BRT APARTMENTS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.53 USD | +0.69% |
|
+0.92% | -5.70% |
| Apr. 22 | Brt Apartments Insider Bought Shares Worth $306,463, According to a Recent SEC Filing | MT |
| Apr. 22 | Brt Apartments Insider Bought Shares Worth $306,555, According to a Recent SEC Filing | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 270.7 | 261.1 | 437.5 | 372 | 363.4 | 344.9 | - |
| Enterprise Value (EV) 1 | 270.7 | 261.1 | 437.5 | 372 | 363.4 | 344.9 | 344.9 |
| P/E ratio | 339 x | - | 14.8 x | 7.38 x | 116 x | -34.7 x | -35.8 x |
| Yield | 4.95% | 5.79% | 3.75% | 4.99% | 5.38% | 5.7% | 5.74% |
| Capitalization / Revenue | 9.75 x | 9.29 x | 13.6 x | 5.27 x | 3.88 x | 3.61 x | 3.46 x |
| EV / Revenue | 9.75 x | 9.29 x | 13.6 x | 5.27 x | 3.88 x | 3.61 x | 3.46 x |
| EV / EBITDA | 50.7 x | 64.9 x | 83.6 x | 14.7 x | 9.99 x | 8.32 x | 8.02 x |
| EV / FCF | 6,658,561 x | -98,819,567 x | 19,192,386 x | 28,363,438 x | - | - | - |
| FCF Yield | 0% | -0% | 0% | 0% | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 15,952 | 17,176 | 18,236 | 18,940 | 19,550 | 19,675 | - |
| Reference price 2 | 16.97 | 15.20 | 23.99 | 19.64 | 18.59 | 17.53 | 17.53 |
| Announcement Date | 5/15/20 | 3/11/21 | 3/14/22 | 3/14/23 | 3/12/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 27.76 | 28.1 | 32.06 | 70.53 | 93.62 | 95.66 | 99.73 |
| EBITDA 1 | 5.338 | 4.024 | 5.234 | 25.32 | 36.36 | 41.45 | 42.99 |
| EBIT | -0.578 | -6.36 | -3.311 | 0.503 | - | - | - |
| Operating Margin | -2.08% | -22.63% | -10.33% | 0.71% | - | - | - |
| Earnings before Tax (EBT) | 1.963 | -19.48 | - | - | - | - | - |
| Net income 1 | 0.856 | -19.86 | 29.11 | 49.96 | 3.873 | -9.692 | -9.351 |
| Net margin | 3.08% | -70.68% | 90.82% | 70.83% | 4.14% | -10.13% | -9.38% |
| EPS 2 | 0.0500 | - | 1.620 | 2.660 | 0.1600 | -0.5050 | -0.4900 |
| Free Cash Flow | 40.66 | -2.642 | 22.8 | 13.12 | - | - | - |
| FCF margin | 146.45% | -9.4% | 71.11% | 18.6% | - | - | - |
| FCF Conversion (EBITDA) | 761.63% | - | 435.52% | 51.81% | - | - | - |
| FCF Conversion (Net income) | 4,749.53% | - | 78.3% | 26.25% | - | - | - |
| Dividend per Share 2 | 0.8400 | 0.8800 | 0.9000 | 0.9800 | 1.000 | 1.000 | 1.007 |
| Announcement Date | 5/15/20 | 3/11/21 | 3/14/22 | 3/14/23 | 3/12/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 7.714 | 10.28 | 11.43 | 14.68 | 21.7 | 22.71 | 22.94 | 23.32 | 13.5 | 23.51 | 23.55 | 23.82 | 24.06 | 24.23 | 24.66 |
| EBITDA 1 | 1.196 | 2.529 | 3.048 | 4.804 | 8.829 | 8.634 | 8.45 | 8.922 | 9.252 | 9.739 | 10.11 | 10.27 | 10.36 | 10.71 | 10.06 |
| EBIT | - | -0.756 | -2.579 | -0.206 | 0.664 | 0.603 | -5.041 | -4.134 | - | - | - | - | - | - | - |
| Operating Margin | - | -7.35% | -22.56% | -1.4% | 3.06% | 2.66% | -21.98% | -17.73% | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | 28.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income 1 | 28.11 | -1.254 | 11.51 | 35.61 | 7.059 | -4.219 | -4.098 | 11.2 | -1.494 | -1.737 | -2.745 | -2.502 | -2.405 | -2.039 | -2.526 |
| Net margin | 364.35% | -12.19% | 100.65% | 242.47% | 32.53% | -18.58% | -17.86% | 48.04% | -11.07% | -7.39% | -11.66% | -10.51% | -9.99% | -8.42% | -10.24% |
| EPS 2 | 1.550 | -0.0800 | 0.6200 | 1.910 | 0.3700 | -0.2200 | -0.2100 | 0.5800 | -0.0800 | -0.1100 | -0.1400 | -0.1300 | -0.1300 | -0.1050 | -0.1200 |
| Dividend per Share 2 | 0.2300 | 0.2300 | 0.2300 | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.2500 |
| Announcement Date | 11/8/21 | 3/14/22 | 5/9/22 | 8/8/22 | 11/7/22 | 3/14/23 | 5/8/23 | 8/7/23 | 11/6/23 | 3/12/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | 40.7 | -2.64 | 22.8 | 13.1 | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | 1.31 | 6.3 | - | - | - |
| Capex / Sales | - | - | 4.08% | 8.93% | - | - | - |
| Announcement Date | 5/15/20 | 3/11/21 | 3/14/22 | 3/14/23 | 3/12/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
17.53
USD
Average target price
20.5
USD
Spread / Average Target
+16.94%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -5.70% | 345M | |
| +2.26% | 27.19B | |
| +6.51% | 24.68B | |
| +1.79% | 21.27B | |
| -3.89% | 15.08B | |
| -10.90% | 14.84B | |
| +1.25% | 13.34B | |
| -0.99% | 12.48B | |
| -14.19% | 11.29B | |
| +0.33% | 10.84B |
- Stock Market
- Equities
- BRT Stock
- Financials BRT Apartments Corp.
