End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
8.06
CNY
|
+1.64%
|
|
+1.13%
|
+0.62%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,025
|
10,448
|
17,919
|
9,573
|
9,397
|
9,456
|
-
|
-
|
Enterprise Value (EV)
1 |
8,025
|
10,448
|
17,919
|
9,573
|
9,397
|
9,456
|
9,456
|
9,456
|
P/E ratio
|
13.8
x
|
14.6
x
|
21.3
x
|
20.4
x
|
16.3
x
|
11.7
x
|
8.81
x
|
7.75
x
|
Yield
|
2.24%
|
2.14%
|
1.44%
|
2.45%
|
3.37%
|
4.71%
|
5.25%
|
6.58%
|
Capitalization / Revenue
|
0.89
x
|
1.08
x
|
1.44
x
|
0.71
x
|
0.67
x
|
0.57
x
|
0.51
x
|
0.48
x
|
EV / Revenue
|
0.89
x
|
1.08
x
|
1.44
x
|
0.71
x
|
0.67
x
|
0.57
x
|
0.51
x
|
0.48
x
|
EV / EBITDA
|
8.07
x
|
8.68
x
|
13.3
x
|
10.3
x
|
8.18
x
|
6.66
x
|
5.42
x
|
-
|
EV / FCF
|
-
|
-
|
32.1
x
|
-
|
20.4
x
|
6.3
x
|
6.45
x
|
16.6
x
|
FCF Yield
|
-
|
-
|
3.11%
|
-
|
4.9%
|
15.9%
|
15.5%
|
6.02%
|
Price to Book
|
1.24
x
|
1.34
x
|
2.12
x
|
1.07
x
|
1.01
x
|
0.97
x
|
0.92
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
1,112,226
|
1,117,453
|
1,168,896
|
1,173,146
|
1,173,146
|
1,173,146
|
-
|
-
|
Reference price
2 |
7.215
|
9.350
|
15.33
|
8.160
|
8.010
|
8.060
|
8.060
|
8.060
|
Announcement Date
|
4/28/20
|
4/7/21
|
4/21/22
|
4/20/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,023
|
9,640
|
12,403
|
13,425
|
14,079
|
16,619
|
18,672
|
19,745
|
EBITDA
1 |
993.9
|
1,204
|
1,352
|
927.6
|
1,148
|
1,419
|
1,743
|
-
|
EBIT
1 |
650
|
830.9
|
927
|
483.9
|
710.7
|
905
|
1,173
|
1,325
|
Operating Margin
|
7.2%
|
8.62%
|
7.47%
|
3.6%
|
5.05%
|
5.45%
|
6.28%
|
6.71%
|
Earnings before Tax (EBT)
1 |
639.8
|
821.3
|
922.1
|
477.1
|
686.2
|
881
|
1,161
|
1,325
|
Net income
1 |
595.2
|
726.1
|
831.8
|
470
|
572.4
|
811
|
1,068
|
1,219
|
Net margin
|
6.6%
|
7.53%
|
6.71%
|
3.5%
|
4.07%
|
4.88%
|
5.72%
|
6.17%
|
EPS
2 |
0.5231
|
0.6400
|
0.7200
|
0.4000
|
0.4900
|
0.6900
|
0.9150
|
1.040
|
Free Cash Flow
1 |
-
|
-
|
558
|
-
|
460.8
|
1,500
|
1,467
|
569
|
FCF margin
|
-
|
-
|
4.5%
|
-
|
3.27%
|
9.03%
|
7.86%
|
2.88%
|
FCF Conversion (EBITDA)
|
-
|
-
|
41.28%
|
-
|
40.13%
|
105.71%
|
84.17%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
67.09%
|
-
|
80.5%
|
184.96%
|
137.36%
|
46.68%
|
Dividend per Share
2 |
0.1615
|
0.2000
|
0.2200
|
0.2000
|
0.2700
|
0.3800
|
0.4233
|
0.5300
|
Announcement Date
|
4/28/20
|
4/7/21
|
4/21/22
|
4/20/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
3,767
|
3,454
|
3,764
|
4,336
|
4,827
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/18/24
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
558
|
-
|
461
|
1,500
|
1,467
|
569
|
ROE (net income / shareholders' equity)
|
9.54%
|
10.4%
|
10.6%
|
5.37%
|
6.28%
|
8.5%
|
9.77%
|
11%
|
ROA (Net income/ Total Assets)
|
5.37%
|
6.1%
|
6.57%
|
3.56%
|
-
|
5.6%
|
6.2%
|
-
|
Assets
1 |
11,086
|
11,901
|
12,651
|
13,220
|
-
|
14,482
|
17,226
|
-
|
Book Value Per Share
2 |
5.810
|
6.960
|
7.230
|
7.640
|
7.890
|
8.320
|
8.790
|
9.170
|
Cash Flow per Share
2 |
0.7200
|
1.050
|
0.6500
|
0.2100
|
0.5900
|
0.8500
|
0.5900
|
-
|
Capex
1 |
366
|
224
|
207
|
230
|
230
|
611
|
574
|
292
|
Capex / Sales
|
4.05%
|
2.33%
|
1.67%
|
1.71%
|
1.63%
|
3.68%
|
3.07%
|
1.48%
|
Announcement Date
|
4/28/20
|
4/7/21
|
4/21/22
|
4/20/23
|
4/18/24
|
-
|
-
|
-
|
Last Close Price
8.06
CNY Average target price
10.6
CNY Spread / Average Target +31.51% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.62% | 1.3B | | -22.45% | 2.69B | | +73.37% | 961M | | -8.65% | 896M | | -42.99% | 358M | | +17.93% | 308M | | +15.81% | 211M | | -3.47% | 196M | | -14.46% | 86.16M |
Automotive Batteries
|