Stock 8446 BRIGHTSTAR TECHNOLOGY GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Brightstar Technology Group Co., Ltd.

Equities

8446

KYG479741038

Business Support Services

Delayed Hong Kong S.E.
Other stock markets
 10:18:44 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.169 HKD -0.59% Intraday chart for Brightstar Technology Group Co., Ltd. +2.42% -85.68%
Mar. 27 Brightstar Technology Group Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 22 Brightstar Technology Group Co., Ltd. Provides Earnings Guidance for the Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 212 159.2 156 256 7,040 959.6
Enterprise Value (EV) 1 179.3 137.1 158.7 269.7 7,102 998.7
P/E ratio 11.7 x 7.08 x -6.43 x -7.31 x 970 x -53.4 x
Yield - - - - - -
Capitalization / Revenue 2.54 x 1.69 x 3.49 x 20.7 x 102 x 10 x
EV / Revenue 2.14 x 1.45 x 3.55 x 21.8 x 103 x 10.4 x
EV / EBITDA 4.54 x 3.07 x 164 x -13.2 x 661 x -269 x
EV / FCF -12.7 x -11.7 x -178 x 21.4 x 1,373 x 41.6 x
FCF Yield -7.87% -8.54% -0.56% 4.66% 0.07% 2.41%
Price to Book 1.97 x 1.23 x 1.48 x 3.62 x 139 x 7.3 x
Nbr of stocks (in thousands) 800,000 800,000 800,000 800,000 800,000 813,232
Reference price 2 0.2650 0.1990 0.1950 0.3200 8.800 1.180
Announcement Date 8/22/18 8/13/19 8/27/20 8/24/21 3/22/23 3/27/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 83.61 94.27 44.71 12.35 68.98 95.67
EBITDA 1 39.45 44.6 0.969 -20.43 10.74 -3.71
EBIT 1 24.13 26.63 -19.03 -39.97 -7.562 -26.95
Operating Margin 28.86% 28.25% -42.57% -323.7% -10.96% -28.18%
Earnings before Tax (EBT) 1 22.5 26.55 -26.63 -40.02 12.91 -27.27
Net income 1 17.92 22.48 -24.26 -35.01 7.258 -17.88
Net margin 21.43% 23.85% -54.25% -283.51% 10.52% -18.69%
EPS 2 0.0226 0.0281 -0.0303 -0.0438 0.009071 -0.0221
Free Cash Flow 1 -14.11 -11.71 -0.8903 12.58 5.174 24.03
FCF margin -16.87% -12.42% -1.99% 101.89% 7.5% 25.12%
FCF Conversion (EBITDA) - - - - 48.19% -
FCF Conversion (Net income) - - - - 71.29% -
Dividend per Share - - - - - -
Announcement Date 8/22/18 8/13/19 8/27/20 8/24/21 3/22/23 3/27/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 2.65 13.7 61.5 39.1
Net Cash position 1 32.7 22.1 - - - -
Leverage (Debt/EBITDA) - - 2.739 x -0.6729 x 5.731 x -10.53 x
Free Cash Flow 1 -14.1 -11.7 -0.89 12.6 5.17 24
ROE (net income / shareholders' equity) 27.2% 19% -20.7% -39.9% -42% -10.9%
ROA (Net income/ Total Assets) 12% 10.7% -8.19% -21.6% -16% -4.6%
Assets 1 149.9 209.4 296.2 162 -45.45 388.5
Book Value Per Share 2 0.1300 0.1600 0.1300 0.0900 0.0600 0.1600
Cash Flow per Share 2 0.0300 0.0400 0.0100 0 0.0300 0.0100
Capex 1 33.2 22 21.9 0.93 5.76 29.5
Capex / Sales 39.7% 23.35% 48.94% 7.52% 8.35% 30.82%
Announcement Date 8/22/18 8/13/19 8/27/20 8/24/21 3/22/23 3/27/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Business Support Services

1st Jan change Capi.
BRIGHTSTAR TECHNOLOGY GROUP CO., LTD. Stock Brightstar Technology Group Co., Ltd.
-85.68% 17.04M
CINTAS CORPORATION Stock Cintas Corporation
+10.48% 67.6B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+12.37% 18.21B
BUREAU VERITAS SA Stock Bureau Veritas SA
+20.16% 13.41B
RB GLOBAL, INC. Stock RB Global, Inc.
+10.20% 13.37B
INTERTEK GROUP PLC Stock Intertek Group plc
+16.25% 9.94B
TELEPERFORMANCE SE Stock Teleperformance SE
-32.22% 5.74B
GENPACT LIMITED Stock Genpact Limited
-10.49% 5.57B
MAXIMUS, INC. Stock Maximus, Inc.
-3.43% 4.91B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-4.44% 4.87B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. 8446 Stock
  4. Financials Brightstar Technology Group Co., Ltd.