 3.134 x 3.442 x
Free Cash Flow 1 -104 -33.4 -89.1 -306 -795 14.9
ROE (net income / shareholders' equity) 57.9% 36% 15.1% 68.9% 62.1% 26.7%
ROA (Net income/ Total Assets) 13.6% 8.72% 11.4% 15.5% 8.79% 2.4%
Assets 1 427.4 740.1 324.6 2,105 9,282 47,866
Book Value Per Share 2 0.4000 0.3400 0.4200 1.040 3.000 7.630
Cash Flow per Share 2 0.0200 0.0300 0.0200 0.1000 0.3600 0.3000
Capex 1 90.4 10.5 50.3 113 603 234
Capex / Sales 16.29% 1.52% 7.14% 8.39% 23.06% 4.73%
Announcement Date 2/15/19 2/13/20 2/12/21 2/15/22 2/23/23 4/3/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BOSSA Stock
  4. Financials Bossa Ticaret ve Sanayi Isletmeleri T.A.S.