BRIDGELINE DIGITAL, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.33 USD | +1.53% |
|
+11.76% | +52.87% |
| Apr. 25 | Leading Office Furniture Manufacturer Implements Bridgeline?s HawkSearch | CI |
| Apr. 23 | Springthrough Partners with Bridgeline to Power Search | CI |
Valuation
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5.323 | 8.222 | 34.5 | 13.39 | 8.655 | 13.86 | - |
| Enterprise Value (EV) 1 | 5.323 | 8.222 | 34.5 | 13.39 | 8.655 | 13.86 | 13.86 |
| P/E ratio | -0.23 x | -3.15 x | -2.8 x | 6.55 x | -0.91 x | -6.65 x | -8.87 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.75 x | 2.6 x | 0.8 x | 0.54 x | 0.87 x | 0.81 x |
| EV / Revenue | - | 0.75 x | 2.6 x | 0.8 x | 0.54 x | 0.87 x | 0.81 x |
| EV / EBITDA | - | -70.9 x | 23.9 x | 68.3 x | -28 x | -101 x | 50.4 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 2,794 | 4,420 | 8,394 | 10,218 | 10,418 | 10,418 | - |
| Reference price 2 | 1.905 | 1.860 | 4.110 | 1.310 | 0.8308 | 1.330 | 1.330 |
| Announcement Date | 12/27/19 | 12/23/20 | 12/20/21 | 12/20/22 | 12/27/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 10.91 | 13.26 | 16.82 | 15.88 | 15.86 | 17.15 |
| EBITDA 1 | - | -0.116 | 1.442 | 0.196 | -0.309 | -0.137 | 0.275 |
| EBIT 1 | - | -1.644 | -1.183 | -1.897 | -9.915 | -2.11 | -1.555 |
| Operating Margin | - | -15.07% | -8.92% | -11.28% | -62.42% | -13.3% | -9.07% |
| Earnings before Tax (EBT) 1 | - | 0.337 | -7.863 | 2.175 | -9.529 | -2.092 | -1.555 |
| Net income 1 | -9.474 | -2.094 | -8.704 | 2.145 | -9.435 | -2.097 | -1.555 |
| Net margin | - | -19.2% | -65.65% | 12.75% | -59.4% | -13.22% | -9.07% |
| EPS 2 | -8.160 | -0.5900 | -1.470 | 0.2000 | -0.9100 | -0.2000 | -0.1500 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 12/27/19 | 12/23/20 | 12/20/21 | 12/20/22 | 12/27/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: September | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 4.104 | 4.286 | 4.117 | 4.206 | 4.21 | 4.083 | 4.094 | 3.91 | 3.798 | 3.755 | 3.81 | 4.05 | 4.25 | 4.175 | 4.25 |
| EBITDA 1 | 0.234 | 0.106 | -0.072 | 0.063 | 0.1 | 0.115 | -0.144 | -0.163 | -0.117 | -0.117 | -0.11 | -0.01 | 0.1 | 0.02 | 0.05 |
| EBIT 1 | -0.619 | -0.479 | -0.606 | -0.403 | -0.409 | -0.362 | -0.662 | -0.665 | -8.226 | -0.635 | -0.6 | -0.495 | -0.38 | -0.445 | -0.41 |
| Operating Margin | -15.08% | -11.18% | -14.72% | -9.58% | -9.71% | -8.87% | -16.17% | -17.01% | -216.59% | -16.91% | -15.75% | -12.22% | -8.94% | -10.66% | -9.65% |
| Earnings before Tax (EBT) 1 | -1.36 | 1.875 | 0.351 | 0.407 | -0.457 | -0.074 | -0.501 | -0.772 | -8.182 | -0.617 | -0.6 | -0.495 | -0.38 | -0.445 | -0.41 |
| Net income 1 | -3.376 | 1.872 | 0.346 | 0.403 | -0.475 | -0.08 | -0.511 | -0.781 | -8.063 | -0.622 | -0.6 | -0.495 | -0.38 | -0.445 | -0.41 |
| Net margin | -82.26% | 43.68% | 8.4% | 9.58% | -11.28% | -1.96% | -12.48% | -19.97% | -212.3% | -16.56% | -15.75% | -12.22% | -8.94% | -10.66% | -9.65% |
| EPS 2 | -0.4000 | 0.0600 | 0.0300 | 0.0400 | -0.0500 | -0.0100 | -0.0500 | -0.0700 | -0.7700 | -0.0600 | -0.0600 | -0.0500 | -0.0400 | -0.0400 | -0.0400 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 12/20/21 | 2/10/22 | 5/12/22 | 8/11/22 | 12/20/22 | 2/14/23 | 5/15/23 | 8/11/23 | 12/27/23 | 2/14/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | - | 0.08 | 0.12 | 0.03 | 0.02 | 0.03 |
| Capex / Sales | - | - | 0.6% | 0.7% | 0.16% | 0.09% | 0.17% |
| Announcement Date | 12/27/19 | 12/23/20 | 12/20/21 | 12/20/22 | 12/27/23 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.33
USD
Average target price
3.133
USD
Spread / Average Target
+135.59%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +52.87% | 13.86M | |
| +11.17% | 322B | |
| +24.58% | 216B | |
| +2.41% | 149B | |
| +10.65% | 56.27B | |
| +8.71% | 32.13B | |
| -4.57% | 27.45B | |
| +103.03% | 22.62B | |
| +22.50% | 19.55B | |
| +13.06% | 14.69B |
- Stock Market
- Equities
- BLIN Stock
- Financials Bridgeline Digital, Inc.
