Stock SBC BROMPTON SPLIT BANC CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Brompton Split Banc Corp.

Equities

SBC

CA11221E1097

Investment Management & Fund Operators

End-of-day quote Toronto S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9 CAD +0.78% Intraday chart for Brompton Split Banc Corp. +0.90% -3.33%
Mar. 25 Brompton Split Banc Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Brompton Split Banc Corp. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 90.21 113.5 143.3 206.8 181.6 197.7
Enterprise Value (EV) 1 5.756 5.19 -2.41 -2.567 13.51 10.38
P/E ratio -4.43 x 4.94 x 58.2 x 2.34 x -3.57 x 13.5 x
Yield 10.4% 9.2% 11.3% 7.5% 10.5% 12.9%
Capitalization / Revenue -6.17 x 3.92 x 12.8 x 2 x -4.57 x 5.78 x
EV / Revenue -0.39 x 0.18 x -0.22 x -0.02 x -0.34 x 0.3 x
EV / EBITDA - - - - - -
EV / FCF -0.37 x 0.36 x -1.21 x -0.04 x -0.42 x 0.7 x
FCF Yield -274% 281% -82.6% -2,284% -237% 142%
Price to Book 1.08 x 1.06 x 1 x 1 x 1.29 x 1.1 x
Nbr of stocks (in thousands) 9,797 10,883 16,896 15,821 15,821 21,232
Reference price 2 9.208 10.43 8.480 13.07 11.48 9.310
Announcement Date 3/19/19 3/25/20 3/25/21 3/24/22 3/23/23 3/25/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 -14.62 28.99 11.15 103.3 -39.76 34.22
EBITDA - - - - - -
EBIT 1 -16.38 27.01 8.114 100.7 -45.13 31.16
Operating Margin 111.98% 93.17% 72.75% 97.51% 113.51% 91.05%
Earnings before Tax (EBT) 1 -20.36 22.57 2.149 93.81 -54.06 13.8
Net income 1 -20.36 22.57 2.149 93.81 -54.06 13.8
Net margin 139.2% 77.85% 19.27% 90.79% 135.98% 40.33%
EPS 2 -2.078 2.110 0.1456 5.587 -3.219 0.6874
Free Cash Flow 1 -15.75 14.58 1.991 58.61 -32.02 14.77
FCF margin 107.67% 50.28% 17.85% 56.72% 80.53% 43.15%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 64.58% 92.64% 62.48% - 106.99%
Dividend per Share 2 0.9600 0.9600 0.9600 0.9800 1.200 1.200
Announcement Date 3/19/19 3/25/20 3/25/21 3/24/22 3/23/23 3/25/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 84.5 108 146 209 168 187
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -15.7 14.6 1.99 58.6 -32 14.8
ROE (net income / shareholders' equity) -20.7% 23.7% 1.71% 53.4% -29% 7.94%
ROA (Net income/ Total Assets) -5.68% 9.38% 2.12% 19.3% -7.83% 5.18%
Assets 1 358.4 240.7 101.4 485.5 690.4 266.4
Book Value Per Share 2 8.530 9.840 8.510 13.10 8.890 8.480
Cash Flow per Share 2 0.1200 0.0300 0 0.0400 0.0300 0.3300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/19/19 3/25/20 3/25/21 3/24/22 3/23/23 3/25/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Investment Management

1st Jan change Capi.
BROMPTON SPLIT BANC CORP. Stock Brompton Split Banc Corp.
-3.33% 142M
KKR & CO. INC. Stock KKR & Co. Inc.
+15.32% 84.55B
ARES MANAGEMENT CORPORATION Stock Ares Management Corporation
+12.36% 26.01B
LEGAL & GENERAL PLC Stock Legal & General Plc
-6.65% 17.28B
THE CARLYLE GROUP INC. Stock The Carlyle Group Inc.
+13.32% 16.57B
AMUNDI Stock Amundi
+6.74% 14.28B
FRANKLIN RESOURCES, INC. Stock Franklin Resources, Inc.
-16.11% 13.16B
HDFC ASSET MANAGEMENT COMPANY LIMITED Stock HDFC Asset Management Company Limited
+16.00% 9.52B
BLUE OWL CAPITAL INC. Stock Blue Owl Capital Inc.
+26.11% 8.75B
LUMINE GROUP INC. Stock Lumine Group Inc.
+27.22% 7.13B
Investment Management
  1. Stock Market
  2. Equities
  3. SBC Stock
  4. Financials Brompton Split Banc Corp.