4Q23|2023

RESULTS PRESENTATION

September/2023

André Guillaumon

Gustavo Lopez

Ana Paula Zerbinati

CEO

CFO & IRO

IR and Capital Market

Head

HIGHLIGHTS 2023

Financial

R$1.4 billion

of net revenue

R$268.5 million

net income

R$533.7 million

Adjusted EBITDA

Operational

2.3 million tons of

production in the 22/23 harvest.

Real Estate

We sold over 9 thousand

arable hectares in areas

totaling R$610 million.

2

FARM SALE

Morotí

Farm

Nov/2022

Area:

863 ha (498 arable ha)

Sale value:

US$1,5 million

IRR

Duration

27,9%

0,90 anos

Rio do Meio

Farm

Nov/2022

Area:

1.965 ha (1.423 arable ha)

Sale value:

R$62,4 million

291 soybean bags/ha

IRR

Duration

52,4%

2,38 anos

Jatobá

Araucária

Farm

Farm

Jun/2023

Apr/2023

Area:

Area:

4.408 ha (3.202 arable ha)

332 ha (215 arable ha)

Sale value:

Sale value:

R$121,9 million

R$8,5 million

298 soybean bags/ha

297 soybean bags/ha

IRR

Duration

IRR

Duration

16,0%

2,79 anos

13,6%

2,07 anos

Araucária

Farm

Apr/2023

Area:

5.185 ha (3.796 arable ha)

Sale value:

R$409,3 million

790 soybean bags/ha

IRR

Duration

14,5%

1,99 anos

We sold more than 12 thousand hectares (9,134 arable hectares) in areas totaling R$610 million (R$445 million present value).

In the last 5 years, the average farm sale value is R$269.2 million, with unleveraged IRRs between 13.6% and 56.5%.

3

PORTFOLIO

4

Portfolio Market Value

Evolution of Portfolio Market Value

(R$ thousand)

June 30, 2023

Book

NAV

BrasilAgro's Equity

2.197.142

2.197.142

Properties appraisal¹

2.867.834

(-) Balance Sheet - Land Value (Investment Properties)

(1.252.712)

NAV - Net Asset Value

2.197.142

3.812.264

Number of Shares Outstanding

102.377

102.377

NAV per share

21,46

37,24

+52%

Upside potential

R$ 2,5 bi

R$ 3,8 bi

R$24,32/share*

R$37,24/share

*cotação em: 30 de agosto de 2023

Market value

NAV

*Closing price September 5, 2023.

+26%

3.560

3.444

897

2.816

269

Farm

Acquisiton

2021 Deloitte Avaliation

Area Sales

2023 Total Portfolio

2023 Deloitte Avaliation

25.465

22.948

11.488

12.697

3,3

3,4

3,3

3,6

3,1

1,5

1,5

1,6

1,9

1,3

17/18

18/19

19/20

20/21

21/22

22/23

Internal (R$ bi)

Deloitte (R$ bi)

R$/ha (internal)

R$/ha (Deloitte)

INVESTMENTS

TECHNOLOGY

INFRASTRUCTURE

AREA

TRANSFORMATION

per region

Field Monitoring

Project

Irrigation Project

Bahia

3.800 ha

Connectivity Project

Connectivity

Seeding

Seeding Project

Construction

Mato Grosso

Area Transformation

7.900 ha

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

BrasilAgro - Companhia Brasileira de Propriedades Agrícolas published this content on 06 September 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 06 September 2023 12:57:03 UTC.