Stock CPT CAMDEN PROPERTY TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Camden Property Trust

Equities

CPT

US1331311027

Residential REITs

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
99.62 USD +1.44% Intraday chart for Camden Property Trust +3.46% +0.33%
Apr. 17 Camden Property Trust Promotes CFO Alex Jessett as President MT
Apr. 17 Camden Property Trust Announces Executive Changes CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,274 9,732 18,261 11,918 10,601 10,844 - -
Enterprise Value (EV) 1 12,775 12,478 20,818 15,589 14,057 14,260 14,392 14,535
P/E ratio 47.8 x 80.6 x 60.4 x 18.5 x 26.8 x 58.8 x 56.6 x 45.6 x
Yield 3.02% 3.32% 1.86% 3.36% 4.03% 4.12% 4.25% 4.37%
Capitalization / Revenue 9.99 x 9.32 x 16 x 8.38 x 6.87 x 6.96 x 6.79 x 6.49 x
EV / Revenue 12.4 x 12 x 18.2 x 11 x 9.12 x 9.16 x 9.01 x 8.7 x
EV / EBITDA 21.7 x 20.8 x 32.1 x 18.5 x 15.6 x 16.1 x 16.1 x 15.7 x
EV / FCF - - 36.3 x 23.8 x 37.1 x 21.2 x 21.2 x -
FCF Yield - - 2.75% 4.2% 2.69% 4.73% 4.72% -
Price to Book 2.91 x 2.88 x 4.34 x 2.41 x 2.17 x 2.36 x 2.55 x 2.77 x
Nbr of stocks (in thousands) 96,832 97,396 102,197 106,528 106,771 108,849 - -
Reference price 2 106.1 99.92 178.7 111.9 99.29 99.62 99.62 99.62
Announcement Date 1/30/20 2/4/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,028 1,044 1,144 1,423 1,542 1,557 1,597 1,671
EBITDA 1 589.6 598.9 648.1 842.4 901.1 883 894.9 923.6
EBIT 1 253.4 231.7 227.4 265.3 326.3 292.9 301.7 346.7
Operating Margin 24.64% 22.2% 19.89% 18.65% 21.16% 18.81% 18.89% 20.74%
Earnings before Tax (EBT) 1 225.4 130.6 314.3 664.5 414.2 174 178.8 196.8
Net income 1 219.6 123.9 303.9 653.6 403.3 180.9 182.2 226.2
Net margin 21.35% 11.87% 26.57% 45.94% 26.15% 11.61% 11.41% 13.54%
EPS 2 2.220 1.240 2.960 6.040 3.700 1.694 1.761 2.184
Free Cash Flow 1 - - 573.4 654 378.4 674 680 -
FCF margin - - 50.14% 45.97% 24.54% 43.28% 42.59% -
FCF Conversion (EBITDA) - - 88.48% 77.64% 42% 76.33% 75.98% -
FCF Conversion (Net income) - - 188.69% 100.06% 93.83% 372.67% 373.16% -
Dividend per Share 2 3.200 3.320 3.320 3.760 4.000 4.109 4.229 4.354
Announcement Date 1/30/20 2/4/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 294.1 305.4 311.4 361.7 373.8 375.9 378.2 385.5 390.8 387.6 385.8 388.4 391.4 391.5 394.2
EBITDA 1 165 182 182.5 212.4 221.4 226.2 220.1 224 227.5 228.4 219.7 220.1 221.9 225.2 220.5
EBIT 1 53.53 65.53 69.31 54.65 62.48 78.89 77.61 80.96 83.14 83.42 70.59 71.49 72.97 76.11 77.23
Operating Margin 18.2% 21.46% 22.26% 15.11% 16.72% 20.99% 20.52% 21% 21.28% 21.52% 18.3% 18.4% 18.64% 19.44% 19.59%
Earnings before Tax (EBT) 1 31.08 218.5 84.19 499.8 32.29 48.22 44.77 93.79 50.57 225.1 41.64 43.6 43.32 44.81 42.53
Net income 1 29.48 212.9 80.74 497.3 29.84 45.71 41.92 91.1 47.96 222.3 43.23 43.14 46.45 48.81 42.67
Net margin 10.02% 69.72% 25.93% 137.49% 7.98% 12.16% 11.08% 23.63% 12.27% 57.36% 11.21% 11.11% 11.87% 12.47% 10.82%
EPS 2 0.2900 2.020 0.7600 4.540 0.2700 0.4200 0.3900 0.8400 0.4400 2.030 0.4079 0.4014 0.4275 0.4526 0.4177
Dividend per Share 2 0.8300 0.8300 0.9400 0.9400 0.9400 0.9400 1.000 1.000 1.000 1.000 1.022 1.029 1.029 1.029 1.050
Announcement Date 10/28/21 2/3/22 4/28/22 7/28/22 10/27/22 2/2/23 4/27/23 8/3/23 10/26/23 2/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,501 2,746 2,557 3,670 3,456 3,417 3,548 3,691
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.241 x 4.586 x 3.945 x 4.357 x 3.835 x 3.869 x 3.965 x 3.997 x
Free Cash Flow 1 - - 573 654 378 674 680 -
ROE (net income / shareholders' equity) 5.24% 3.5% 3.42% 3.17% 3.61% 3.33% 4.12% 5.37%
ROA (Net income/ Total Assets) 2.81% 1.78% 1.72% 7.55% 1.92% 1.38% 1.31% 1.59%
Assets 1 7,829 6,974 17,661 8,652 20,977 13,070 13,947 14,199
Book Value Per Share 2 36.50 34.70 41.20 46.30 45.80 42.20 39.10 36.00
Cash Flow per Share 2 5.590 5.130 5.620 6.870 7.270 7.010 7.060 7.360
Capex 1 861 435 1,063 1,520 417 57.5 170 200
Capex / Sales 83.72% 41.65% 92.93% 106.83% 27.01% 3.69% 10.66% 11.94%
Announcement Date 1/30/20 2/4/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Camden Property Trust

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
99.62 USD
Average target price
102.3 USD
Spread / Average Target
+2.65%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Residential REITs

1st Jan change Capi.
CAMDEN PROPERTY TRUST Stock Camden Property Trust
+0.33% 10.84B
EQUITY RESIDENTIAL Stock Equity Residential
+6.51% 24.68B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+1.79% 21.27B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
-0.41% 15.85B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
-3.89% 15.08B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-10.90% 14.84B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+1.25% 13.34B
UDR INC. Stock UDR Inc.
-0.99% 12.48B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-14.19% 11.29B
APARTMENT INCOME REIT CORP. Stock Apartment Income REIT Corp.
+10.60% 5.57B
Residential REITs
  1. Stock Market
  2. Equities
  3. CPT Stock
  4. Financials Camden Property Trust