BURKE & HERBERT FINANCIAL SERVICES CORP. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.83 USD | +2.01% |
|
-4.18% | -22.10% |
| May. 09 | Burke & Herbert Financial Corporation Announces Board and Committee Appointments | CI |
| May. 03 | Burke & Herbert Financial Services Completes Merger With Summit Financial Group | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 553.7 | 418.3 | 317.8 | 408.2 | 525 | 467.3 |
| Enterprise Value (EV) 1 | 771.8 | 419.5 | 322.8 | 614.1 | 830.4 | 704.9 |
| P/E ratio | 16.2 x | 24.7 x | 12 x | 11.3 x | 12 x | 20.8 x |
| Yield | 2.72% | 3.58% | 4.69% | 3.69% | 3% | 3.37% |
| Capitalization / Revenue | 4.94 x | 4.14 x | 3.4 x | 3.61 x | 4.03 x | 4.29 x |
| EV / Revenue | 6.89 x | 4.15 x | 3.45 x | 5.42 x | 6.38 x | 6.47 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.6 x | 1.18 x | 0.83 x | 1.05 x | 1.92 x | 1.48 x |
| Nbr of stocks (in thousands) | 7,538 | 7,482 | 7,448 | 7,422 | 7,426 | 7,429 |
| Reference price 2 | 73.45 | 55.91 | 42.68 | 55.00 | 70.70 | 62.90 |
| Announcement Date | 3/28/20 | 3/28/20 | 3/26/21 | 4/19/22 | 2/28/23 | 3/22/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 112.1 | 101.1 | 93.44 | 113.2 | 130.3 | 108.9 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 36.57 | 16.72 | 28.44 | 40.44 | 52.3 | 25.06 |
| Net income 1 | 34.39 | 16.98 | 26.5 | 36.16 | 44.01 | 22.69 |
| Net margin | 30.68% | 16.79% | 28.36% | 31.95% | 33.79% | 20.83% |
| EPS 2 | 4.540 | 2.265 | 3.553 | 4.868 | 5.890 | 3.020 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 2.000 | 2.000 | 2.000 | 2.030 | 2.120 | 2.120 |
| Announcement Date | 3/28/20 | 3/28/20 | 3/26/21 | 4/19/22 | 2/28/23 | 3/22/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 218 | 1.15 | 4.93 | 206 | 305 | 238 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 9.97% | 4.86% | 7.18% | 9.34% | 13.3% | 7.72% |
| ROA (Net income/ Total Assets) | 1.13% | 0.58% | 0.84% | 1.03% | 1.23% | 0.63% |
| Assets 1 | 3,048 | 2,936 | 3,149 | 3,523 | 3,593 | 3,591 |
| Book Value Per Share 2 | 46.00 | 47.30 | 51.70 | 52.50 | 36.80 | 42.40 |
| Cash Flow per Share 2 | 13.50 | 11.20 | 30.70 | 10.40 | 6.770 | 5.990 |
| Capex 1 | 2.84 | 1.77 | 2.7 | 1.08 | 23.1 | 14.2 |
| Capex / Sales | 2.53% | 1.75% | 2.89% | 0.96% | 17.72% | 13.08% |
| Announcement Date | 3/28/20 | 3/28/20 | 3/26/21 | 4/19/22 | 2/28/23 | 3/22/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -22.34% | 725M | |
| +16.85% | 571B | |
| +14.20% | 301B | |
| +18.85% | 252B | |
| +25.74% | 216B | |
| +21.08% | 183B | |
| +25.17% | 170B | |
| +9.56% | 162B | |
| +5.28% | 146B | |
| -14.86% | 131B |
- Stock Market
- Equities
- BHRB Stock
- Financials Burke & Herbert Financial Services Corp.
